EN DE

PT Samcro Hyosung Adilestari Tbk (ACRO) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 215B IDR

PS PT Samcro Hyosung Adilestari Tbk ACRO · JK
Price62.00 IDR
Fair Value57.77 IDR
Upside-6.8%
Quality38/100
Watch PT Samcro Hyosung Adilestari Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 20.9% net margin
negative free cash flow
4.97% dividend yield
Mixed vs. peers (4/8)
Moderate moat 55/100
Evidence: Medium Range 43.33 IDR – 67.43 IDR Share as image

Fair value as of: Jul 19, 2026

From 9 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from 49.11 IDR to 57.77 IDR (+17.6%) since Jun 26, 2026. Share price +3.3% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 43.33 IDR (bear) to 67.43 IDR (bull), base 57.77 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 38/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

107.84 IDR 48.34 IDR Fair Value 57.77 IDR Jan 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

31‑month range 48.34 IDR – 107.84 IDR · fair‑value band 43.33 IDR – 67.43 IDR · the 62.00 IDR price screens above the 57.77 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Samcro Hyosung Adilestari Tbk (ACRO) currently trades at 62.00 IDR, while our model-based Fair Value estimate is 57.77 IDR, implying the stock looks roughly 6.8% fairly valued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Samcro Hyosung Adilestari Tbk generated revenue of 39.7B IDR at a net margin of 20.9%. Revenue declined 15.7% year over year. It earns a return on equity of 4.6%. The balance sheet holds a net cash position of 11.5B IDR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 43.33 IDR (bear case) to 67.43 IDR (bull case); at 62.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at -7%, ACRO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 41.41 IDR 43.02 IDR 43.72 IDR 76
Gordon GGM 46.96 IDR 51.65 IDR 58.85 IDR 70
DDM Multi-Stage 46.96 IDR 59.93 IDR 78.70 IDR 61
All 9 models by family
Dividend Discount
Gordon GGM 46.96 IDR 51.65 IDR 58.85 IDR 70
DDM Multi-Stage 46.96 IDR 59.93 IDR 78.70 IDR 61
Multiples
P/S Multiple 36.83 IDR 49.11 IDR 61.38 IDR 58
P/B Multiple 36.83 IDR 49.11 IDR 61.38 IDR 55
EV/EBIT 69.96 IDR 88.24 IDR 106.51 IDR 53
EV/EBITDA 72.98 IDR 92.26 IDR 111.53 IDR 54
EV/Revenue 45.38 IDR 58.34 IDR 71.29 IDR 43
Asset-Based
NCAV (Graham) 25.89 IDR 34.70 IDR 51.79 IDR 50
Economic Profit
Residual Income 41.41 IDR 43.02 IDR 43.72 IDR 76

Widest divergence: Multiples (58.34 IDR) versus Asset-Based (34.70 IDR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 39.7B IDR
Revenue growth (YoY) -15.7%
Net margin 20.9%
Return on equity 4.6%
Free cash flow −12.0B IDR FY2025
Operating margin 20.7%
More key figures
Dividend yield 5.0%
EPS growth (YoY) -50.7%
Net cash 11.5B IDR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 41 · Market factors (momentum, volatility) 33

Profitability 37
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Samcro Hyosung Adilestari Tbk manufactures and sells hook and loop fastener tapes in Indonesia and internationally. The company provides webbing tape, elastic, and shoelace products; and adhesive, back to back, cable tie, fire retardant, molded hook, mushroom, pressure sensitive, regular sew-on, strap, and unloopped hook and loop fastener products.

Full company description

PT Samcro Hyosung Adilestari Tbk manufactures and sells hook and loop fastener tapes in Indonesia and internationally. The company provides webbing tape, elastic, and shoelace products; and adhesive, back to back, cable tie, fire retardant, molded hook, mushroom, pressure sensitive, regular sew-on, strap, and unloopped hook and loop fastener products. Its products are used in apparel, footwear, industrial, medical, and other applications. The company was incorporated in 1989 and is headquartered in Tangerang, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Samcro Hyosung Adilestari Tbk reported revenue of 41.9B IDR in FY2025 versus 41.8B IDR in FY2021, a compound +0.1%/yr. Reported net income was 10.0B IDR in FY2025, compounding +47.6%/yr from FY2021.

Growth Quality 35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
41.9B IDR
Latest YoY
−4.2%
Avg. growth/yr (3Y)
−6.7%
Avg. growth/yr (5Y)
+7.2%
Revenue +0.1%/yr
FY21 41.8B IDR
FY22 51.5B IDR
FY23 38.7B IDR
FY24 43.7B IDR
FY25 41.9B IDR
Net income +47.6%/yr
FY21 2.1B IDR
FY22 2.5B IDR
FY23 5.2B IDR
FY24 9.1B IDR
FY25 10.0B IDR

Watch ACRO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Samcro Hyosung Adilestari Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ACRO

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −7% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 3% · Above median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth -16% · Bottom 25%
Dividend yield (TTM) 5.0% · Top 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 24 · sector 33
FUTURE 0 · sector 4
PAST 18 · sector 21
HEALTH 0 · sector 98
DIVIDEND 99 · sector 49

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
Gildan Activewear Inc GIL C$73.17 C$32.85 -55%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%

Compare PT Samcro Hyosung Adilestari Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Samcro Hyosung Adilestari Tbk (ACRO) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 57.77 IDR versus a price of 62.00 IDR, about −7% (fairly valued).
What is the fair value of ACRO?
Our model-based fair value for PT Samcro Hyosung Adilestari Tbk is 57.77 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 62.00 IDR.
What is the quality score of ACRO?
PT Samcro Hyosung Adilestari Tbk has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Samcro Hyosung Adilestari Tbk (ACRO)?
PT Samcro Hyosung Adilestari Tbk reported trailing-twelve-month revenue of about 39.7B IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ACRO?
The net profit margin of PT Samcro Hyosung Adilestari Tbk is about 20.9%, meaning it keeps roughly 20.9% of revenue as net income. Based on the latest reported figures.
Does PT Samcro Hyosung Adilestari Tbk pay a dividend?
PT Samcro Hyosung Adilestari Tbk currently shows a dividend yield of about 4.97% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Samcro Hyosung Adilestari Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.