Shanghai Haixin Group Co Ltd B (900917) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Shanghai Haixin Group Co Ltd B $0.50, price $0.25, upside +100.8%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Shanghai Haixin Group Co Ltd B for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $0.1780 – $0.3701 · fair‑value band $0.4020 – $0.6680 · the $0.2500 price screens below the $0.5020 fair value. Dashed = 300-day average. As of Sep 23, 2026.
Follow Shanghai Haixin Group Co Ltd B in your weekly email
Every Wednesday you see whether Shanghai Haixin Group Co Ltd B is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shanghai Haixin Group Co., Ltd. engages in the manufacture and sale of pharmaceutical products in China and internationally.
Show more
Shanghai Haixin Group Co., Ltd. engages in the manufacture and sale of pharmaceutical products in China and internationally. It is also involved in leasing of park properties, financial investment and commodity trading, as well as production and sales of chemical drugs through its sales platform or local distributors; and research and development, production, and sales of plush fabrics and clothing. The company was founded in 1986 and is headquartered in Shanghai, China.
Stock analysis
Shanghai Haixin Group Co Ltd B (900917) currently trades at $0.2500, while our model-based Fair Value estimate is $0.5020, implying the stock looks roughly 50.2% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of $2.62 per share, and 9 of the 9 models we run sit above the $0.2500 price.
Bear case: the Growth DCF group reads lowest at $0.2700, and 0 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.4020 (bear) to $0.6680 (bull), the price of $0.2500 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Shanghai Haixin Group Co Ltd B reported revenue of 758M CNY in FY2025 versus 1.5B CNY in FY2021, a compound −15.9%/yr. Reported net income was 176M CNY in FY2025, compounding +7.4%/yr from FY2021.
Key figures
Market cap $302M · P/E ratio 13.0 · P/S ratio 3.01 · EPS (TTM) $0.0200 · Net margin 23.2% · Return on equity 4.1% · Return on assets (EBIT) 0.8% · Operating margin 4.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 16% fair-value upside, at 101%, 900917 screens cheaper than that median.
Fair Value models
Bear $0.4020Fair Value $0.5020Bull $0.6680
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.31/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.1%
Start year 2020 (pandemic). Over 10 years: −3.2% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+8.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.1%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 6%
⚠ Revenue per share shrinking 5.2%/yr over ~6Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Compare Shanghai Haixin Group Co Ltd B with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 378 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score51 · Above median
Fair Value upside+101% · Top 25%
Profitability
Return on equity (TTM)4% · Below median
Return on assets0% · Below median
Net margin (TTM)24% · Top 25%
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth−26% · Bottom 25%
Dividend yield (TTM)20.0% · Top 25%
Balance sheet
Debt / equity0.02× · Lowest 25%
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shanghai Haixin Group Co Ltd B Fair Value". https://www.fairvalue-calculator.com/stock/900917
Frequently asked questions
Is Shanghai Haixin Group Co Ltd B (900917) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $0.5020 versus a price of $0.2500, about +101% upside (undervalued).
What is the fair value of 900917?
Our model-based fair value for Shanghai Haixin Group Co Ltd B is $0.5020 (as of Sep 23, 2026), built from audited fundamentals. The current price: $0.2500.
What is the quality score of 900917?
Shanghai Haixin Group Co Ltd B has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shanghai Haixin Group Co Ltd B (900917)?
Our model-based price target is the fair value of $0.5020 (as of Sep 23, 2026) from 9 valuation models. Cautious scenario $0.4020, optimistic scenario $0.6680. It is a calculation from audited fundamentals, not an analyst target.
What is the Shanghai Haixin Group Co Ltd B stock forecast for 2026?
Our models put fair value at $0.5020, about +101% upside versus a price of $0.2500 (undervalued). Cautious scenario $0.4020, optimistic scenario $0.6680. The calculation is refreshed regularly with new filings.
What is the revenue of Shanghai Haixin Group Co Ltd B (900917)?
Shanghai Haixin Group Co Ltd B reported trailing-twelve-month revenue of about $705M (latest available figure, as of Sep 23, 2026).
What growth is priced into Shanghai Haixin Group Co Ltd B (900917)?
For today's price to be fair in a discounted-cash-flow model, Shanghai Haixin Group Co Ltd B would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -4.1 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 900917 use?
Our models discount Shanghai Haixin Group Co Ltd B at 10.7 %: a base by market capitalisation (small), damped by beta 0.59, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shanghai Haixin Group Co Ltd B that is less than minus 40 % per year a year over ten years, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has Shanghai Haixin Group Co Ltd B (900917) delivered so far?
Over the past 5 years revenue at Shanghai Haixin Group Co Ltd B grew -4.1 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shanghai Haixin Group Co Ltd B (900917) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Shanghai Haixin Group Co Ltd B (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shanghai Haixin Group Co Ltd B (900917)?
The free-cash-flow yield on the price is 1.30 %: that much free cash flow Shanghai Haixin Group Co Ltd B produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shanghai Haixin Group Co Ltd B (900917)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shanghai Haixin Group Co Ltd B it is $0.5020 per share (as of Sep 23, 2026), against a price of $0.2500. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Shanghai Haixin Group Co Ltd B stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 900917 trades below its calculated fair value: price $0.2500, fair value $0.5020, a gap of about +101% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 900917?
No. The price is what the market pays today ($0.2500); the fair value is what the company's own numbers justify ($0.5020). For Shanghai Haixin Group Co Ltd B the two are $0.2520 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shanghai Haixin Group Co Ltd B worth?
The market values Shanghai Haixin Group Co Ltd B at about $302M (market capitalisation, as of Sep 23, 2026). Per share that is $0.2500; our models calculate a fair value of $0.5020 per share.
What do the bullish and bearish scenarios say about 900917?
Our models span a range for Shanghai Haixin Group Co Ltd B: cautious scenario $0.4020, base $0.5020, optimistic $0.6680 per share (as of Sep 23, 2026, price $0.2500). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 900917?
Shanghai Haixin Group Co Ltd B trades at a price-to-earnings ratio of 13.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.5020 is built from several models across several years.
How solid is the balance sheet of Shanghai Haixin Group Co Ltd B (900917)?
Balance-sheet figures for Shanghai Haixin Group Co Ltd B (as of Sep 23, 2026): return on equity 4.1%, debt of 0.02 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 900917 from its 52-week high?
Shanghai Haixin Group Co Ltd B trades at $0.2500, about 13% below its 52-week high of $0.2870 and 3% above the low of $0.2437 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of $0.5020 is for.
Which stocks are comparable to Shanghai Haixin Group Co Ltd B?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Poste Italiane S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shanghai Haixin Group Co Ltd B stock attractive at the current price?
The data as of Sep 23, 2026: price $0.2500, calculated fair value $0.5020 (+101%), Quality Score 51/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 900917 calculated?
We run Shanghai Haixin Group Co Ltd B through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.5020, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Shanghai Haixin Group Co Ltd B currently trades 101 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shanghai Haixin Group Co Ltd B (900917)?
The closing price on Sep 24, 2026 was $0.2500. Our model-based fair value is $0.5020, about +101% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shanghai Haixin Group Co Ltd B right now?
The price is below even our cautious bear case ($0.4020). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Shanghai Haixin Group Co Ltd B
How large is the market capitalisation of Shanghai Haixin Group Co Ltd B (900917)?
The market capitalisation of Shanghai Haixin Group Co Ltd B is $302M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shanghai Haixin Group Co Ltd B (900917)?
The price-to-sales ratio of Shanghai Haixin Group Co Ltd B is 3.01 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shanghai Haixin Group Co Ltd B (900917)?
Earnings per share at Shanghai Haixin Group Co Ltd B are $0.0200 (price ÷ EPS = P/E 13.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Shanghai Haixin Group Co Ltd B (900917)?
The net margin of Shanghai Haixin Group Co Ltd B is 23.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shanghai Haixin Group Co Ltd B (900917)?
The return on equity (ROE) of Shanghai Haixin Group Co Ltd B is 4.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shanghai Haixin Group Co Ltd B (900917)?
On an EBIT basis the return on assets of Shanghai Haixin Group Co Ltd B is 0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shanghai Haixin Group Co Ltd B (900917)?
The operating margin of Shanghai Haixin Group Co Ltd B is 4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shanghai Haixin Group Co Ltd B (900917)?
Revenue at Shanghai Haixin Group Co Ltd B is growing −25.7% versus a year earlier (3y avg −19.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shanghai Haixin Group Co Ltd B (900917)?
Earnings per share at Shanghai Haixin Group Co Ltd B are growing −12.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Shanghai Haixin Group Co Ltd B in the live analysis
One click puts Shanghai Haixin Group Co Ltd B on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
