Teo Guan Lee Corporation Bhd (9369) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of Teo Guan Lee Corporation Bhd MYR 2.03, price MYR 0.84, upside +141.7%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Teo Guan Lee Corporation Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.3233 MYR – 1.28 MYR · fair‑value band 1.51 MYR – 2.55 MYR · the 0.8400 MYR price screens below the 2.03 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Teo Guan Lee Corporation Bhd in your weekly email
Every Wednesday you see whether Teo Guan Lee Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Teo Guan Lee Corporation Berhad, an investment holding company, markets, distributes, and retails garments and related accessories in Malaysia. The company operates through Apparels and Investment holding segments. It distributes baby and children's apparels, accessories, toiletries, footwear, and sports and casual wear.
Show more
Teo Guan Lee Corporation Berhad, an investment holding company, markets, distributes, and retails garments and related accessories in Malaysia. The company operates through Apparels and Investment holding segments. It distributes baby and children's apparels, accessories, toiletries, footwear, and sports and casual wear. The company also provides property and equity investment. It offers its products under KikiLala, KIKO, Cuddles, and Pronic brands. Teo Guan Lee Corporation Berhad was incorporated in 1934 and is headquartered in Perai, Malaysia.
Stock analysis
Teo Guan Lee Corporation Bhd (9369) currently trades at 0.8400 MYR, while our model-based Fair Value estimate is 2.03 MYR, implying the stock looks roughly 58.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 2.14 MYR per share, and 21 of the 24 models we run sit above the 0.8400 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.7800 MYR, and 3 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.51 MYR (bear) to 2.55 MYR (bull), the price of 0.8400 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Teo Guan Lee Corporation Bhd reported revenue of 131M MYR in FY2025 versus 105M MYR in FY2021, a compound +5.5%/yr. Reported net income was 11.1M MYR in FY2025, compounding +15.1%/yr from FY2021.
Key figures
Market cap 72.6M MYR (≈ $17.8M) · P/E ratio 6.5 · P/S ratio 0.55 · EPS (TTM) 0.1300 MYR · Dividend yield 6.0% · Net margin 8.5% · Return on equity 9.1% · Return on assets (EBIT) 10.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at 142%, 9369 screens cheaper than that median.
Fair Value models
Bear 1.51 MYRFair Value 2.03 MYRBull 2.55 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0800 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
Start year 2020 (pandemic). Over 10 years: +2.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.9%
Dividend (yield on the price)6.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.11% vs 7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 8%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Compare Teo Guan Lee Corporation Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 226 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+142% · Top 25%
Profitability
Return on equity (TTM)9% · Above median
Return on assets4% · Above median
Net margin (TTM)9% · Top 25%
Operating margin (TTM)13% · Top 25%
Growth and dividend
Revenue growth−5% · Below median
Dividend yield (TTM)6.0% · Top 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Teo Guan Lee Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/9369
Frequently asked questions
Is Teo Guan Lee Corporation Bhd (9369) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2.03 MYR versus the last price from Sep 18, 2026 of 0.8400 MYR, about +142% upside (undervalued).
What is the fair value of 9369?
Our model-based fair value for Teo Guan Lee Corporation Bhd is 2.03 MYR (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): 0.8400 MYR.
What is the quality score of 9369?
Teo Guan Lee Corporation Bhd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Teo Guan Lee Corporation Bhd (9369)?
Our model-based price target is the fair value of 2.03 MYR (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 1.51 MYR, optimistic scenario 2.55 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Teo Guan Lee Corporation Bhd stock forecast for 2026?
Our models put fair value at 2.03 MYR, about +142% upside versus the last price from Sep 18, 2026 of 0.8400 MYR (undervalued). Cautious scenario 1.51 MYR, optimistic scenario 2.55 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Teo Guan Lee Corporation Bhd (9369)?
Teo Guan Lee Corporation Bhd reported trailing-twelve-month revenue of about 127M MYR (latest available figure, as of Sep 24, 2026).
Does Teo Guan Lee Corporation Bhd pay a dividend?
Teo Guan Lee Corporation Bhd currently shows a dividend yield of about 5.95% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Teo Guan Lee Corporation Bhd (9369)?
For today's price to be fair in a discounted-cash-flow model, Teo Guan Lee Corporation Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 9369 use?
Our models discount Teo Guan Lee Corporation Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.15, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Teo Guan Lee Corporation Bhd that is less than minus 40 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Teo Guan Lee Corporation Bhd (9369) delivered so far?
Over the past 5 years revenue at Teo Guan Lee Corporation Bhd grew +8.5 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Teo Guan Lee Corporation Bhd (9369) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Teo Guan Lee Corporation Bhd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Teo Guan Lee Corporation Bhd (9369)?
The free-cash-flow yield on the price is 27.44 %: that much free cash flow Teo Guan Lee Corporation Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Teo Guan Lee Corporation Bhd (9369)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Teo Guan Lee Corporation Bhd it is 2.03 MYR per share (as of Sep 24, 2026), against a price of 0.8400 MYR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Teo Guan Lee Corporation Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 9369 trades below its calculated fair value: price 0.8400 MYR, fair value 2.03 MYR, a gap of about +142% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9369?
No. The price is what the market pays today (0.8400 MYR); the fair value is what the company's own numbers justify (2.03 MYR). For Teo Guan Lee Corporation Bhd the two are 1.19 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Teo Guan Lee Corporation Bhd worth?
The market values Teo Guan Lee Corporation Bhd at about 72.6M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.8400 MYR; our models calculate a fair value of 2.03 MYR per share.
What do the bullish and bearish scenarios say about 9369?
Our models span a range for Teo Guan Lee Corporation Bhd: cautious scenario 1.51 MYR, base 2.03 MYR, optimistic 2.55 MYR per share (as of Sep 24, 2026, price 0.8400 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9369?
Teo Guan Lee Corporation Bhd trades at a price-to-earnings ratio of 6.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.03 MYR is built from several models across several years. Other multiples: P/B 0.1, P/S 0.1, EV/EBITDA 1.5.
How solid is the balance sheet of Teo Guan Lee Corporation Bhd (9369)?
Balance-sheet figures for Teo Guan Lee Corporation Bhd (as of Sep 24, 2026): return on equity 9.1%, debt of 0.02 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 9369 from its 52-week high?
Teo Guan Lee Corporation Bhd trades at 0.8400 MYR, about 19% below its 52-week high of 1.04 MYR and 4% above the low of 0.8100 MYR (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of 2.03 MYR is for.
Which stocks are comparable to Teo Guan Lee Corporation Bhd?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, LPP SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Teo Guan Lee Corporation Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.8400 MYR, calculated fair value 2.03 MYR (+142%), Quality Score 68/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9369 calculated?
We run Teo Guan Lee Corporation Bhd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2.03 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Teo Guan Lee Corporation Bhd currently trades 142 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Teo Guan Lee Corporation Bhd (9369)?
The latest price we hold is from Sep 18, 2026 and stands at 0.8400 MYR. Our model-based fair value is 2.03 MYR, about +142% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Teo Guan Lee Corporation Bhd right now?
The price is below even our cautious bear case (1.51 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Teo Guan Lee Corporation Bhd
How large is the market capitalisation of Teo Guan Lee Corporation Bhd (9369)?
The market capitalisation of Teo Guan Lee Corporation Bhd is 72.6M MYR (≈ $17.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Teo Guan Lee Corporation Bhd (9369)?
The price-to-sales ratio of Teo Guan Lee Corporation Bhd is 0.55 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Teo Guan Lee Corporation Bhd (9369)?
Earnings per share at Teo Guan Lee Corporation Bhd are 0.1300 MYR (price ÷ EPS = P/E 6.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Teo Guan Lee Corporation Bhd (9369)?
The dividend yield of Teo Guan Lee Corporation Bhd is 6.0% (payout 38.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Teo Guan Lee Corporation Bhd (9369)?
The net margin of Teo Guan Lee Corporation Bhd is 8.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Teo Guan Lee Corporation Bhd (9369)?
The return on equity (ROE) of Teo Guan Lee Corporation Bhd is 9.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Teo Guan Lee Corporation Bhd (9369)?
On an EBIT basis the return on assets of Teo Guan Lee Corporation Bhd is 10.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Teo Guan Lee Corporation Bhd (9369)?
The operating margin of Teo Guan Lee Corporation Bhd is 12.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Teo Guan Lee Corporation Bhd (9369)?
Revenue at Teo Guan Lee Corporation Bhd is growing −4.5% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Teo Guan Lee Corporation Bhd (9369)?
Earnings per share at Teo Guan Lee Corporation Bhd are growing +2.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Teo Guan Lee Corporation Bhd (9369) carry?
The net debt of Teo Guan Lee Corporation Bhd is 4.2M MYR (fiscal year 2025, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Teo Guan Lee Corporation Bhd in the live analysis
One click puts Teo Guan Lee Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
