PT Samcro Hyosung Adilestari T (ACRO) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of PT Samcro Hyosung Adilestari T stock IDR 43, price IDR 46, that is 7.0% below the price, quality 38 out of 100. Rating: fairly valued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
34‑month range 42.00 IDR – 107.84 IDR · fair‑value band 39.27 IDR – 47.64 IDR · the 46.00 IDR price screens above the 42.79 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow PT Samcro Hyosung Adilestari T in your weekly email
Every Wednesday you see whether PT Samcro Hyosung Adilestari T is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Samcro Hyosung Adilestari Tbk manufactures and sells hook and loop fastener tapes in Indonesia and internationally.
Show moreShow less
The company provides webbing tape, elastic, and shoelace products; and adhesive, back to back, cable tie, fire retardant, molded hook, mushroom, pressure sensitive, regular sew-on, strap, and unloopped hook and loop fastener products.
Its products are used in apparel, footwear, industrial, medical, and other applications. The company was incorporated in 1989 and is headquartered in Tangerang, Indonesia.
Stock analysis
PT Samcro Hyosung Adilestari T (ACRO) currently trades at 46.00 IDR, while our model-based Fair Value estimate is 42.79 IDR, so the stock looks roughly fairly valued today (gap 7.5%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 60.43 IDR per share, and 6 of the 14 models we run sit above the 46.00 IDR price.
Bear case: the Asset-Based group reads lowest at 7.80 IDR, and 8 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 39.27 IDR (bear) to 47.64 IDR (bull), the price of 46.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
PT Samcro Hyosung Adilestari T reported revenue of 41.9B IDR in FY2025 versus 41.8B IDR in FY2021, a compound +0.1%/yr. Reported net income was 10.0B IDR in FY2025, compounding +47.6%/yr from FY2021.
Key figures
Market cap 160B IDR (≈ $8.9M) Micro · P/S ratio 3.48 · Dividend yield 6.8% · Net margin 16.7% · Return on equity 4.6% · Return on assets (EBIT) 5.7% (5-year average) · Operating margin 21.5% · Revenue (TTM) 45.8B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (low confidence).
What moves the price
The share trades about 56% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −7% fair-value upside, at −7%, ACRO screens richer than that median.
Fair Value models
Bear39.27 IDRFair Value 42.79 IDRBull47.64 IDR
Price 46.00 IDR · Downside -7.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.35/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−4.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−12.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−19.7%
Dividend (yield on the price)6.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 28%
Compare PT Samcro Hyosung Adilestari T with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 213 stocks
Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside−7.0% · Below median
Profitability
Return on equity (12 months)4.6% · Below median
Return on assets4.3% · Above median
Net margin (12 months)16.7% · Top 25%
Operating margin (12 months)21.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)109.3% · Top 25%
Dividend yield (12 months)6.8% · Top 25%
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PT Samcro Hyosung Adilestari T Fair Value". https://www.fairvalue-calculator.com/stock/ACRO
Frequently asked questions
Is PT Samcro Hyosung Adilestari T (ACRO) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 42.79 IDR versus a price of 46.00 IDR, about 7% lower (fairly valued).
What is the fair value of ACRO?
Our model-based fair value for PT Samcro Hyosung Adilestari T is 42.79 IDR (as of Nov 4, 2026), built from audited fundamentals. The current price: 46.00 IDR.
What is the quality score of ACRO?
PT Samcro Hyosung Adilestari T has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Samcro Hyosung Adilestari T (ACRO)?
Our model-based price target is the fair value of 42.79 IDR (as of Nov 4, 2026) from 14 valuation models. Cautious scenario 39.27 IDR, optimistic scenario 47.64 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Samcro Hyosung Adilestari T stock forecast for 2026?
Our models put fair value at 42.79 IDR, about 7% lower versus a price of 46.00 IDR (fairly valued). Cautious scenario 39.27 IDR, optimistic scenario 47.64 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Samcro Hyosung Adilestari T (ACRO)?
PT Samcro Hyosung Adilestari T reported trailing-twelve-month revenue of about 45.8B IDR (latest available figure, as of Nov 4, 2026).
Does PT Samcro Hyosung Adilestari T pay a dividend?
PT Samcro Hyosung Adilestari T currently shows a dividend yield of 6.80% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of PT Samcro Hyosung Adilestari T (ACRO) and when is the ex-dividend date?
PT Samcro Hyosung Adilestari T pays a dividend of 3.13 IDR per share a year, a dividend yield of 6.8%. The last ex-dividend date was Jul 1, 2026. The payout ratio is 108% of earnings. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What is the intrinsic value of PT Samcro Hyosung Adilestari T (ACRO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Samcro Hyosung Adilestari T it is 42.79 IDR per share (as of Nov 4, 2026), against a price of 46.00 IDR. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is PT Samcro Hyosung Adilestari T stock overvalued or undervalued in 2026?
As of Nov 4, 2026, ACRO trades above its calculated fair value: price 46.00 IDR, fair value 42.79 IDR, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ACRO?
No. The price is what the market pays today (46.00 IDR); the fair value is what the company's own numbers justify (42.79 IDR). For PT Samcro Hyosung Adilestari T the two are 3.21 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Samcro Hyosung Adilestari T worth?
The market values PT Samcro Hyosung Adilestari T at about 160B IDR (market capitalisation, as of Nov 4, 2026). Per share that is 46.00 IDR; our models calculate a fair value of 42.79 IDR per share.
What do the bullish and bearish scenarios say about ACRO?
Our models span a range for PT Samcro Hyosung Adilestari T: cautious scenario 39.27 IDR, base 42.79 IDR, optimistic 47.64 IDR per share (as of Nov 4, 2026, price 46.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of PT Samcro Hyosung Adilestari T (ACRO)?
Balance-sheet figures for PT Samcro Hyosung Adilestari T (as of Nov 4, 2026): return on equity 4.6%. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is ACRO from its 52-week high?
PT Samcro Hyosung Adilestari T trades at 46.00 IDR, about 56% below its 52-week high of 104.26 IDR and 10% above the low of 42.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 42.79 IDR is for.
Which stocks are comparable to PT Samcro Hyosung Adilestari T?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, LPP SA, Levi Strauss & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Samcro Hyosung Adilestari T stock attractive at the current price?
The data as of Nov 4, 2026: price 46.00 IDR, calculated fair value 42.79 IDR (−7%), Quality Score 38/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ACRO calculated?
We run PT Samcro Hyosung Adilestari T through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 42.79 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PT Samcro Hyosung Adilestari T itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Samcro Hyosung Adilestari T (ACRO)?
The closing price on Nov 6, 2026 was 46.00 IDR. Our model-based fair value is 42.79 IDR, about 7% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Samcro Hyosung Adilestari T right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of PT Samcro Hyosung Adilestari T
How large is the market capitalisation of PT Samcro Hyosung Adilestari T (ACRO)?
The market capitalisation of PT Samcro Hyosung Adilestari T is 160B IDR (≈ $8.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Samcro Hyosung Adilestari T (ACRO)?
The price-to-sales ratio of PT Samcro Hyosung Adilestari T is 3.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of PT Samcro Hyosung Adilestari T (ACRO)?
The dividend yield of PT Samcro Hyosung Adilestari T is 6.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PT Samcro Hyosung Adilestari T (ACRO)?
The net margin of PT Samcro Hyosung Adilestari T is 16.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Samcro Hyosung Adilestari T (ACRO)?
The return on equity (ROE) of PT Samcro Hyosung Adilestari T is 4.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Samcro Hyosung Adilestari T (ACRO)?
On an EBIT basis the return on assets of PT Samcro Hyosung Adilestari T is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Samcro Hyosung Adilestari T (ACRO)?
The operating margin of PT Samcro Hyosung Adilestari T is 21.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Samcro Hyosung Adilestari T (ACRO)?
Revenue at PT Samcro Hyosung Adilestari T is growing +109% versus a year earlier (3y avg −6.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Samcro Hyosung Adilestari T (ACRO)?
Earnings per share at PT Samcro Hyosung Adilestari T are growing −82.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does PT Samcro Hyosung Adilestari T (ACRO) generate?
The free cash flow of PT Samcro Hyosung Adilestari T is −12.0B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does PT Samcro Hyosung Adilestari T (ACRO) hold?
PT Samcro Hyosung Adilestari T holds more cash than debt, 11.5B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch PT Samcro Hyosung Adilestari T in the live analysis
One click puts PT Samcro Hyosung Adilestari T on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026