EN DE

Horizon Educational Company (9603) Fair Value & Analysis

Consumer Defensive · SA · Market cap 194M SAR

HE Horizon Educational Company 9603 · SR
Price77.40 SAR
Fair Value51.26 SAR
Upside-33.8%
Quality43/100
Expensive Growth
Highly profitable · 24.2% net margin
negative free cash flow
Mixed vs. peers (7/12)
Wide moat 73/100
Watch Horizon Educational Company for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 35.88 SAR – 66.62 SAR Share as image

Fair value as of: Aug 1, 2026

From 14 valuation models · updated today

Share price +4.7% over the past month.

What matters now

  • The price sits above even our optimistic bull case (66.62 SAR). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (35.88 SAR to 66.62 SAR) leaves room in how you read the outcome.

Price vs Fair Value (12 months)

89.85 SAR 61.18 SAR Fair Value 51.26 SAR Aug 2025 Jul 2026

12‑month range 61.18 SAR – 89.85 SAR · fair‑value band 35.88 SAR – 66.62 SAR · the 77.40 SAR price screens above the 51.26 SAR fair value. As of Aug 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Horizon Educational Company (9603) currently trades at 77.40 SAR, while our model-based Fair Value estimate is 51.26 SAR, implying the stock looks roughly 33.8% overvalued today. We read business quality at 43/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Horizon Educational Company generated revenue of 54.4M SAR at a net margin of 24.2%. Revenue grew 66.9% year over year. It earns a return on equity of 17.0%. Net debt stands at 23.0M SAR. Fundamentals as of Aug 1, 2026

Our scenario range runs from 35.88 SAR (bear case) to 66.62 SAR (bull case); at 77.40 SAR, the current price sits above that range. The share trades about 14% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 3% fair-value upside, at -34%, 9603 screens richer than that median.

Key figures & financial health

Revenue (TTM) 54.4M SAR
Revenue growth (YoY) +66.9%
Net margin 24.2%
Return on equity 17.0%
Free cash flow −15.0M SAR FY2025
P/E ratio 18.0
More key figures
Operating margin 24.0%
EPS (TTM) 4.30 SAR
EPS growth (YoY) +44.1%
Net debt 23.0M SAR FY2025

Figures from reported company fundamentals · as of Aug 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100
Profitability 52
Quality Growth 20
Cashflow 44
Fin. Strength 84
Investment 1
Low Volatility 61
Momentum 47
52W Momentum 54
Net Issuance 0

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Horizon Educational Company provides education services in the Kingdom of Saudi Arabia. It offers preschool, kindergarten, primary, intermediate, and secondary education; and provides educational transportation. The company was founded in 1999 and is based in Riyadh, the Kingdom of Saudi Arabia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Horizon Educational Company reported revenue of 40.8M SAR in FY2025 versus 32.6M SAR in FY2022, a compound +7.7%/yr. Reported net income was 9.9M SAR in FY2025, compounding +11.7%/yr from FY2022.

Revenue +7.7%/yr
FY22 32.6M SAR
FY23 37.4M SAR
FY24 42.8M SAR
FY25 40.8M SAR
Net income +11.7%/yr
FY22 7.1M SAR
FY23 8.9M SAR
FY24 10.2M SAR
FY25 9.9M SAR

Is 9603 fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Horizon Educational Company Fair Value". https://www.fairvalue-calculator.com/stock/9603

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 / 36
FUTURE 100 / 22
PAST 68 / 18
HEALTH 0 / 95
DIVIDEND 0 / 67

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 1, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 895.77 MXN -7%
TAL Education Group T1AL34 R$4.84 R$0.5800 -88%
Laureate Education, Inc LAUR $33.82 $33.05 -2%
Physicswallah Limited PWL ₹130.16 ₹14.81 -89%
Grand Canyon Education, Inc LOPE $142.06 $152.01 +7%
Covista Inc CVSA $124.45 $150.42 +21%
Stride, Inc LRN $82.32 $140.28 +70%
Universal Technical Institute, Inc UTI $39.75 $20.63 -48%
Perdoceo Education Corporation PRDO $34.27 $61.71 +80%
Strategic Education, Inc STRA $81.58 $83.99 +3%

Compare Horizon Educational Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Horizon Educational Company (9603) overvalued or undervalued?
As of Aug 1, 2026, our model estimates a fair value of 51.26 SAR versus a price of 77.40 SAR, about −34% (overvalued).
What is the fair value of 9603?
Our model-based fair value for Horizon Educational Company is 51.26 SAR (as of Aug 1, 2026), built from audited fundamentals. The current price is 77.40 SAR.
What is the quality score of 9603?
Horizon Educational Company has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Horizon Educational Company (9603)?
Horizon Educational Company reported trailing-twelve-month revenue of about 54.4M SAR (latest available figure, as of Aug 1, 2026).
What is the net profit margin of 9603?
The net profit margin of Horizon Educational Company is about 24.2%, meaning it keeps roughly 24.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Horizon Educational Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.