EN DE

and ST HD Co (ACOLF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.2B

AS and ST HD Co logo and ST HD Co ACOLF · US
Price$25.16
Fair Value$25.53
Upside+1.5%
Quality62/100
Watch and ST HD Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.1% net margin
Low debt · generates free cash flow
Ranks above peers (8/10)
Narrow moat 44/100
Evidence: High Range $17.94 – $31.92 Share as image

Fair value as of: Jul 14, 2026

From 24 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from $27.67 to $25.53 (−7.7%) since Jun 24, 2026.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $17.94 (bear) to $31.92 (bull), base $25.53. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

$25.16 $25.16 Fair Value $25.53 Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 14, 2026.

How to read this chart

4‑month range $25.16 – $25.16 · fair‑value band $17.94 – $31.92 · the $25.16 price screens below the $25.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

and ST HD Co (ACOLF) currently trades at $25.16, while our model-based Fair Value estimate is $25.53, implying the stock looks roughly 1.5% fairly valued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, and ST HD Co generated revenue of $304B at a net margin of 3.1%. Revenue grew 5.4% year over year. It earns a return on equity of 11.9%. The stock trades on a trailing P/E of 15.2. Fundamentals as of Jul 14, 2026

Our scenario range runs from $17.94 (bear case) to $31.92 (bull case); at $25.16, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 1%, ACOLF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $11.76 $14.75 $18.40 80
Rev-Margin DCF $18.13 $27.86 $38.65 74
ROIC Compounder $18.17 $21.11 $24.22 72
All 24 models by family
DCF Models
FCF DCF $11.67 $15.05 $19.41 38
Owner Earnings $14.56 $19.11 $24.98 31
5Y Revenue Exit $18.13 $27.95 $40.43 39
5Y EBITDA Exit $27.38 $44.87 $65.10 41
5Y P/E Exit $16.81 $25.53 $34.50 38
10Y Revenue Exit $14.80 $22.56 $32.81 36
10Y EBITDA Exit $20.66 $33.17 $49.66 37
10Y P/E Exit $14.55 $21.05 $28.76 35
Earnings-Based
Graham-Dodd $8.77 $24.49 $32.20 54
Lynch FV $4.93 $7.04 $9.15 50
PEG = 1.0 $4.93 $7.04 $9.15 46
EPV $17.50 $19.43 $21.05 59
Multiples
P/E Multiple $19.35 $25.80 $32.24 63
P/S Multiple $16.44 $21.93 $27.41 58
P/B Multiple $16.44 $21.93 $27.41 55
EV/EBIT $33.61 $43.71 $53.81 53
EV/EBITDA $42.93 $56.13 $69.34 54
EV/Revenue $23.74 $32.49 $41.24 43
Asset-Based
NCAV (Graham) $5.53 $7.41 $11.06 50
Growth DCF
Growth DCF $11.76 $14.75 $18.40 80
Rev-Margin DCF $18.13 $27.86 $38.65 74
Economic Profit
Residual Income $9.54 $10.67 $16.00 61
ROIC Compounder $18.17 $21.11 $24.22 72
Growth Earnings
Growth-Adj P/E $15.50 $22.14 $28.78 68

Widest divergence: Multiples ($25.80) versus Earnings-Based ($7.04). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $304B
Revenue growth (YoY) +5.4%
Net margin 3.1%
Return on equity 11.9%
Free cash flow $6.7B FY2026
P/E ratio 15.2
More key figures
Operating margin 3.4%
EPS (TTM) $1.65

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 60

Profitability 64
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

and ST HD Co.,Ltd. plans, produces, and retails clothes and sundry goods in Japan and internationally. The company offers women's, men's, and kid's clothing products; and household products under various brands.

Full company description

and ST HD Co.,Ltd. plans, produces, and retails clothes and sundry goods in Japan and internationally. The company offers women's, men's, and kid's clothing products; and household products under various brands. It also operates restaurants and stores; and engages in the resale business, such as disposal inventory and sample products, as well as licensing business for casual wear. and ST HD Co.,Ltd. was formerly known as Adastria Co., Ltd. and changed its name to and ST HD Co.,Ltd. in September 2025. The company was incorporated in 1953 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2026 · reported fiscal years

and ST HD Co reported revenue of $304B in FY2026 versus $243B in FY2023, a compound +7.9%/yr. Reported net income was $9.5B in FY2026, compounding +8.0%/yr from FY2023.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$304B
Latest YoY
+3.8%
Avg. growth/yr (3Y)
+7.9%
Revenue +7.9%/yr
FY23 $243B
FY24 $276B
FY25 $293B
FY26 $304B
Net income +8.0%/yr
FY23 $7.5B
FY24 $13.5B
FY25 $9.6B
FY26 $9.5B

Watch ACOLF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "and ST HD Co Fair Value". https://www.fairvalue-calculator.com/stock/ACOLF

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +2% · Above median
Return on equity (TTM) 12% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 5% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 15.2× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 35 · sector 33
FUTURE 27 · sector 4
PAST 48 · sector 21
HEALTH 100 · sector 98
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%
Youngone Corporation 111770 87,600 KRW 196,629 KRW +124%

Compare and ST HD Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is and ST HD Co (ACOLF) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $25.53 versus a price of $25.16, about +1% (fairly valued).
What is the fair value of ACOLF?
Our model-based fair value for and ST HD Co is $25.53 (as of Jul 14, 2026), built from audited fundamentals. The current price is $25.16.
What is the quality score of ACOLF?
and ST HD Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of and ST HD Co (ACOLF)?
and ST HD Co reported trailing-twelve-month revenue of about $304B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ACOLF?
The net profit margin of and ST HD Co is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track and ST HD Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.