Coloray International Investment Co. Ltd (900310) Fair Value & Analysis
Industrials · KR · Market cap 25.3B KRW
Risks
Fair value as of: Aug 15, 2026
From 8 valuation models · updated 11 days ago
Fair value updated Aug 15, 2026, revised from 1,272 KRW to 1,223 KRW (−3.9%) since Jul 22, 2026. Share price +12.3% over the past month.
Below-average quality, and trading another 78% above our fair value.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (1,240 KRW). The favourable scenario is already priced in.
- Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The models converge in a tight band (1,222 KRW to 1,240 KRW), unusually little disagreement for a valuation.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.
How to read this chart
60‑month range 0.0007 KRW – 2,180 KRW · fair‑value band 1,222 KRW – 1,240 KRW · the 2,180 KRW price screens above the 1,223 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 15, 2026.
Analysis
Coloray International Investment Co. Ltd (900310) currently trades at 2,180 KRW, while our model-based Fair Value estimate is 1,223 KRW, implying the stock looks roughly 43.9% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Coloray International Investment Co. Ltd generated revenue of 44.6B KRW at a net margin of -1.1%. Revenue grew 7.7% year over year. It earns a return on equity of -0.2%. Fundamentals as of Aug 15, 2026
Our scenario range runs from 1,222 KRW (bear case) to 1,240 KRW (bull case); at 2,180 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -16% fair-value upside, at -44%, 900310 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 8 models by family
Widest divergence: Multiples (15,530 KRW) versus Dividend Discount (4.53 KRW). Highest evidence: ROIC Compounder (72).
Notify me when 900310 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 44 · Market factors (momentum, volatility) 81
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Coloray International Investment Co., Ltd., through its subsidiaries, manufactures, distributes, and sells pearl pigments and mica powder in China. It also involved in Wholesale/retail and trade of cosmetics and cosmetic pigments, as well as research and development activities. Coloray International Investment Co., Ltd.
Full company description
Coloray International Investment Co., Ltd., through its subsidiaries, manufactures, distributes, and sells pearl pigments and mica powder in China. It also involved in Wholesale/retail and trade of cosmetics and cosmetic pigments, as well as research and development activities. Coloray International Investment Co., Ltd. was incorporated in 2013 and is based in Central, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Coloray International Investment Co. Ltd reported revenue of 43.6B KRW in FY2025 versus 318M KRW in FY2021, a compound +242.3%/yr. Reported net income was −803M KRW in FY2025.
900310 screens 44% overvalued. Compare with Verisk Analytics, Inc →
Peer Group
Consulting Services · 86 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Consulting Services stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Verisk Analytics, Inc VRSK | $186.45 | $145.58 | -22% |
| SGS SA SGSN | CHF 94.20 | CHF 68.96 | -27% |
| Equifax Inc EFX | $192.41 | $100.04 | -48% |
| Bureau Veritas SA BVI | €27.74 | €27.81 | +0% |
| ALS Limited ALQ | A$23.42 | A$11.02 | -53% |
| Booz Allen Hamilton Holding BAH | $78.40 | $146.45 | +87% |
| DKSH Holding DKSH | CHF 68.40 | CHF 64.81 | -5% |
| FTI Consulting, Inc FCN | $152.68 | $168.44 | +10% |
| Centre Testing International Group 300012 | ¥14.10 | ¥11.90 | -16% |
| GRG Metrology & Test Group 002967 | ¥17.23 | ¥11.69 | -32% |
Compare Coloray International Investment Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Coloray International Investment Co. Ltd (900310) overvalued or undervalued?
What is the fair value of 900310?
What is the quality score of 900310?
What is the revenue of Coloray International Investment Co. Ltd (900310)?
What is the net profit margin of 900310?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Coloray International Investment Co. Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.