Saudi Networkers Services Ltd (9543) fair value: what the stock is really worth
We calculate from audited financials what Saudi Networkers Services Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Saudi Networkers Services Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
49‑month range 30.75 SAR – 933,278 SAR · fair‑value band 36.10 SAR – 75.76 SAR · the 49.90 SAR price screens below the 53.85 SAR fair value. Dashed = 300-day average. As of Sep 13, 2026.
Saudi Networkers Services Company is involved in implementing, establishing, maintaining, operating, installing, and managing of telecommunication networks in the Kingdom of Saudi Arabia and Algeria. It offers business process outsourcing, permanent solutions, managed services provision, modular solutions, and consulting services.
Show more
Saudi Networkers Services Company is involved in implementing, establishing, maintaining, operating, installing, and managing of telecommunication networks in the Kingdom of Saudi Arabia and Algeria. It offers business process outsourcing, permanent solutions, managed services provision, modular solutions, and consulting services. The company provides technical, administrative, marketing, customer care services, and technical support for sales centers. It serves telecommunications, information technology, cyber security, banking, utilities, and other business sectors. Saudi Networkers Services Company was incorporated in 2001 and is headquartered in Riyadh, the Kingdom of Saudi Arabia.
Stock analysis
Saudi Networkers Services Ltd (9543) currently trades at 49.90 SAR, while our model-based Fair Value estimate is 53.85 SAR, implying the stock looks roughly 7.3% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 73.83 SAR per share, and 16 of the 24 models we run sit above the 49.90 SAR price.
Bear case: the Asset-Based group reads lowest at 10.06 SAR, and 8 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: 36.10 SAR (bear) to 75.76 SAR (bull), the price of 49.90 SAR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Saudi Networkers Services Ltd reported revenue of 592M SAR in FY2025 versus 463M SAR in FY2021, a compound +6.3%/yr. Reported net income was 31.3M SAR in FY2025, compounding +2.5%/yr from FY2021.
Key figures
Market cap 467M SAR (≈ $124M) · P/E ratio 14.9 · P/S ratio 0.79 · EPS (TTM) 3.35 SAR · Dividend yield 3.8% · Net margin 5.3% · Return on equity 29.0% · Return on assets (EBIT) 19.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
For context, the median of 10 Industrials peers we cover trades at 0% fair-value upside, at 8%, 9543 screens cheaper than that median.
Fair Value models
Bear 36.10 SARFair Value 53.85 SARBull 75.76 SAR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (0.8942 SAR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−22.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−26.6%
Dividend (yield on the price)3.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 6%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.4%
Yearly growth needed for the next five years to justify today's price.
Compare Saudi Networkers Services Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consulting Services · 82 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Below median
Fair Value upside+8% · Below median
Profitability
Return on equity (TTM)26% · Top 25%
Return on assets10% · Top 25%
Net margin (TTM)5% · Below median
Operating margin (TTM)7% · Below median
Growth and dividend
Revenue growth−2% · Below median
Dividend yield (TTM)3.8% · Above median
Valuation Multiplesvs Consulting Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Saudi Networkers Services Ltd (9543) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 53.85 SAR versus a price of 49.90 SAR, about +8% upside (fairly valued).
What is the fair value of 9543?
Our model-based fair value for Saudi Networkers Services Ltd is 53.85 SAR (as of Sep 13, 2026), built from audited fundamentals. The current price: 49.90 SAR.
What is the quality score of 9543?
Saudi Networkers Services Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Saudi Networkers Services Ltd (9543)?
Our model-based price target is the fair value of 53.85 SAR (as of Sep 13, 2026) from 24 valuation models. Cautious scenario 36.10 SAR, optimistic scenario 75.76 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the Saudi Networkers Services Ltd stock forecast for 2026?
Our models put fair value at 53.85 SAR, about +8% upside versus a price of 49.90 SAR (fairly valued). Cautious scenario 36.10 SAR, optimistic scenario 75.76 SAR. The calculation is refreshed regularly with new filings.
What is the revenue of Saudi Networkers Services Ltd (9543)?
Saudi Networkers Services Ltd reported trailing-twelve-month revenue of about 592M SAR (latest available figure, as of Sep 13, 2026).
Does Saudi Networkers Services Ltd pay a dividend?
Saudi Networkers Services Ltd currently shows a dividend yield of about 3.77% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Saudi Networkers Services Ltd (9543)?
For today's price to be fair in a discounted-cash-flow model, Saudi Networkers Services Ltd would have to grow free cash flow by +10.4 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.8 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 9543 use?
Our models discount Saudi Networkers Services Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.07, country premium for Saudi Arabia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Saudi Networkers Services Ltd that is +10.4 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Saudi Networkers Services Ltd (9543) delivered so far?
Over the past 5 years revenue at Saudi Networkers Services Ltd grew +4.8 % a year. The price currently implies +10.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Saudi Networkers Services Ltd (9543) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Saudi Networkers Services Ltd (+10.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Saudi Networkers Services Ltd (9543)?
The free-cash-flow yield on the price is 5.62 %: that much free cash flow Saudi Networkers Services Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Saudi Networkers Services Ltd (9543)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Saudi Networkers Services Ltd it is 53.85 SAR per share (as of Sep 13, 2026), against a price of 49.90 SAR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Saudi Networkers Services Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 9543 trades below its calculated fair value: price 49.90 SAR, fair value 53.85 SAR, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9543?
No. The price is what the market pays today (49.90 SAR); the fair value is what the company's own numbers justify (53.85 SAR). For Saudi Networkers Services Ltd the two are 3.95 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is Saudi Networkers Services Ltd worth?
The market values Saudi Networkers Services Ltd at about 467M SAR (market capitalisation, as of Sep 13, 2026). Per share that is 49.90 SAR; our models calculate a fair value of 53.85 SAR per share.
What do the bullish and bearish scenarios say about 9543?
Our models span a range for Saudi Networkers Services Ltd: cautious scenario 36.10 SAR, base 53.85 SAR, optimistic 75.76 SAR per share (as of Sep 13, 2026, price 49.90 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9543?
Saudi Networkers Services Ltd trades at a price-to-earnings ratio of 14.9 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 53.85 SAR is built from several models across several years. Other multiples: P/B 0.9, P/S 0.2, EV/EBITDA 1.8.
How solid is the balance sheet of Saudi Networkers Services Ltd (9543)?
Balance-sheet figures for Saudi Networkers Services Ltd (as of Sep 13, 2026): return on equity 26.0%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
Which stocks are comparable to Saudi Networkers Services Ltd?
From the same area (Industrials) we also value Verisk Analytics, Inc, SGS SA, Equifax Inc, Bureau Veritas SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Saudi Networkers Services Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price 49.90 SAR, calculated fair value 53.85 SAR (+8%), Quality Score 55/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9543 calculated?
We run Saudi Networkers Services Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 53.85 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Saudi Networkers Services Ltd currently trades 8 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Saudi Networkers Services Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (36.10 SAR to 75.76 SAR) leaves room in how you read the outcome.
Key figures of Saudi Networkers Services Ltd
How large is the market capitalisation of Saudi Networkers Services Ltd (9543)?
The market capitalisation of Saudi Networkers Services Ltd is 467M SAR (≈ $124M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Saudi Networkers Services Ltd (9543)?
The price-to-sales ratio of Saudi Networkers Services Ltd is 0.79 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Saudi Networkers Services Ltd (9543)?
Earnings per share at Saudi Networkers Services Ltd are 3.35 SAR (price ÷ EPS = P/E 14.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Saudi Networkers Services Ltd (9543)?
The dividend yield of Saudi Networkers Services Ltd is 3.8% (payout 56.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Saudi Networkers Services Ltd (9543)?
The net margin of Saudi Networkers Services Ltd is 5.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Saudi Networkers Services Ltd (9543)?
The return on equity (ROE) of Saudi Networkers Services Ltd is 29.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Saudi Networkers Services Ltd (9543)?
On an EBIT basis the return on assets of Saudi Networkers Services Ltd is 19.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Saudi Networkers Services Ltd (9543)?
The operating margin of Saudi Networkers Services Ltd is 4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Saudi Networkers Services Ltd (9543)?
Revenue at Saudi Networkers Services Ltd is growing +2.0% versus a year earlier (3y avg +7.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Saudi Networkers Services Ltd (9543)?
Earnings per share at Saudi Networkers Services Ltd are growing −3.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Saudi Networkers Services Ltd (9543) hold?
Saudi Networkers Services Ltd holds more cash than debt, 36.8M SAR net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Saudi Networkers Services Ltd in the live analysis
One click puts Saudi Networkers Services Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
