EN DE

Aadhar Housing Finance Limited (AADHARHFC) Fair Value & Analysis

Financial Services · IN · Market cap ₹226B

AH Aadhar Housing Finance Limited AADHARHFC · NSE
Price₹502.00
Fair Value₹501.16
Upside-0.2%
Quality54/100
Watch Aadhar Housing Finance Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 48.6% net margin
High debt · generates free cash flow
Mixed vs. peers (7/13)
Wide moat 73/100
Evidence: High Range ₹165.53 – ₹626.45 Share as image

Fair value as of: Aug 2, 2026

From 11 valuation models · updated 11 days ago

Share price −6.3% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The model range is unusually wide (₹165.53 to ₹626.45). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

₹556.50 ₹329.45 Fair Value ₹501.16 May 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

27‑month range ₹329.45 – ₹556.50 · fair‑value band ₹165.53 – ₹626.45 · the ₹502.00 price screens above the ₹501.16 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aadhar Housing Finance Limited (AADHARHFC) currently trades at ₹502.00, while our model-based Fair Value estimate is ₹501.16, implying the stock looks roughly 0.2% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Aadhar Housing Finance Limited generated revenue of ₹22.5B at a net margin of 48.6%. Revenue grew 20.9% year over year. It earns a return on equity of 15.8%. Net debt stands at ₹175B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹165.53 (bear case) to ₹626.45 (bull case); at ₹502.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -25% fair-value upside, at 0%, AADHARHFC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹236.42 ₹830.80 ₹2,084 80
Rev-Margin DCF ₹122.23 ₹534.23 74
P/E Multiple ₹375.87 ₹501.16 ₹626.45 63
All 11 models by family
DCF Models
Owner Earnings ₹22.57 ₹589.36 ₹1,832 31
5Y P/E Exit ₹66.90 ₹586.33 ₹1,284 38
10Y P/E Exit ₹134.78 ₹709.04 ₹1,638 35
Earnings-Based
Graham-Dodd ₹170.39 ₹1,188 ₹1,668 54
Lynch FV ₹437.11 ₹624.45 ₹811.78 50
Multiples
P/E Multiple ₹375.87 ₹501.16 ₹626.45 63
P/B Multiple ₹319.49 ₹425.99 ₹532.48 55
Asset-Based
NCAV (Graham) ₹86.21 ₹115.53 ₹172.43 50
Growth DCF
Growth DCF ₹236.42 ₹830.80 ₹2,084 80
Rev-Margin DCF ₹122.23 ₹534.23 74
Economic Profit
Residual Income ₹174.15 ₹230.74 ₹678.64 61

Widest divergence: Earnings-Based (₹624.45) versus Asset-Based (₹115.53). Highest evidence: Growth DCF (80).

Notify me when AADHARHFC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹22.5B
Revenue growth (YoY) +20.9%
Net margin 48.6%
Return on equity 15.8%
Free cash flow ₹16.5B FY2026
P/E ratio 20.9
More key figures
Operating margin 62.3%
EPS (TTM) ₹24.78
EPS growth (YoY) +26.3%
Net debt ₹175B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 59

Profitability 42
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aadhar Housing Finance Limited, a housing finance company, engages in the housing finance business in India. The company offers loans for residential property; plot purchase and construction; home improvement and extension loans; commercial property construction and acquisition; and loans against residential properties.

Full company description

Aadhar Housing Finance Limited, a housing finance company, engages in the housing finance business in India. The company offers loans for residential property; plot purchase and construction; home improvement and extension loans; commercial property construction and acquisition; and loans against residential properties. It also provides loans against property; and other property related services. It serves individuals, companies, corporations, societies, and association of persons. The company was formerly known as DHFL Vysya Housing Finance Limited and changed its name to Aadhar Housing Finance Limited in August 2017. Aadhar Housing Finance Limited was incorporated in 1990 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Aadhar Housing Finance Limited reported revenue of ₹36.9B in FY2026 versus ₹16.1B in FY2022, a compound +23.0%/yr. Reported net income was ₹11.0B in FY2026, compounding +25.3%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹36.9B
Latest YoY
+30.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.1%
Revenue +23.0%/yr
FY22 ₹16.1B
FY23 ₹18.8B
FY24 ₹23.5B
FY25 ₹28.4B
FY26 ₹36.9B
Net income +25.3%/yr
FY22 ₹4.4B
FY23 ₹5.4B
FY24 ₹7.5B
FY25 ₹9.1B
FY26 ₹11.0B

Watch AADHARHFC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aadhar Housing Finance Limited Fair Value". https://www.fairvalue-calculator.com/stock/AADHARHFC

Peer Group

Mortgage Finance · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −0% · Above median
Return on equity (TTM) 16% · Above median
Return on assets 4% · Top 25%
Net margin (TTM) 49% · Below median
Operating margin (TTM) 62% · Below median
Revenue growth 21% · Above median
Debt / equity 2.48× · Lower than median

Valuation Multiples vs Mortgage Finance median · lower = cheaper

P/E (TTM) 20.9× · Pricier than median
P/B 3.00× · Pricier than 75% of peers
P/S (TTM) 10.05× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 27.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 0
FUTURE 100 · sector 79
PAST 63 · sector 55
HEALTH 0 · sector 0
DIVIDEND 0 · sector 80

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Mortgage Finance stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Compare Aadhar Housing Finance Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aadhar Housing Finance Limited (AADHARHFC) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹501.16 versus a price of ₹502.00, about −0% (fairly valued).
What is the fair value of AADHARHFC?
Our model-based fair value for Aadhar Housing Finance Limited is ₹501.16 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹502.00.
What is the quality score of AADHARHFC?
Aadhar Housing Finance Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aadhar Housing Finance Limited (AADHARHFC)?
Aadhar Housing Finance Limited reported trailing-twelve-month revenue of about ₹22.5B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of AADHARHFC?
The net profit margin of Aadhar Housing Finance Limited is about 48.6%, meaning it keeps roughly 48.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aadhar Housing Finance Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.