EN DE

Addus HomeCare Corporation (ADUS) Fair Value & Analysis

Healthcare · US · Market cap $1.8B

AH Addus HomeCare Corporation logo Addus HomeCare Corporation ADUS · US
Price$119.68
Fair Value$109.48
Upside-8.5%
Quality53/100
Watch Addus HomeCare Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Narrow moat 41/100
Evidence: High Range $65.10 – $138.55 Share as image

Fair value as of: Jul 14, 2026

From 24 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from $113.05 to $109.48 (−3.2%) since Jun 24, 2026. Share price +12.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($65.10 to $138.55) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$135.92 $70.43 Fair Value $109.48 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $70.43 – $135.92 · fair‑value band $65.10 – $138.55 · the $119.68 price screens above the $109.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Addus HomeCare Corporation (ADUS) currently trades at $119.68, while our model-based Fair Value estimate is $109.48, implying the stock looks roughly 8.5% fairly valued today. The Quality Score stands at 53/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Addus HomeCare Corporation generated revenue of $1.4B at a net margin of 6.9%. Revenue grew 7.7% year over year. It earns a return on equity of 9.5%. Net debt stands at $127M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $65.10 (bear case) to $138.55 (bull case); at $119.68, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at -9%, ADUS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $56.79 $93.55 $147.22 80
Residual Income $46.56 $49.48 $54.18 76
Rev-Margin DCF $61.93 $110.65 $174.64 74
All 24 models by family
DCF Models
FCF DCF $57.96 $100.43 $166.86 38
Owner Earnings $58.43 $101.23 $168.19 31
5Y Revenue Exit $61.93 $112.13 $181.00 39
5Y EBITDA Exit $70.52 $130.10 $205.72 41
5Y P/E Exit $69.11 $127.16 $194.37 38
10Y Revenue Exit $57.55 $102.30 $172.12 36
10Y EBITDA Exit $64.77 $114.44 $191.29 37
10Y P/E Exit $63.91 $112.45 $182.49 35
Earnings-Based
Graham-Dodd $34.94 $171.13 $235.86 54
Lynch FV $45.97 $65.67 $85.37 50
PEG = 1.0 $45.97 $65.67 $85.37 46
EPV $43.79 $50.05 $55.26 59
Multiples
P/E Multiple $84.79 $113.05 $141.31 63
P/S Multiple $65.52 $87.36 $109.19 58
P/B Multiple $65.52 $87.36 $109.19 55
EV/EBIT $92.58 $124.14 $155.71 53
EV/EBITDA $85.10 $114.17 $143.24 54
EV/Revenue $65.47 $94.44 $123.40 43
Asset-Based
NCAV (Graham) $29.07 $38.96 $58.15 50
Growth DCF
Growth DCF $56.79 $93.55 $147.22 80
Rev-Margin DCF $61.93 $110.65 $174.64 74
Economic Profit
Residual Income $46.56 $49.48 $54.18 76
ROIC Compounder $43.79 $50.05 $55.26 72
Growth Earnings
Growth-Adj P/E $72.84 $104.06 $135.28 68

Widest divergence: DCF Models ($112.13) versus Asset-Based ($38.96). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.4B
Revenue growth (YoY) +7.7%
Net margin 6.9%
Return on equity 9.5%
Free cash flow $104M FY2025
P/E ratio 17.3
More key figures
Operating margin 9.4%
EPS (TTM) $5.42
EPS growth (YoY) +17.2%
Net debt $127M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 57 · Market factors (momentum, volatility) 61

Profitability 51
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 28
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Addus HomeCare Corporation, together with its subsidiaries, provides personal care services to elderly, chronically ill, disabled persons, and individuals who are at risk of hospitalization or institutionalization in the United States. The company operates through three segments: Personal Care, Hospice, and Home Health.

Full company description

Addus HomeCare Corporation, together with its subsidiaries, provides personal care services to elderly, chronically ill, disabled persons, and individuals who are at risk of hospitalization or institutionalization in the United States. The company operates through three segments: Personal Care, Hospice, and Home Health. Its Personal Care segment provides non-medical assistance with activities of daily living. This segment offers services that include assistance with bathing, grooming, oral care, feeding and dressing, medication reminders, meal planning and preparation, housekeeping, and transportation services. The Hospice segment provides palliative nursing care, social work, spiritual counseling, homemaker, and bereavement counseling services for people who are terminally ill, as well as related services for their families. Its Home Health segment offers skilled nursing and physical, occupational, and speech therapy for the individuals who requires assistance during an illness or after hospitalization. The company serves federal, state, and local governmental agencies; managed care organizations; commercial insurers; and private individuals. Addus HomeCare Corporation was founded in 1979 and is based in Frisco, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Addus HomeCare Corporation reported revenue of $1.4B in FY2025 versus $864M in FY2021, a compound +13.3%/yr. Reported net income was $95.9M in FY2025, compounding +20.7%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
+23.2%
Avg. growth/yr (3Y)
+14.4%
Avg. growth/yr (5Y)
+13.2%
Avg. growth/yr (18Y)
+11.7%
Revenue +13.3%/yr
FY21 $864M
FY22 $951M
FY23 $1.1B
FY24 $1.2B
FY25 $1.4B
Net income +20.7%/yr
FY21 $45.1M
FY22 $46.0M
FY23 $62.5M
FY24 $73.6M
FY25 $95.9M

Watch ADUS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Addus HomeCare Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ADUS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −9% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 6% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 8% · Above median
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 17.3× · Cheaper than median
P/B 1.61× · Pricier than median
P/S (TTM) 1.21× · Pricier than median
P/FCF 16.9× · Pricier than 75% of peers
EV/EBITDA 11.2× · Pricier than median
PEG 0.91× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 22
FUTURE 39 · sector 24
PAST 38 · sector 30
HEALTH 94 · sector 90
DIVIDEND 0 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare Addus HomeCare Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Addus HomeCare Corporation (ADUS) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $109.48 versus a price of $119.68, about −9% (fairly valued).
What is the fair value of ADUS?
Our model-based fair value for Addus HomeCare Corporation is $109.48 (as of Jul 14, 2026), built from audited fundamentals. The current price is $119.68.
What is the quality score of ADUS?
Addus HomeCare Corporation has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Addus HomeCare Corporation (ADUS)?
Addus HomeCare Corporation reported trailing-twelve-month revenue of about $1.4B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ADUS?
The net profit margin of Addus HomeCare Corporation is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Addus HomeCare Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.