EN DE

Techbase Industries Berhad, an investment holding company, (8966) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 18.5M MYR

TI Techbase Industries Berhad, an investment holding company, 8966 · KLSE
Price0.0550 MYR
Fair Value0.0463 MYR
Upside-15.8%
Quality37/100
Watch Techbase Industries Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -46.8% net margin
Low debt · negative free cash flow
Trails peers (1/9)
Narrow moat 10/100
Evidence: Low Range 0.0405 MYR – 0.0519 MYR Share as image

Fair value as of: Jul 17, 2026

From 6 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from 0.0457 MYR to 0.0463 MYR (+1.3%) since Jun 26, 2026.

Below-average quality, and screening another 16% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0519 MYR). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.8139 MYR 0.0500 MYR Fair Value 0.0463 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.0500 MYR – 0.8139 MYR · fair‑value band 0.0405 MYR – 0.0519 MYR · the 0.0550 MYR price screens above the 0.0463 MYR fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Techbase Industries Berhad, an investment holding company, (8966) currently trades at 0.0550 MYR, while our model-based Fair Value estimate is 0.0463 MYR, implying the stock looks roughly 15.8% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Techbase Industries Berhad, an investment holding company, generated revenue of 197M MYR at a net margin of -40.1%. Revenue declined 12.0% year over year. It earns a return on equity of -26.9%. Net debt stands at 2.9M MYR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.0405 MYR (bear case) to 0.0519 MYR (bull case); at 0.0550 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at -16%, 8966 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 0.3300 MYR 0.3600 MYR 0.3900 MYR 72
EPV 0.3300 MYR 0.3600 MYR 0.3900 MYR 59
EV/EBITDA 0.8000 MYR 1.04 MYR 1.28 MYR 54
All 6 models by family
Earnings-Based
EPV 0.3300 MYR 0.3600 MYR 0.3900 MYR 59
Multiples
EV/EBIT 0.7400 MYR 0.9600 MYR 1.19 MYR 53
EV/EBITDA 0.8000 MYR 1.04 MYR 1.28 MYR 54
EV/Revenue 0.5300 MYR 0.7200 MYR 0.9100 MYR 43
Asset-Based
NCAV (Graham) 0.5200 MYR 0.6900 MYR 1.03 MYR 50
Economic Profit
ROIC Compounder 0.3300 MYR 0.3600 MYR 0.3900 MYR 72

Widest divergence: Multiples (0.9600 MYR) versus Earnings-Based (0.3600 MYR). Highest evidence: ROIC Compounder (72).

Notify me when 8966 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 189M MYR
Revenue growth (YoY) -13.6%
Net margin -46.8%
Return on equity -30.9%
Free cash flow −14.5M MYR FY2025
Operating margin -6.4%
More key figures
EPS (TTM) -0.2900 MYR
EPS growth (YoY) -55.0%
Net debt 2.9M MYR FY2023

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 36 · Market factors (momentum, volatility) 23

Profitability 9
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Techbase Industries Berhad, an investment holding company, operates in apparel business in Malaysia, the United States, Europe, Asia, and internationally. The company operates through four segments: Apparels, Textile, Advertising, and Others.

Full company description

Techbase Industries Berhad, an investment holding company, operates in apparel business in Malaysia, the United States, Europe, Asia, and internationally. The company operates through four segments: Apparels, Textile, Advertising, and Others. It offers outerwear, tops and bottoms, and children and adult wear for running, training, performance sport, casual sportswear, gym, and yoga, as well as fabric face masks. It also manufactures fabrics, such as single and double knit, semi-jacquard, and digital knit fabrics. In addition, it offers property investment, agency, and management services, as well as advertising services on multimedia boards. Further, the company involved in the e-commerce sale of casual wear and sportswear apparels. The company was formerly known as Prolexus Berhad and changed its name to Techbase Industries Berhad in October 2023. Techbase Industries Berhad was incorporated in 1992 and is based in Kluang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Techbase Industries Berhad, an investment holding company, reported revenue of 183M MYR in FY2024 versus 341M MYR in FY2020, a compound −14.4%/yr. Reported net income was −29.4M MYR in FY2024.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
183M MYR
Latest YoY
−18.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.8%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Revenue −14.4%/yr
FY20 341M MYR
FY21 228M MYR
FY22 237M MYR
FY23 223M MYR
FY24 183M MYR
Net income
FY20 17.6M MYR
FY21 16.7M MYR
FY22 8.7M MYR
FY23 20.9M MYR
FY24 −29.4M MYR

8966 screens 16% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Techbase Industries Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/8966

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −9% · Below median
Return on assets -15% · Bottom 25%
Net margin (TTM) -47% · Bottom 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth -14% · Bottom 25%
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 32
FUTURE 0 · sector 4
PAST 0 · sector 21
HEALTH 96 · sector 98
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%
Youngone Corporation 111770 87,600 KRW 196,629 KRW +124%

Compare Techbase Industries Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Techbase Industries Berhad, an investment holding company, (8966) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.0463 MYR versus a price of 0.0550 MYR, about −16% (overvalued).
What is the fair value of 8966?
Our model-based fair value for Techbase Industries Berhad, an investment holding company, is 0.0463 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.0550 MYR.
What is the quality score of 8966?
Techbase Industries Berhad, an investment holding company, has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Techbase Industries Berhad, an investment holding company, (8966)?
Techbase Industries Berhad, an investment holding company, reported trailing-twelve-month revenue of about 197M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 8966?
The net profit margin of Techbase Industries Berhad, an investment holding company, is about -40.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Techbase Industries Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.