Adways Inc (ADWYF) Fair Value & Analysis
Communication Services · US · Market cap $88.3M
Fair value as of: Jul 14, 2026
From 12 valuation models · updated 27 days ago
Fair value updated Jul 14, 2026, revised from $2.19 to $0.8800 (−59.8%) since Jun 24, 2026.
A solid business, but screening 61% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case ($1.10). The favourable scenario is already priced in.
- Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (2 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.
How to read this chart
26‑month range $2.18 – $2.26 · fair‑value band $0.6600 – $1.10 · the $2.26 price screens above the $0.8800 fair value. Dashed = 300-day average. As of Jul 14, 2026.
Analysis
Adways Inc (ADWYF) currently trades at $2.26, while our model-based Fair Value estimate is $0.8800, implying the stock looks roughly 61.0% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Adways Inc generated revenue of $12.4B at a net margin of 3.7%. Revenue grew 4.6% year over year. It earns a return on equity of 3.4%. The stock trades on a trailing P/E of 28.2. Fundamentals as of Jul 14, 2026
Our scenario range runs from $0.6600 (bear case) to $1.10 (bull case); at $2.26, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 2% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at -61%, ADWYF screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 12 models by family
Widest divergence: Asset-Based ($1.45) versus Earnings-Based ($0.3324). Highest evidence: Growth-Adj P/E (68).
Notify me when ADWYF reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 55 · Market factors (momentum, volatility) 65
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Adways Inc. engages in advertisement platform, agency, and other businesses in Japan, China, Korea, Taiwan, the Philippines, Hong Kong, Singapore, and Thailand.
Full company description
Adways Inc. engages in advertisement platform, agency, and other businesses in Japan, China, Korea, Taiwan, the Philippines, Hong Kong, Singapore, and Thailand. It offers AppDriver and UNICORN smartphone advertising services; Smart-C mobile affiliate advertising services; and JANet affiliate advertising services; and sales and operation services of internet advertising using the group's ad platform. The company is also involved in startup investment, digital transformation business, lifestyle, and overseas businesses; and acts as an agent for the sale of advertising products and related services. Adways Inc. was incorporated in 2001 and is headquartered in Shinjuku, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2020 – FY2025 · reported fiscal years
Adways Inc reported revenue of $12.2B in FY2025 versus $49.0B in FY2020, a compound −24.3%/yr. Reported net income was $253M in FY2025, compounding −29.2%/yr from FY2020.
ADWYF screens 61% overvalued. Compare with Alphabet Inc →
Peer Group
Internet Content & Information · 151 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Internet Content & Information median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Alphabet Inc GOOGL | $354.46 | $145.14 | -59% |
| Meta Platforms, Inc META | $669.21 | $534.91 | -20% |
| Tencent Holdings 0700 | HK$460.20 | HK$467.50 | +2% |
| Spotify Technology S.A SPOT | $485.38 | $209.56 | -57% |
| Baidu, Inc BIDU | $113.30 | $451.51 | +299% |
| Reddit, Inc RDDT | $195.34 | $39.59 | -80% |
| Kuaishou Technology, an investment holding company, 1024 | HK$44.70 | HK$101.03 | +126% |
| NAVER Corporation 035420 | 191,300 KRW | 231,585 KRW | +21% |
| Tencent Music Entertainment Group 1698 | HK$34.74 | HK$65.78 | +89% |
| REA Group REA | A$149.14 | A$88.53 | -41% |
Compare Adways Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is Adways Inc (ADWYF) overvalued or undervalued?
What is the fair value of ADWYF?
What is the quality score of ADWYF?
What is the revenue of Adways Inc (ADWYF)?
What is the net profit margin of ADWYF?
Does Adways Inc pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Adways Inc and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.