Fair Value Calculator Fair Value Calculator
EN DE

Coloray International Investment Co (900310) Fair Value & Analysis

Industrials · KR · Market cap 23.9B KRW

CI Coloray International Investment Co 900310 · KQ
Price2,025 KRW
Fair Value1,279 KRW
Upside-36.8%
Quality34/100
Watch Coloray International Investment Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 1,278 KRW – 1,296 KRW

Fair value as of: Jul 12, 2026

From 8 valuation models · updated today

Fair value updated Jul 12, 2026 — revised from 15,399 KRW to 1,279 KRW (−91.7%) since Jun 24, 2026. Share price +10.1% over the past month.

Price vs Fair Value (12 months)

4,115 KRW 1,666 KRW Fair Value 1,279 KRW Jun 2025 Jul 2026

12‑month range 1,666 KRW – 4,115 KRW · fair‑value band 1,278 KRW – 1,296 KRW · the 2,025 KRW price screens above the 1,279 KRW fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Coloray International Investment Co (900310) currently trades at 2,025 KRW, while our model-based Fair Value estimate is 1,279 KRW — implying the stock looks roughly 36.8% overvalued today. We read business quality at 34/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Coloray International Investment Co generated revenue of 44.6B KRW at a net margin of -1.1%. Revenue grew 7.7% year over year. It earns a return on equity of -0.2%. Fundamentals as of Jul 12, 2026

Our scenario range runs from 1,278 KRW (bear case) to 1,296 KRW (bull case); at 2,025 KRW, the current price sits above that range. The share trades about 57% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside — at -37%, 900310 screens richer than that median.

Key figures & financial health

Revenue (TTM) 44.6B KRW
Revenue growth (YoY) +7.7%
Net margin -1.1%
Return on equity -0.2%
Free cash flow −3.8B KRW FY2025
Operating margin 11.4%
More key figures
EPS growth (YoY) +83.3%

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

Coloray International Investment Co., Ltd., through its subsidiaries, manufactures, distributes, and sells pearl pigments and mica powder in China. It also involved in Wholesale/retail and trade of cosmetics and cosmetic pigments, as well as research and development activities. Coloray International Investment Co., Ltd. was incorporated in 2013 and is based in Central, Hong Kong.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Coloray International Investment Co reported revenue of 43.6B KRW in FY2025 versus 318M KRW in FY2021, a compound +242.3%/yr. Reported net income was −803M KRW in FY2025.

Revenue +242.3%/yr
FY21 318M KRW
FY22 203M KRW
FY23 252M KRW
FY24 241M KRW
FY25 43.6B KRW
Net income
FY21 137M KRW
FY22 60.5M KRW
FY23 28.9M KRW
FY24 4.4M KRW
FY25 −803M KRW

Is 900310 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Coloray International Investment Co Fair Value". https://www.fairvalue-calculator.com/stock/900310

Similar stocks

10 more Consulting Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Experian plc EXPGY $32.96 $29.60 -10%
SGS SA SGSOF $110.42 $84.42 -24%
Verisk Analytics, Inc VRSK $168.99 $145.58 -14%
Equifax Inc EFX $166.06 $101.97 -39%
Bureau Veritas SA BVI €26.00 €22.31 -14%
Booz Allen Hamilton Holding BAH $63.33 $120.81 +91%
ALS Limited CPBLF $16.11 $6.96 -57%
Baycurrent, Inc BYCRF $35.16 $43.89 +25%
DKSH Holding DKSH CHF 62.00 CHF 49.61 -20%
FTI Consulting, Inc FCN $156.10 $117.44 -25%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Coloray International Investment Co (900310) undervalued?
As of Jul 12, 2026, our model estimates a fair value of 1,279 KRW versus a price of 2,025 KRW — about −37% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 900310?
Our model-based fair value for Coloray International Investment Co is 1,279 KRW (as of Jul 12, 2026), built from audited fundamentals. The current price is 2,025 KRW.
What is the quality score of 900310?
Coloray International Investment Co has a Quality Score of 34/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Coloray International Investment Co (900310)?
Coloray International Investment Co reported trailing-twelve-month revenue of about 44.6B KRW (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 900310?
The net profit margin of Coloray International Investment Co is about -1.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Coloray International Investment Co analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.