EN DE

Shanghai Haixin Group (900917) Fair Value & Analysis

Industrials · CN · Market cap $299M

SH Shanghai Haixin Group 900917 · SHG
Price$0.2620
Fair Value$0.5300
Upside+102.3%
Quality51/100
Watch Shanghai Haixin Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 24.4% net margin
Low debt · generates free cash flow
20.16% dividend yield
Mixed vs. peers (6/11)
Narrow moat 44/100
Evidence: High Range $0.3980 – $0.6620 Share as image

Fair value as of: Jul 5, 2026

From 9 valuation models · updated 36 days ago

Fair value updated Jul 5, 2026, revised from $0.8138 to $0.5300 (−34.9%) since Jun 26, 2026. Share price +1.6% over the past month.

A solid business, screening 102% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.3980). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.3701 $0.1780 Fair Value $0.5300 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 5, 2026.

How to read this chart

60‑month range $0.1780 – $0.3701 · fair‑value band $0.3980 – $0.6620 · the $0.2620 price screens below the $0.5300 fair value. Dashed = 300-day average. As of Jul 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Haixin Group (900917) currently trades at $0.2620, while our model-based Fair Value estimate is $0.5300, implying the stock looks roughly 102.3% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Shanghai Haixin Group generated revenue of $705M at a net margin of 24.4%. Revenue declined 25.7% year over year. It earns a return on equity of 4.1%. The stock trades on a trailing P/E of 12.4. Fundamentals as of Jul 5, 2026

Our scenario range runs from $0.3980 (bear case) to $0.6620 (bull case); at $0.2620, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 102%, 900917 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.2600 $0.2600 $0.2600 80
Residual Income $2.59 $2.45 $1.89 76
P/E Multiple $2.30 $3.06 $3.83 63
All 9 models by family
DCF Models
Owner Earnings $0.7200 $0.8400 $1.04 31
5Y P/E Exit $1.29 $2.04 $2.93 38
10Y P/E Exit $0.7900 $1.20 $1.60 35
Earnings-Based
Graham-Dodd $0.9900 $1.21 $1.36 54
Multiples
P/E Multiple $2.30 $3.06 $3.83 63
P/B Multiple $1.86 $2.48 $3.10 55
Asset-Based
NCAV (Graham) $1.95 $2.62 $3.91 50
Growth DCF
Growth DCF $0.2600 $0.2600 $0.2600 80
Economic Profit
Residual Income $2.59 $2.45 $1.89 76

Widest divergence: Asset-Based ($2.62) versus Growth DCF ($0.2600). Highest evidence: Growth DCF (80).

Notify me when 900917 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $705M
Revenue growth (YoY) -25.7%
Net margin 24.4%
Return on equity 4.1%
Free cash flow $586K FY2025
P/E ratio 12.4
More key figures
Operating margin 4.3%
EPS (TTM) $0.0200
EPS growth (YoY) -12.4%

Figures from reported company fundamentals · as of Jul 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 54

Profitability 34
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Haixin Group Co., Ltd. engages in the manufacture and sale of pharmaceutical products in China and internationally.

Full company description

Shanghai Haixin Group Co., Ltd. engages in the manufacture and sale of pharmaceutical products in China and internationally. It is also involved in leasing of park properties, financial investment and commodity trading, as well as production and sales of chemical drugs through its sales platform or local distributors; and research and development, production, and sales of plush fabrics and clothing. The company was founded in 1986 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Haixin Group reported revenue of $758M in FY2025 versus $1.5B in FY2021, a compound −15.9%/yr. Reported net income was $176M in FY2025, compounding +7.4%/yr from FY2021.

Growth Quality 31/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$758M
Latest YoY
−4.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Revenue −15.9%/yr
FY21 $1.5B
FY22 $1.4B
FY23 $1.2B
FY24 $796M
FY25 $758M
Net income +7.4%/yr
FY21 $132M
FY22 $164M
FY23 $166M
FY24 $151M
FY25 $176M

Watch 900917: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Haixin Group Fair Value". https://www.fairvalue-calculator.com/stock/900917

Peer Group

Conglomerates · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +102% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 0% · Below median
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 4% · Below median
Revenue growth -26% · Bottom 25%
Dividend yield (TTM) 20.2% · Top 25%
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 12.4× · Cheaper than median
P/FCF 510.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 0 · sector 16
PAST 16 · sector 20
HEALTH 99 · sector 88
DIVIDEND 100 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Shanghai Haixin Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Haixin Group (900917) overvalued or undervalued?
As of Jul 5, 2026, our model estimates a fair value of $0.5300 versus a price of $0.2620, about +102% (undervalued).
What is the fair value of 900917?
Our model-based fair value for Shanghai Haixin Group is $0.5300 (as of Jul 5, 2026), built from audited fundamentals. The current price is $0.2620.
What is the quality score of 900917?
Shanghai Haixin Group has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Haixin Group (900917)?
Shanghai Haixin Group reported trailing-twelve-month revenue of about $705M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of 900917?
The net profit margin of Shanghai Haixin Group is about 24.4%, meaning it keeps roughly 24.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Haixin Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.