Intelligent Oud Co. (9579) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of Intelligent Oud Co. stock SAR 34.63, price SAR 38.40, upside -9.8%, quality 28 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 29, 2026.
How to read this chart
37‑month range 22.90 SAR – 57.60 SAR · fair‑value band 21.95 SAR – 46.88 SAR · the 38.40 SAR price screens above the 34.63 SAR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 29, 2026.
Follow Intelligent Oud Co. in your weekly email
Every Wednesday you see whether Intelligent Oud Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Rimath Hospitality Company develops, manufactures, and distributes room fragrances, deodoring preparations, oud oil, incense, and cosmetics.
Show moreShow less
It engages in wholesale of pharmaceutical goods, soaps, oud, gifts, and luxuries under the iOud brands in the Kingdom of Saudi Arabia, the United Arab Emirates, Kuwait, Bahrain, Oman, Morocco, Iraq and Italy. It is also involved in pharmaceutical warehouse activities.
Rimath Hospitality Company was formerly known as Intelligent Oud Company for Trading and changed its name to Rimath Hospitality Company in June 2026. The company was founded in 2010 and is based in Riyadh, the Kingdom of Saudi Arabia.
Stock analysis
Intelligent Oud Co. (9579) currently trades at 38.40 SAR, while our model-based Fair Value estimate is 34.63 SAR, so the stock looks roughly fairly valued today (gap 10.9%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 44.12 SAR per share, and 8 of the 15 models we run sit above the 38.40 SAR price.
Bear case: the Asset-Based group reads lowest at 15.59 SAR, and 7 of the 15 models stay below the price. Data coverage for this calculation is low.
Scenario range: 21.95 SAR (bear) to 46.88 SAR (bull), the price of 38.40 SAR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Intelligent Oud Co. reported revenue of 28.1M SAR in FY2025 versus 13.1M SAR in FY2021, a compound +21.0%/yr. Reported net income was 4.1M SAR in FY2025, compounding +51.8%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 74.9M SAR (≈ $20.0M) Micro · P/E ratio 7.9 · P/S ratio 1.15 · EPS (TTM) 4.87 SAR · Net margin 14.6% · Return on equity −11.3% · Return on assets (EBIT) 9.6% · Operating margin −25.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).
What moves the price
The share trades about 4% below its 52-week high and 68% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −35% fair-value upside, at −10%, 9579 screens cheaper than that median.
Fair Value models
Bear21.95 SARFair Value 34.63 SARBull46.88 SAR
Price 38.40 SAR · Upside -9.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.04 SAR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV34.12 SAR39.61 SAR44.42 SAR74
Owner Earnings24.02 SAR40.74 SAR68.76 SAR71
ROIC Compounder37.10 SAR49.49 SAR66.29 SAR69
All 15 models by family
DCF Models
Owner Earnings24.02 SAR40.74 SAR68.76 SAR71
Earnings-Based
Graham-Dodd14.29 SAR59.82 SAR81.59 SAR61
Lynch FV15.16 SAR21.66 SAR28.16 SAR58
PEG = 1.015.16 SAR21.66 SAR28.16 SAR55
EPV34.12 SAR39.61 SAR44.42 SAR74
Multiples
P/E Multiple33.09 SAR44.12 SAR55.15 SAR63
P/S Multiple17.26 SAR23.02 SAR28.77 SAR58
P/B Multiple87.40 SAR116.53 SAR145.66 SAR55
EV/EBIT40.96 SAR57.86 SAR74.76 SAR65
EV/EBITDA51.11 SAR71.39 SAR91.67 SAR67
EV/Revenue5.37 SAR11.84 SAR18.31 SAR51
Asset-Based
NCAV (Graham)10.29 SAR15.59 SAR19.49 SAR54
Economic Profit
Residual Income21.61 SAR23.22 SAR26.49 SAR68
ROIC Compounder37.10 SAR49.49 SAR66.29 SAR69
Growth Earnings
Growth-Adj P/E25.82 SAR36.88 SAR47.95 SAR65
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.41/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+39.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+39.6%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 28%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 237 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside−9.8% · Below median
Profitability
Return on assets5.0% · Above median
Net margin (12 months)−17.2% · Bottom 25%
Operating margin (12 months)−25.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)20.0% · Top 25%
Balance sheet
Debt / equity0.09× · Above median
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Intelligent Oud Co. (9579) overvalued or undervalued?
As of Oct 29, 2026, our model estimates a fair value of 34.63 SAR versus a price of 38.40 SAR, about −10% upside (fairly valued).
What is the fair value of 9579?
Our model-based fair value for Intelligent Oud Co. is 34.63 SAR (as of Oct 29, 2026), built from audited fundamentals. The current price: 38.40 SAR.
What is the quality score of 9579?
Intelligent Oud Co. has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Intelligent Oud Co. (9579)?
Our model-based price target is the fair value of 34.63 SAR (as of Oct 29, 2026) from 15 valuation models. Cautious scenario 21.95 SAR, optimistic scenario 46.88 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the Intelligent Oud Co. stock forecast for 2026?
Our models put fair value at 34.63 SAR, about −10% upside versus a price of 38.40 SAR (fairly valued). Cautious scenario 21.95 SAR, optimistic scenario 46.88 SAR. The calculation is refreshed regularly with new filings.
What is the revenue of Intelligent Oud Co. (9579)?
Intelligent Oud Co. reported trailing-twelve-month revenue of about 30.0M SAR (latest available figure, as of Oct 29, 2026).
What is the intrinsic value of Intelligent Oud Co. (9579)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Intelligent Oud Co. it is 34.63 SAR per share (as of Oct 29, 2026), against a price of 38.40 SAR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Intelligent Oud Co. stock overvalued or undervalued in 2026?
As of Oct 29, 2026, 9579 trades above its calculated fair value: price 38.40 SAR, fair value 34.63 SAR, a gap of about −10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9579?
No. The price is what the market pays today (38.40 SAR); the fair value is what the company's own numbers justify (34.63 SAR). For Intelligent Oud Co. the two are 3.77 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is Intelligent Oud Co. worth?
The market values Intelligent Oud Co. at about 74.9M SAR (market capitalisation, as of Oct 29, 2026). Per share that is 38.40 SAR; our models calculate a fair value of 34.63 SAR per share.
What do the bullish and bearish scenarios say about 9579?
Our models span a range for Intelligent Oud Co.: cautious scenario 21.95 SAR, base 34.63 SAR, optimistic 46.88 SAR per share (as of Oct 29, 2026, price 38.40 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9579?
Intelligent Oud Co. trades at a price-to-earnings ratio of 7.9 (as of Oct 29, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 34.63 SAR is built from several models across several years. Other multiples: P/B 1.5, P/S 2.5, EV/EBITDA 12.5.
How solid is the balance sheet of Intelligent Oud Co. (9579)?
Balance-sheet figures for Intelligent Oud Co. (as of Oct 29, 2026): return on equity −11.3%, debt of 0.09 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is 9579 from its 52-week high?
Intelligent Oud Co. trades at 38.40 SAR, about 4% below its 52-week high of 39.98 SAR and 68% above the low of 22.90 SAR (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of 34.63 SAR is for.
Which stocks are comparable to Intelligent Oud Co.?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Kenvue Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Intelligent Oud Co. stock attractive at the current price?
The data as of Oct 29, 2026: price 38.40 SAR, calculated fair value 34.63 SAR (−10%), Quality Score 28/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9579 calculated?
We run Intelligent Oud Co. through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 34.63 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.1 % above its aggregate fair value. Intelligent Oud Co. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Intelligent Oud Co. (9579)?
The closing price on Oct 29, 2026 was 38.40 SAR. Our model-based fair value is 34.63 SAR, about −10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Intelligent Oud Co. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (21.95 SAR to 46.88 SAR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Intelligent Oud Co.
How large is the market capitalisation of Intelligent Oud Co. (9579)?
The market capitalisation of Intelligent Oud Co. is 74.9M SAR (≈ $20.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Intelligent Oud Co. (9579)?
The price-to-sales ratio of Intelligent Oud Co. is 1.15 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Intelligent Oud Co. (9579)?
Earnings per share at Intelligent Oud Co. are 4.87 SAR (price ÷ EPS = P/E 7.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Intelligent Oud Co. (9579)?
The net margin of Intelligent Oud Co. is 14.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Intelligent Oud Co. (9579)?
The return on equity (ROE) of Intelligent Oud Co. is −11.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Intelligent Oud Co. (9579)?
On an EBIT basis the return on assets of Intelligent Oud Co. is 9.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Intelligent Oud Co. (9579)?
The operating margin of Intelligent Oud Co. is −25.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Intelligent Oud Co. (9579)?
Revenue at Intelligent Oud Co. is growing +20.0% versus a year earlier (3y avg +6.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Intelligent Oud Co. (9579)?
Earnings per share at Intelligent Oud Co. are growing −48.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Intelligent Oud Co. (9579) generate?
The free cash flow of Intelligent Oud Co. is −456K SAR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Intelligent Oud Co. (9579) carry?
The net debt of Intelligent Oud Co. is 19.0M SAR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Intelligent Oud Co. in the live analysis
One click puts Intelligent Oud Co. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 29, 2026