Shanghai Kai Kai Industry Co Ltd B (900943) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Shanghai Kai Kai Industry Co Ltd B $0.24, price $0.43, upside -43.8%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Shanghai Kai Kai Industry Co Ltd B for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range $0.3240 – $0.7739 · the $0.4270 price screens above the $0.2400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Shanghai Kai Kai Industry Co Ltd B in your weekly email
Every Wednesday you see whether Shanghai Kai Kai Industry Co Ltd B is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shanghai Kai Kai Industry Company Limited engages in the wholesale and retail of pharmaceutical products in China.
Show more
Shanghai Kai Kai Industry Company Limited engages in the wholesale and retail of pharmaceutical products in China. The company is involved in the wholesale and retail of Chinese and Western medicines, prepared slices of Chinese medicinal herbs, medical devices, ginseng and tonic products, beauty and health products, and other health products and services under the Lei Yunshang brand. It also engages in the wholesale and retail of shirts, sweaters, jackets, coats, and other clothing items under the Kai Kai brand, as well as the purchase and customization of workwear. The company was founded in 1992 and is headquartered in Shanghai, China.
Stock analysis
Shanghai Kai Kai Industry Co Ltd B (900943) currently trades at $0.4270, while our model-based Fair Value estimate is $0.2400, 43.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $0.3800 per share, and 2 of the 23 models we run sit above the $0.4270 price.
Bear case: the Earnings-Based group reads lowest at $0.1300, and 21 of the 23 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Shanghai Kai Kai Industry Co Ltd B reported revenue of 1.1B CNY in FY2025 versus 670M CNY in FY2021, a compound +14.0%/yr. Reported net income was 12.9M CNY in FY2025, compounding −12.1%/yr from FY2021.
Key figures
Market cap $112M · P/E ratio 42.7 · P/S ratio 0.49 · EPS (TTM) $0.0100 · Dividend yield 3.5% · Net margin 1.1% · Return on equity 4.8% · Return on assets (EBIT) 2.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at −44%, 900943 screens richer than that median.
Fair Value models
Bear $0.2400Fair Value $0.2400Bull $0.2400
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic). Over 10 years: +2.5% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+10.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.0%
Dividend (yield on the price)3.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 3%
Compare Shanghai Kai Kai Industry Co Ltd B with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 213 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside−43.8% · Below median
Profitability
Return on equity (TTM)4.8% · Below median
Return on assets1.2% · Below median
Net margin (TTM)2.0% · Below median
Operating margin (TTM)6.3% · Above median
Growth and dividend
Revenue growth11.6% · Top 25%
Dividend yield (TTM)3.5% · Above median
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
P/E (TTM)42.7× · Priciest 25%
P/B0.97× · Cheaper than median
P/S (TTM)0.65× · Cheaper than median
P/FCF5.3× · Cheapest 25%
EV/EBITDA8.5× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)58· sector 11
PAST (return on equity)19· sector 21
HEALTH (low debt)0· sector 98
DIVIDEND (yield)70· sector 62
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shanghai Kai Kai Industry Co Ltd B Fair Value". https://www.fairvalue-calculator.com/stock/900943
Frequently asked questions
Is Shanghai Kai Kai Industry Co Ltd B (900943) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of $0.2400 versus a price of $0.4270, about −44% upside (overvalued).
What is the fair value of 900943?
Our model-based fair value for Shanghai Kai Kai Industry Co Ltd B is $0.2400 (as of Oct 3, 2026), built from audited fundamentals. The current price: $0.4270.
What is the quality score of 900943?
Shanghai Kai Kai Industry Co Ltd B has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shanghai Kai Kai Industry Co Ltd B (900943)?
Our model-based price target is the fair value of $0.2400 (as of Oct 3, 2026) from 23 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Shanghai Kai Kai Industry Co Ltd B stock forecast for 2026?
Our models put fair value at $0.2400, about −44% upside versus a price of $0.4270 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Shanghai Kai Kai Industry Co Ltd B (900943)?
Shanghai Kai Kai Industry Co Ltd B reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Oct 3, 2026).
Does Shanghai Kai Kai Industry Co Ltd B pay a dividend?
Shanghai Kai Kai Industry Co Ltd B currently shows a dividend yield of about 3.51% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Shanghai Kai Kai Industry Co Ltd B (900943)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shanghai Kai Kai Industry Co Ltd B it is $0.2400 per share (as of Oct 3, 2026), against a price of $0.4270. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Shanghai Kai Kai Industry Co Ltd B stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 900943 trades above its calculated fair value: price $0.4270, fair value $0.2400, a gap of about −44% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 900943?
No. The price is what the market pays today ($0.4270); the fair value is what the company's own numbers justify ($0.2400). For Shanghai Kai Kai Industry Co Ltd B the two are $0.1870 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shanghai Kai Kai Industry Co Ltd B worth?
The market values Shanghai Kai Kai Industry Co Ltd B at about $112M (market capitalisation, as of Oct 3, 2026). Per share that is $0.4270; our models calculate a fair value of $0.2400 per share.
What is the P/E ratio of 900943?
Shanghai Kai Kai Industry Co Ltd B trades at a price-to-earnings ratio of 42.7 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.2400 is built from several models across several years. Other multiples: P/B 1.0, P/S 0.6, EV/EBITDA 8.5.
How solid is the balance sheet of Shanghai Kai Kai Industry Co Ltd B (900943)?
Balance-sheet figures for Shanghai Kai Kai Industry Co Ltd B (as of Oct 3, 2026): return on equity 4.8%. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 900943 from its 52-week high?
Shanghai Kai Kai Industry Co Ltd B trades at $0.4270, about 20% below its 52-week high of $0.5360 and 11% above the low of $0.3830 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of $0.2400 is for.
Which stocks are comparable to Shanghai Kai Kai Industry Co Ltd B?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, LPP SA, Levi Strauss & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shanghai Kai Kai Industry Co Ltd B stock attractive at the current price?
The data as of Oct 3, 2026: price $0.4270, calculated fair value $0.2400 (−44%), Quality Score 44/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 900943 calculated?
We run Shanghai Kai Kai Industry Co Ltd B through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.2400, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Shanghai Kai Kai Industry Co Ltd B itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shanghai Kai Kai Industry Co Ltd B (900943)?
The closing price on Sep 30, 2026 was $0.4270. Our model-based fair value is $0.2400, about −44% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shanghai Kai Kai Industry Co Ltd B right now?
The price sits above even our optimistic bull case ($0.2400). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Shanghai Kai Kai Industry Co Ltd B
How large is the market capitalisation of Shanghai Kai Kai Industry Co Ltd B (900943)?
The market capitalisation of Shanghai Kai Kai Industry Co Ltd B is $112M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shanghai Kai Kai Industry Co Ltd B (900943)?
The price-to-sales ratio of Shanghai Kai Kai Industry Co Ltd B is 0.49 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shanghai Kai Kai Industry Co Ltd B (900943)?
Earnings per share at Shanghai Kai Kai Industry Co Ltd B are $0.0100 (price ÷ EPS = P/E 42.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shanghai Kai Kai Industry Co Ltd B (900943)?
The dividend yield of Shanghai Kai Kai Industry Co Ltd B is 3.5% (payout 150%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shanghai Kai Kai Industry Co Ltd B (900943)?
The net margin of Shanghai Kai Kai Industry Co Ltd B is 1.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shanghai Kai Kai Industry Co Ltd B (900943)?
The return on equity (ROE) of Shanghai Kai Kai Industry Co Ltd B is 4.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shanghai Kai Kai Industry Co Ltd B (900943)?
On an EBIT basis the return on assets of Shanghai Kai Kai Industry Co Ltd B is 2.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shanghai Kai Kai Industry Co Ltd B (900943)?
The operating margin of Shanghai Kai Kai Industry Co Ltd B is 6.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shanghai Kai Kai Industry Co Ltd B (900943)?
Revenue at Shanghai Kai Kai Industry Co Ltd B is growing +11.6% versus a year earlier (3y avg +8.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shanghai Kai Kai Industry Co Ltd B (900943)?
Earnings per share at Shanghai Kai Kai Industry Co Ltd B are growing +0.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shanghai Kai Kai Industry Co Ltd B (900943) generate?
The free cash flow of Shanghai Kai Kai Industry Co Ltd B is 141M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Shanghai Kai Kai Industry Co Ltd B in the live analysis
One click puts Shanghai Kai Kai Industry Co Ltd B on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
