EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Prolexus Bhd (8966) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Prolexus Bhd MYR 0.06, price MYR 0.06, upside -3.3%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · MY · ISIN MYL8966OO003

PB Thin data Sep 23, 2026

Prolexus Bhd

8966 · KLSE

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 0.0580 MYR · Fairly valued (−3%)
!Quality 37/100
!Weak Growth (revenue 5y −12.8 %/yr)
!Loss-making · -46.8% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (1/9)
!Narrow moat 10/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 29 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.8139 MYR 0.0500 MYR Fair Value 0.0580 MYR May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range 0.0500 MYR – 0.8139 MYR · fair‑value band 0.0530 MYR – 0.0664 MYR · the 0.0600 MYR price screens above the 0.0580 MYR fair value. Dashed = 300-day average. As of Sep 23, 2026.

Follow Prolexus Bhd in your weekly email

Every Wednesday you see whether Prolexus Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Techbase Industries Berhad, an investment holding company, operates in apparel business in Malaysia, the United States, Europe, Asia, and internationally. The company operates through four segments: Apparels, Textile, Advertising, and Others.

Show more

Techbase Industries Berhad, an investment holding company, operates in apparel business in Malaysia, the United States, Europe, Asia, and internationally. The company operates through four segments: Apparels, Textile, Advertising, and Others. It offers outerwear, tops and bottoms, and children and adult wear for running, training, performance sport, casual sportswear, gym, and yoga, as well as fabric face masks. It also manufactures fabrics, such as single and double knit, semi-jacquard, and digital knit fabrics. In addition, it offers property investment, agency, and management services, as well as advertising services on multimedia boards. Further, the company involved in the e-commerce sale of casual wear and sportswear apparels. The company was formerly known as Prolexus Berhad and changed its name to Techbase Industries Berhad in October 2023. Techbase Industries Berhad was incorporated in 1992 and is based in Kluang, Malaysia.

Stock analysis

Prolexus Bhd (8966) currently trades at 0.0600 MYR, while our model-based Fair Value estimate is 0.0580 MYR, implying the stock looks roughly 3.4% fairly valued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of 0.4600 MYR per share, and 6 of the 6 models we run sit above the 0.0600 MYR price.

Bear case: the Earnings-Based group reads lowest at 0.4600 MYR, and 0 of the 6 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.0530 MYR (bear) to 0.0664 MYR (bull), the price of 0.0600 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 37/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Prolexus Bhd reported revenue of 183M MYR in FY2024 versus 341M MYR in FY2020, a compound −14.4%/yr. Reported net income was −29.4M MYR in FY2024.

Key figures

Market cap 18.0M MYR (≈ $4.4M) · P/S ratio 0.10 · EPS (TTM) −0.2900 MYR · Net margin −16.1% · Return on equity −30.9% · Return on assets (EBIT) 2.8% · Operating margin −6.4% · Revenue (TTM) 189M MYR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 52% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at −3%, 8966 screens richer than that median.

Fair Value models

Bear 0.0530 MYR Fair Value 0.0580 MYR Bull 0.0664 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 0.4000 MYR 0.4600 MYR 0.5000 MYR 74
ROIC Compounder 0.4000 MYR 0.4600 MYR 0.5000 MYR 72
EV/EBITDA 0.8000 MYR 1.04 MYR 1.28 MYR 67
All 6 models by family
Earnings-Based
EPV 0.4000 MYR 0.4600 MYR 0.5000 MYR 74
Multiples
EV/EBIT 0.7400 MYR 0.9600 MYR 1.19 MYR 66
EV/EBITDA 0.8000 MYR 1.04 MYR 1.28 MYR 67
EV/Revenue 0.5300 MYR 0.7200 MYR 0.9100 MYR 54
Asset-Based
NCAV (Graham) 0.5200 MYR 0.6900 MYR 1.03 MYR 54
Economic Profit
ROIC Compounder 0.4000 MYR 0.4600 MYR 0.5000 MYR 72

Open the full fair value analysis →

Notify me when 8966 reaches fair value

Put 8966 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 37/100

Of which business quality 36 · Market factors (momentum, volatility) 24

Profitability 9
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 62
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−18.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.8%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.7% (2019) → −15.6% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed

Watch 8966, get fair value alerts →

Compare Prolexus Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 228 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 37 · Bottom 25%
Fair Value upside −3% · Below median
Profitability
Return on assets −15% · Bottom 25%
Net margin (TTM) −47% · Bottom 25%
Operating margin (TTM) −6% · Bottom 25%
Growth and dividend
Revenue growth −14% · Bottom 25%
Balance sheet
Debt / equity 0.09× · Above median

Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper

P/S (TTM) 0.02× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)29 · sector 37
FUTURE (revenue growth)0 · sector 4
PAST (return on equity)0 · sector 19
HEALTH (low debt)96 · sector 98
DIVIDEND (yield)0 · sector 57

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Ralph Lauren Corporation RL $346.06 $225.13 −35%
Moncler S.p.A MONC €43.61 €50.69 +16%
Gildan Activewear Inc GIL $46.19 $50.81 +10%
LPP SA LPP 24,520 PLN 20,032 PLN −18%
Levi Strauss & Co LEVI $20.06 $15.83 −21%
V.F. Corporation VFC $13.55 $13.41 −1%
Bosideng International Holdings 3998 HK$4.02 HK$5.92 +47%
Youngor Fashion Co 600177 ¥8.19 ¥5.59 −32%
Kontoor Brands, Inc KTB $67.82 $85.76 +26%
Page Industries Limited PAGEIND ₹37,340 ₹28,533 −24%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Prolexus Bhd Fair Value". https://www.fairvalue-calculator.com/stock/8966

Frequently asked questions

Is Prolexus Bhd (8966) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.0580 MYR versus a price of 0.0600 MYR, about −3% upside (fairly valued).
What is the fair value of 8966?
Our model-based fair value for Prolexus Bhd is 0.0580 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.0600 MYR.
What is the quality score of 8966?
Prolexus Bhd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Prolexus Bhd (8966)?
Our model-based price target is the fair value of 0.0580 MYR (as of Sep 23, 2026) from 6 valuation models. Cautious scenario 0.0530 MYR, optimistic scenario 0.0664 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Prolexus Bhd stock forecast for 2026?
Our models put fair value at 0.0580 MYR, about −3% upside versus a price of 0.0600 MYR (fairly valued). Cautious scenario 0.0530 MYR, optimistic scenario 0.0664 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Prolexus Bhd (8966)?
Prolexus Bhd reported trailing-twelve-month revenue of about 189M MYR (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Prolexus Bhd (8966)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Prolexus Bhd it is 0.0580 MYR per share (as of Sep 23, 2026), against a price of 0.0600 MYR. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Prolexus Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 8966 trades above its calculated fair value: price 0.0600 MYR, fair value 0.0580 MYR, a gap of about −3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8966?
No. The price is what the market pays today (0.0600 MYR); the fair value is what the company's own numbers justify (0.0580 MYR). For Prolexus Bhd the two are 0.0020 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Prolexus Bhd worth?
The market values Prolexus Bhd at about 18.0M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.0600 MYR; our models calculate a fair value of 0.0580 MYR per share.
What do the bullish and bearish scenarios say about 8966?
Our models span a range for Prolexus Bhd: cautious scenario 0.0530 MYR, base 0.0580 MYR, optimistic 0.0664 MYR per share (as of Sep 23, 2026, price 0.0600 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Prolexus Bhd (8966)?
Balance-sheet figures for Prolexus Bhd (as of Sep 23, 2026): return on equity −30.9%, debt of 0.09 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is 8966 from its 52-week high?
Prolexus Bhd trades at 0.0600 MYR, about 52% below its 52-week high of 0.1250 MYR and 20% above the low of 0.0500 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0580 MYR is for.
Which stocks are comparable to Prolexus Bhd?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, LPP SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Prolexus Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.0600 MYR, calculated fair value 0.0580 MYR (−3%), Quality Score 37/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8966 calculated?
We run Prolexus Bhd through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0580 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Prolexus Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Prolexus Bhd (8966)?
The closing price on Sep 24, 2026 was 0.0600 MYR. Our model-based fair value is 0.0580 MYR, about −3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Prolexus Bhd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Prolexus Bhd

How large is the market capitalisation of Prolexus Bhd (8966)?
The market capitalisation of Prolexus Bhd is 18.0M MYR (≈ $4.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Prolexus Bhd (8966)?
The price-to-sales ratio of Prolexus Bhd is 0.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Prolexus Bhd (8966)?
Earnings per share at Prolexus Bhd are −0.2900 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Prolexus Bhd (8966)?
The net margin of Prolexus Bhd is −16.1% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Prolexus Bhd (8966)?
The return on equity (ROE) of Prolexus Bhd is −30.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Prolexus Bhd (8966)?
On an EBIT basis the return on assets of Prolexus Bhd is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Prolexus Bhd (8966)?
The operating margin of Prolexus Bhd is −6.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Prolexus Bhd (8966)?
Revenue at Prolexus Bhd is growing −13.6% versus a year earlier (3y avg −7.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Prolexus Bhd (8966)?
Earnings per share at Prolexus Bhd are growing −55.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Prolexus Bhd (8966) generate?
The free cash flow of Prolexus Bhd is −14.5M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Prolexus Bhd (8966) carry?
The net debt of Prolexus Bhd is 2.9M MYR (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Prolexus Bhd in the live analysis

One click puts Prolexus Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.