Fair Value Calculator Fair Value Calculator
EN DE

9639 (9639) Fair Value & Analysis

Industrials · Market cap HK$940M

9 9639 9639 · HK
PriceHK$0.9400
Fair ValueHK$1.16
Upside+23.4%
Quality38/100
Watch 9639 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.8700 – HK$1.46

Fair value as of: Jul 3, 2026

From 16 valuation models · updated today

Share price −13.8% over the past month.

Price vs Fair Value (12 months)

HK$1.42 HK$0.8800 Fair Value HK$1.16 Jun 2025 Jul 2026

12‑month range HK$0.8800 – HK$1.42 · fair‑value band HK$0.8700 – HK$1.46 · the HK$0.9400 price screens below the HK$1.16 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

9639 (9639) currently trades at HK$0.9400, while our model-based Fair Value estimate is HK$1.16 — implying the stock looks roughly 23.4% undervalued today. We read business quality at 38/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 9639 generated revenue of HK$568M at a net margin of 6.5%. Revenue declined 37.0% year over year. It earns a return on equity of 13.9%. The balance sheet holds a net cash position of HK$21.5M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$568M
Revenue growth (YoY) -37.0%
Net margin 6.5%
Return on equity 13.9%
Free cash flow −HK$60.1M FY2025
P/E ratio 47.0
More key figures
Operating margin 10.1%
EPS (TTM) HK$0.0400
EPS growth (YoY) -61.6%
Net cash HK$21.5M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

9639 reported revenue of HK$717M in FY2025 versus HK$520M in FY2022, a compound +11.3%/yr. Reported net income was HK$55.5M in FY2025, compounding −2.1%/yr from FY2022.

Revenue +11.3%/yr
FY22 HK$520M
FY23 HK$361M
FY24 HK$526M
FY25 HK$717M
Net income −2.1%/yr
FY22 HK$59.1M
FY23 HK$40.6M
FY24 HK$76.9M
FY25 HK$55.5M

Is 9639 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 324.01 MXN -96%
Hyundai Engineering & Construction Co 000720 130,300 KRW 55,602 KRW -57%
United Integrated Services Co 2404 1,205 TWD 1,891 TWD +57%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 9639 (9639) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$1.16 versus a price of HK$0.9400 — about +23% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 9639?
Our model-based fair value for 9639 is HK$1.16 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.9400.
What is the quality score of 9639?
9639 has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 9639 (9639)?
9639 reported trailing-twelve-month revenue of about HK$568M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 9639?
The net profit margin of 9639 is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.