EN DE

9543 Fair Value & Analysis

Industrials · Market cap 371M SAR

9 9543 9543 · SR
Price49.50 SAR
Fair Value63.35 SAR
Upside+28.0%
Quality48/100
Healthy Growth
Thin margins · 5.3% net margin
generates free cash flow
7.10% dividend yield
Ranks above peers (10/13)
Moderate moat 56/100
Watch 9543 for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 42.47 SAR – 88.73 SAR Share as image

Fair value as of: Jul 31, 2026

From 24 valuation models · updated today

Share price −0.9% over the past month.

What matters now

  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (42.47 SAR to 88.73 SAR) leaves room in how you read the outcome.

Price vs Fair Value (12 months)

828,236 SAR 46.00 SAR Fair Value 63.35 SAR Aug 2025 Jul 2026

12‑month range 46.00 SAR – 828,236 SAR · fair‑value band 42.47 SAR – 88.73 SAR · the 49.50 SAR price screens below the 63.35 SAR fair value. As of Jul 31, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

9543 (9543) currently trades at 49.50 SAR, while our model-based Fair Value estimate is 63.35 SAR, implying the stock looks roughly 28.0% undervalued today. We read business quality at 48/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, 9543 generated revenue of 592M SAR at a net margin of 5.3%. Revenue grew 2.0% year over year. It earns a return on equity of 29.0%. The balance sheet holds a net cash position of 36.8M SAR. Fundamentals as of Jul 31, 2026

Our scenario range runs from 42.47 SAR (bear case) to 88.73 SAR (bull case); at 49.50 SAR, the current price sits within that range. For context, the median of 10 Industrials peers we cover trades at -9% fair-value upside, at 28%, 9543 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 592M SAR
Revenue growth (YoY) +2.0%
Net margin 5.3%
Return on equity 29.0%
Free cash flow 26.3M SAR FY2025
P/E ratio 14.8
More key figures
Operating margin 4.3%
EPS (TTM) 3.35 SAR
Dividend yield 7.1%
EPS growth (YoY) -3.5%
Net cash 36.8M SAR FY2024

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100
Profitability 75
Quality Growth 38
Cashflow 46
Fin. Strength 90
Investment 77
Low Volatility 50
Momentum 32
52W Momentum 14
Net Issuance 0

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

9543 reported revenue of 592M SAR in FY2025 versus 463M SAR in FY2021, a compound +6.3%/yr. Reported net income was 31.3M SAR in FY2025, compounding +2.5%/yr from FY2021.

Revenue +6.3%/yr
FY21 463M SAR
FY22 479M SAR
FY23 555M SAR
FY24 571M SAR
FY25 592M SAR
Net income +2.5%/yr
FY21 28.3M SAR
FY22 30.1M SAR
FY23 36.6M SAR
FY24 30.9M SAR
FY25 31.3M SAR

Is 9543 fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "9543 Fair Value". https://www.fairvalue-calculator.com/stock/9543

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 / 13
FUTURE 10 / 11
PAST 100 / 38
HEALTH 0 / 87
DIVIDEND 100 / 67

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consulting Services stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Experian plc EXPGY $32.96 $29.60 -10%
Verisk Analytics, Inc VRSK $168.99 $145.58 -14%
SGS SA SGSOF $117.63 $84.27 -28%
Equifax Inc EFX $166.06 $101.97 -39%
Bureau Veritas SA BVI €25.54 €27.81 +9%
ALS Limited CPBLF $16.11 $6.96 -57%
Booz Allen Hamilton Holding BAH $62.76 $120.81 +92%
DKSH Holding DKSH CHF 61.60 CHF 64.81 +5%
Baycurrent, Inc BYCRF $32.96 $31.82 -3%
FTI Consulting, Inc FCN $159.65 $145.11 -9%

Compare 9543 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 9543 overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of 63.35 SAR versus a price of 49.50 SAR, about +28% (undervalued).
What is the fair value of 9543?
Our model-based fair value for 9543 is 63.35 SAR (as of Jul 31, 2026), built from audited fundamentals. The current price is 49.50 SAR.
What is the quality score of 9543?
9543 has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 9543?
9543 reported trailing-twelve-month revenue of about 592M SAR (latest available figure, as of Jul 31, 2026).
What is the net profit margin of 9543?
The net profit margin of 9543 is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does 9543 pay a dividend?
9543 currently shows a dividend yield of about 7.10% relative to its recent price (as of Jul 31, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 9543 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.