EN DE

AGI Greenpac Limited (AGI) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹46.0B

AG AGI Greenpac Limited AGI · BSE
Price₹711.75
Fair Value₹634.24
Upside-10.9%
Quality65/100
Watch AGI Greenpac Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Moderate moat 61/100
Evidence: High Range ₹369.61 – ₹1,001 Share as image

Fair value as of: Aug 19, 2026

From 24 valuation models · updated today

Share price +2.3% over the past month.

A solid business, but screening 11% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The model range is unusually wide (₹369.61 to ₹1,001). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from ₹369.61 (bear) to ₹1,001 (bull), base ₹634.24. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 65/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,273 ₹143.63 Fair Value ₹634.24 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹143.63 – ₹1,273 · fair‑value band ₹369.61 – ₹1,001 · the ₹711.75 price screens above the ₹634.24 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AGI Greenpac Limited (AGI) currently trades at ₹711.75, while our model-based Fair Value estimate is ₹634.24, implying the stock looks roughly 10.9% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, AGI Greenpac Limited generated revenue of ₹27.6B at a net margin of 13.1%. Revenue grew 14.2% year over year. It earns a return on equity of 15.6%. Net debt stands at ₹1.6B. Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹369.61 (bear case) to ₹1,001 (bull case); at ₹711.75, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -23% fair-value upside, at -11%, AGI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹319.79 ₹533.71 ₹879.31 80
Residual Income ₹368.44 ₹478.60 ₹1,268 76
Rev-Margin DCF ₹379.88 ₹660.27 ₹1,002 74
All 24 models by family
DCF Models
FCF DCF ₹318.15 ₹540.28 ₹902.57 38
Owner Earnings ₹227.04 ₹387.29 ₹648.65 31
5Y Revenue Exit ₹379.88 ₹666.35 ₹1,046 39
5Y EBITDA Exit ₹516.18 ₹934.19 ₹1,444 41
5Y P/E Exit ₹518.32 ₹938.40 ₹1,402 38
10Y Revenue Exit ₹341.32 ₹602.42 ₹982.50 36
10Y EBITDA Exit ₹443.92 ₹793.47 ₹1,301 37
10Y P/E Exit ₹445.31 ₹796.47 ₹1,267 35
Earnings-Based
Graham-Dodd ₹369.61 ₹1,433 ₹1,943 54
Lynch FV ₹351.19 ₹501.69 ₹652.20 50
PEG = 1.0 ₹351.19 ₹501.69 ₹652.20 46
EPV ₹533.20 ₹623.55 ₹702.61 59
Multiples
P/E Multiple ₹693.02 ₹924.03 ₹1,155 63
P/S Multiple ₹463.46 ₹617.95 ₹772.44 58
P/B Multiple ₹693.02 ₹924.03 ₹1,155 55
EV/EBIT ₹678.68 ₹907.88 ₹1,137 53
EV/EBITDA ₹680.56 ₹910.39 ₹1,140 54
EV/Revenue ₹423.66 ₹609.04 ₹794.43 43
Asset-Based
NCAV (Graham) ₹186.05 ₹249.30 ₹372.09 50
Growth DCF
Growth DCF ₹319.79 ₹533.71 ₹879.31 80
Rev-Margin DCF ₹379.88 ₹660.27 ₹1,002 74
Economic Profit
Residual Income ₹368.44 ₹478.60 ₹1,268 76
ROIC Compounder ₹581.97 ₹775.02 ₹1,029 72
Growth Earnings
Growth-Adj P/E ₹559.34 ₹799.06 ₹1,039 68

Widest divergence: Multiples (₹907.88) versus Asset-Based (₹249.30). Highest evidence: Growth DCF (80).

Notify me when AGI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹27.6B
Revenue growth (YoY) +14.2%
Net margin 13.1%
Return on equity 15.6%
Free cash flow ₹1.7B FY2026
P/E ratio 12.7
More key figures
Operating margin 16.6%
EPS (TTM) ₹56.00
EPS growth (YoY) +11.9%
Net debt ₹1.6B FY2026

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 50

Profitability 66
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AGI Greenpac Limited operates as a packaging products company in India and the United Arab Emirates. The company manufactures and markets containers and bottles, food jars, perfumery cosmetics, polyethylene terephthalate bottles, high density polyethylene bottles, polypropylene products, and security caps and closures products for use in beverages, liquor, …

Full company description

AGI Greenpac Limited operates as a packaging products company in India and the United Arab Emirates. The company manufactures and markets containers and bottles, food jars, perfumery cosmetics, polyethylene terephthalate bottles, high density polyethylene bottles, polypropylene products, and security caps and closures products for use in beverages, liquor, wine, beer, pharmaceuticals, cosmetic, personal care, alcoholic beverages, liquor, fast-moving consumer goods, dairy, agrochemicals, and hospitality industries. It also offers packaging products, such as glass containers and specialty glass products. The company also exports its products. The company was formerly known as HSIL Limited and changed its name to AGI Greenpac Limited in April 2022. The company was incorporated in 1960 and is based in Gurugram, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

AGI Greenpac Limited reported revenue of ₹26.7B in FY2026 versus ₹14.3B in FY2022, a compound +16.8%/yr. Reported net income was ₹3.5B in FY2026, compounding +16.1%/yr from FY2022.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹26.7B
Latest YoY
+5.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.2%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Revenue +16.8%/yr
FY22 ₹14.3B
FY23 ₹22.8B
FY24 ₹24.2B
FY25 ₹25.3B
FY26 ₹26.7B
Net income +16.1%/yr
FY22 ₹1.9B
FY23 ₹2.6B
FY24 ₹2.5B
FY25 ₹3.2B
FY26 ₹3.5B

AGI screens 11% overvalued. Compare with Stora Enso Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AGI Greenpac Limited Fair Value". https://www.fairvalue-calculator.com/stock/AGI.BSE

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −11% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 14% · Top 25%
Dividend yield (TTM) 1.0% · Bottom 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 12.7× · Cheaper than median
P/B 1.91× · Pricier than median
P/S (TTM) 1.67× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than median
EV/EBITDA 7.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 100 · sector 0
HEALTH 98 · sector 98
DIVIDEND 8 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 106.80 kr 125.82 +18%
SCG Packaging Public Company SCGP 31.00 THB 16.12 THB -48%
AblePrint Technology Co 7734 3,350 TWD 675.50 TWD -80%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,193 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 134.00 TWD 127.06 TWD -5%
Time Technoplast Limited TIMETECHNO ₹208.56 ₹161.42 -23%
EPL Limited 500135 ₹247.30 ₹111.65 -55%
Polyplex Corporation 524051 ₹1,211 ₹924.62 -24%
Dongwon Systems Corporation 014820 21,650 KRW 31,473 KRW +45%
PT Panca Budi Idaman Tbk, PBID 525.00 IDR 774.13 IDR +47%

Compare AGI Greenpac Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AGI Greenpac Limited (AGI) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹634.24 versus a price of ₹711.75, about −11% (overvalued).
What is the fair value of AGI?
Our model-based fair value for AGI Greenpac Limited is ₹634.24 (as of Aug 19, 2026), built from audited fundamentals. The current price is ₹711.75.
What is the quality score of AGI?
AGI Greenpac Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AGI Greenpac Limited (AGI)?
AGI Greenpac Limited reported trailing-twelve-month revenue of about ₹27.6B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of AGI?
The net profit margin of AGI Greenpac Limited is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AGI Greenpac Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.