EN DE

Multi-Usage Holdings (9539) Fair Value & Analysis

Real Estate · MY · Market cap 19.7M MYR

MU Multi-Usage Holdings 9539 · KLSE
Price0.3500 MYR
Fair Value0.9500 MYR
Upside+171.4%
Quality56/100
Watch Multi-Usage Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.0% net margin
negative free cash flow
Ranks above peers (8/10)
Moderate moat 46/100
Evidence: Medium Range 0.8060 MYR – 1.09 MYR Share as image

Fair value as of: Jul 15, 2026

From 7 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from 0.8900 MYR to 0.9500 MYR (+6.7%) since Jun 26, 2026. Share price −5.4% over the past month.

A solid business, screening 171% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.8060 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.8600 MYR 0.2650 MYR Fair Value 0.9500 MYR Nov 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.2650 MYR – 0.8600 MYR · fair‑value band 0.8060 MYR – 1.09 MYR · the 0.3500 MYR price screens below the 0.9500 MYR fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Multi-Usage Holdings (9539) currently trades at 0.3500 MYR, while our model-based Fair Value estimate is 0.9500 MYR, implying the stock looks roughly 171.4% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Multi-Usage Holdings generated revenue of 10.9M MYR at a net margin of 11.6%. Revenue declined 4.0% year over year. It earns a return on equity of 1.4%. The stock trades on a trailing P/E of 12.2. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.8060 MYR (bear case) to 1.09 MYR (bull case); at 0.3500 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 171%, 9539 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 1.00 MYR 0.9100 MYR 0.6400 MYR 61
P/S Multiple 0.4700 MYR 0.6300 MYR 0.7800 MYR 58
P/B Multiple 0.4700 MYR 0.6300 MYR 0.7800 MYR 55
All 7 models by family
Multiples
P/S Multiple 0.4700 MYR 0.6300 MYR 0.7800 MYR 58
P/B Multiple 0.4700 MYR 0.6300 MYR 0.7800 MYR 55
EV/EBIT 1.64 MYR 1.95 MYR 2.25 MYR 53
EV/EBITDA 1.53 MYR 1.80 MYR 2.07 MYR 54
EV/Revenue 1.23 MYR 1.45 MYR 1.66 MYR 43
Asset-Based
NCAV (Graham) 0.7800 MYR 1.05 MYR 1.56 MYR 50
Economic Profit
Residual Income 1.00 MYR 0.9100 MYR 0.6400 MYR 61

Widest divergence: Multiples (1.45 MYR) versus Economic Profit (0.9100 MYR). Highest evidence: Residual Income (61).

Notify me when 9539 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.9M MYR
Revenue growth (YoY) -4.0%
Net margin 11.6%
Return on equity 1.4%
Free cash flow −602K MYR FY2025
P/E ratio 12.2
More key figures
Operating margin -44.3%
EPS (TTM) 0.0300 MYR
EPS growth (YoY) +37.5%

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 53 · Market factors (momentum, volatility) 36

Profitability 29
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Multi-Usage Holdings Berhad, an investment holding company, engages in the property development activities in Malaysia. It operates through Property development, Contracting, and Others segments. It develops commercial and residential properties; undertakes contracting works and project management services for construction projects.

Full company description

Multi-Usage Holdings Berhad, an investment holding company, engages in the property development activities in Malaysia. It operates through Property development, Contracting, and Others segments. It develops commercial and residential properties; undertakes contracting works and project management services for construction projects. The company also trades in furniture, cement products, bricks, stones, and various building materials and hardware products. Multi-Usage Holdings Berhad was incorporated in 1991 and is headquartered in Penang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Multi-Usage Holdings reported revenue of 10.8M MYR in FY2025 versus 20.4M MYR in FY2021, a compound −14.6%/yr. Reported net income was 2.1M MYR in FY2025, compounding −21.4%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
10.8M MYR
Latest YoY
−6.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.8%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.4%
Revenue −14.6%/yr
FY21 20.4M MYR
FY22 20.3M MYR
FY23 14.2M MYR
FY24 11.6M MYR
FY25 10.8M MYR
Net income −21.4%/yr
FY21 5.5M MYR
FY22 8.2M MYR
FY23 4.3M MYR
FY24 4.7M MYR
FY25 2.1M MYR

Watch 9539: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Multi-Usage Holdings Fair Value". https://www.fairvalue-calculator.com/stock/9539

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +171% · Top 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 24% · Top 25%
Revenue growth 86% · Top 25%

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 11.7× · Cheaper than median
P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.36× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 100 · sector 0
PAST 7 · sector 10
HEALTH 0 · sector 84
DIVIDEND 0 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Multi-Usage Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Multi-Usage Holdings (9539) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.9500 MYR versus a price of 0.3500 MYR, about +171% (undervalued).
What is the fair value of 9539?
Our model-based fair value for Multi-Usage Holdings is 0.9500 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.3500 MYR.
What is the quality score of 9539?
Multi-Usage Holdings has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Multi-Usage Holdings (9539)?
Multi-Usage Holdings reported trailing-twelve-month revenue of about 10.9M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 9539?
The net profit margin of Multi-Usage Holdings is about 11.6%, meaning it keeps roughly 11.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Multi-Usage Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.