9913 (9913) Fair Value & Analysis

Industrials · Market cap HK$2.3B

9 9913 9913 · HK

PriceHK$2.30

Fair ValueHK$0.8000

Upside-65.2%

Quality63/100

Watch 9913 for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range HK$0.6100 – HK$1.02

Fair value as of: Jul 3, 2026

From 13 valuation models · updated today

Share price −2.5% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$2.21 – HK$2.72 · fair‑value band HK$0.6100 – HK$1.02 · the HK$2.30 price screens above the HK$0.8000 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

9913 (9913) currently trades at HK$2.30, while our model-based Fair Value estimate is HK$0.8000 — implying the stock looks roughly 65.2% overvalued today. We read business quality at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 9913 generated revenue of HK$1.0B at a net margin of -6.7%. Revenue grew 18.6% year over year. It earns a return on equity of 4.0%. The balance sheet holds a net cash position of HK$216M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$1.0B

Revenue growth (YoY) +18.6%

Net margin -6.7%

Return on equity 4.0%

Free cash flow HK$23.9M FY2025

Operating margin 8.0%

More key figures

EPS (TTM) HK$-0.0400

EPS growth (YoY) -15.7%

Net cash HK$216M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

9913 reported revenue of HK$1.0B in FY2026 versus HK$1.6B in FY2022, a compound −10.3%/yr. Reported net income was −HK$68.6M in FY2026.

Revenue −10.3%/yr

FY22 HK$1.6B

FY23 HK$1.6B

FY24 HK$1.5B

FY25 HK$1.4B

FY26 HK$1.0B

Net income

FY22 HK$38.8M

FY23 HK$53.5M

FY24 HK$28.1M

FY25 −HK$7.7M

FY26 −HK$68.6M

Is 9913 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock	Price	Fair Value	vs Fair Value
Larsen & Toubro Limited LTOD	$0.4415	$0.5700	+29%
Samsung C&T Corporation 028260	520,000 KRW	268,469 KRW	-48%
China State Construction Engineering Corporation 601668	¥4.65	¥17.35	+273%
TopBuild Corp BLD	7,547 MXN	4,541 MXN	-40%
000720 000720	127,800 KRW	55,602 KRW	-56%
United Integrated Services Co 2404	1,195 TWD	1,681 TWD	+41%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 9913 (9913) undervalued?

As of Jul 3, 2026, our model estimates a fair value of HK$0.8000 versus a price of HK$2.30 — about −65% (overvalued). Model-based estimate, not financial advice.

What is the fair value of 9913?

Our model-based fair value for 9913 is HK$0.8000 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$2.30.

What is the quality score of 9913?

9913 has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 9913 (9913)?

9913 reported trailing-twelve-month revenue of about HK$1.0B (latest available figure, as of Jul 3, 2026).

What is the net profit margin of 9913?

The net profit margin of 9913 is about -6.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.