EN DE

Audax Renovables, S.A (ADX) Fair Value & Analysis

Utilities · ES · Market cap €545M

AR Audax Renovables, S.A ADX · MC
Price€1.19
Fair Value€0.7900
Upside-33.8%
Quality41/100
Watch Audax Renovables, S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.9% net margin
High debt · generates free cash flow
Trails peers (5/15)
Narrow moat 35/100
Evidence: High Range €0.5900 – €0.9900 Share as image

Fair value as of: Jul 15, 2026

From 22 valuation models · updated 25 days ago

Share price −1.5% over the past month.

Below-average quality, and screening another 34% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€0.9900). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€1.97 €0.6579 Fair Value €0.7900 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range €0.6579 – €1.97 · fair‑value band €0.5900 – €0.9900 · the €1.19 price screens above the €0.7900 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Audax Renovables, S.A (ADX) currently trades at €1.19, while our model-based Fair Value estimate is €0.7900, implying the stock looks roughly 33.8% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Audax Renovables, S.A generated revenue of €1.9B at a net margin of 1.1%. Revenue declined 15.2% year over year. It earns a return on equity of 9.7%. Net debt stands at €333M. Fundamentals as of Jul 15, 2026

Our scenario range runs from €0.5900 (bear case) to €0.9900 (bull case); at €1.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -34%, ADX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €0.3900 €0.4200 €0.4600 76
ROIC Compounder €0.8900 €1.34 €1.66 72
Gordon GGM €0.3000 €0.5300 €0.7300 70
All 22 models by family
DCF Models
5Y Revenue Exit €0.8900 €2.15 €4.80 39
5Y EBITDA Exit €0.8300 €2.02 €4.36 41
5Y P/E Exit €0.0800 €0.7200 €1.63 38
10Y Revenue Exit €0.4300 €2.10 €3.39 36
10Y EBITDA Exit €0.4500 €1.97 €4.79 37
10Y P/E Exit €0.5000 €1.44 35
Earnings-Based
Graham-Dodd €0.3000 €2.08 €2.93 54
Lynch FV €1.08 €1.54 €2.00 50
PEG = 1.0 €1.08 €1.54 €2.00 46
EPV €0.6900 €0.8300 €0.9500 59
Dividend Discount
Gordon GGM €0.3000 €0.5300 €0.7300 70
DDM Multi-Stage €0.3000 €0.4900 €0.5700 61
Multiples
P/E Multiple €0.5900 €0.7900 €0.9900 63
P/S Multiple €0.5600 €0.7500 €0.9300 58
P/B Multiple €0.5600 €0.7500 €0.9300 55
EV/EBIT €1.70 €2.38 €3.06 53
EV/EBITDA €1.33 €1.89 €2.45 54
EV/Revenue €1.31 €2.02 €2.73 43
Asset-Based
NCAV (Graham) €0.2400 €0.3200 €0.4700 50
Economic Profit
Residual Income €0.3900 €0.4200 €0.4600 76
ROIC Compounder €0.8900 €1.34 €1.66 72
Growth Earnings
Growth-Adj P/E €1.35 €1.92 €2.50 68

Widest divergence: DCF Models (€1.97) versus Asset-Based (€0.3200). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €1.8B
Revenue growth (YoY) -6.3%
Net margin 0.9%
Return on equity 8.4%
Free cash flow €1.8M FY2025
P/E ratio 30.6
More key figures
Operating margin 4.4%
EPS (TTM) €0.0400
EPS growth (YoY) -78.8%
Net debt €333M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 41 · Market factors (momentum, volatility) 35

Profitability 39
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Audax Renovables, S.A. engages in the generation and supply of renewable electricity and gas in Spain, Portugal, the Netherlands, Hungary, Italy, Poland, Germany, and France. It has a portfolio of wind and photovoltaic farms with a capacity of 1,037 megawatts. The company also sells electricity and gas. Audax Renovables, S.A.

Full company description

Audax Renovables, S.A. engages in the generation and supply of renewable electricity and gas in Spain, Portugal, the Netherlands, Hungary, Italy, Poland, Germany, and France. It has a portfolio of wind and photovoltaic farms with a capacity of 1,037 megawatts. The company also sells electricity and gas. Audax Renovables, S.A. was incorporated in 2000 and is based in Badalona, Spain. Audax Renovables, S.A. operates as a subsidiary of Electrica Nuriel, S.L.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Audax Renovables, S.A reported revenue of €1.9B in FY2025 versus €1.7B in FY2021, a compound +2.7%/yr. Reported net income was €19.6M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€1.9B
Latest YoY
−5.4%
Avg. growth/yr (3Y)
−10.6%
Avg. growth/yr (5Y)
+14.2%
Avg. growth/yr (22Y)
+41.6%
Revenue +2.7%/yr
FY21 €1.7B
FY22 €2.6B
FY23 €2.3B
FY24 €2.0B
FY25 €1.9B
Net income
FY21 −€1.7M
FY22 €3.5M
FY23 €29.0M
FY24 €60.6M
FY25 €19.6M

ADX screens 34% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Audax Renovables, S.A Fair Value". https://www.fairvalue-calculator.com/stock/ADX

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −34% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 4% · Top 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -6% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 2.07× · Higher than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 30.6× · Pricier than median
P/B 3.00× · Pricier than 75% of peers
P/S (TTM) 0.34× · Cheaper than 75% of peers
P/FCF 358.6× · Pricier than 75% of peers
EV/EBITDA 8.7× · Cheaper than median
PEG 1.15× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 0 · sector 0
PAST 34 · sector 12
HEALTH 0 · sector 68
DIVIDEND 0 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Audax Renovables, S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Audax Renovables, S.A (ADX) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of €0.7900 versus a price of €1.19, about −34% (overvalued).
What is the fair value of ADX?
Our model-based fair value for Audax Renovables, S.A is €0.7900 (as of Jul 15, 2026), built from audited fundamentals. The current price is €1.19.
What is the quality score of ADX?
Audax Renovables, S.A has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Audax Renovables, S.A (ADX)?
Audax Renovables, S.A reported trailing-twelve-month revenue of about €1.9B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of ADX?
The net profit margin of Audax Renovables, S.A is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Audax Renovables, S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.