EN DE

Aishwarya Technologies And Telecom Ltd (AISHWARYA) Fair Value & Analysis

Information Technology · IN · Market cap ₹173M (≈ $1.8M) · ISIN INE778I01024

AT Aishwarya Technologies And Telecom Ltd AISHWARYA · BSE
Price₹8.50
Fair Value₹5.33
Upside-37.3%
Quality53/100
Watch Aishwarya Technologies And Telecom Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Negative equity (buybacks among others) · generates free cash flow

Risks

!Trades 59% ABOVE our fair value of ₹5.33
!Weak Growth (revenue 5y −9.3 %/yr)
!Thin margins · 0.0% net margin
!Trails peers (2/9)
Weak Growth (revenue 5y −9.3 %/yr)
Thin margins · 0.0% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (2/9)
Narrow moat 41/100
Evidence: Low Range ₹3.34 – ₹7.33 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 14 days ago

Fair value updated Aug 13, 2026, revised from ₹5.24 to ₹5.33 (+1.7%) since Aug 11, 2026.

A solid business, but trading 59% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Aishwarya Technologies And Telecom Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (₹7.33). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹3.34 to ₹7.33) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹27.15 ₹0.9100 Fair Value ₹5.33 Mar 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹0.9100 – ₹27.15 · fair‑value band ₹3.34 – ₹7.33 · the ₹8.50 price screens above the ₹5.33 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aishwarya Technologies And Telecom Ltd (AISHWARYA) currently trades at ₹8.50, while our model-based Fair Value estimate is ₹5.33, implying the stock looks roughly 37.3% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Information Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Net debt stands at ₹24.7M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹3.34 (bear case) to ₹7.33 (bull case); at ₹8.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 6% above its 52-week low. For context, the median of 10 Information Technology peers we cover trades at -26% fair-value upside, at -37%, AISHWARYA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹3.60 ₹4.44 ₹5.68 80
Rev-Margin DCF ₹3.80 ₹5.52 ₹7.62 74
EV/Revenue ₹4.41 ₹6.25 ₹8.10 43
All 6 models by family
DCF Models
FCF DCF ₹3.52 ₹4.41 ₹5.83 38
5Y Revenue Exit ₹3.80 ₹5.42 ₹7.77 39
10Y Revenue Exit ₹3.56 ₹4.61 ₹5.73 36
Multiples
EV/Revenue ₹4.41 ₹6.25 ₹8.10 43
Growth DCF
Growth DCF ₹3.60 ₹4.44 ₹5.68 80
Rev-Margin DCF ₹3.80 ₹5.52 ₹7.62 74

Widest divergence: Multiples (₹6.25) versus Growth DCF (₹4.44). Highest evidence: Growth DCF (80).

Notify me when AISHWARYA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Net margin -32.6% FY2023
Return on assets (EBIT) -16.1% avg 4y
Free cash flow ₹9.6M FY2023
Net debt ₹24.7M FY2022 · ≈ 2.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 48 · Market factors (momentum, volatility) 7

Profitability 7
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Aishwarya Technologies And Telecom Ltd reported revenue of ₹61.2M in FY2023 versus ₹108M in FY2019, a compound −13.1%/yr. Reported net income was −₹20.0M in FY2023.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2023)
₹61.2M
Latest YoY
+37.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.3%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−27.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2022 is a loss year, no rate is defined from a loss
not computed
Revenue −13.1%/yr
FY19 ₹108M
FY20 ₹102M
FY21 ₹64.8M
FY22 ₹44.4M
FY23 ₹61.2M
Net income
FY19 −₹67.1M
FY20 −₹45.3M
FY21 −₹28.1M
FY22 −₹10.8M
FY23 −₹20.0M

AISHWARYA screens 37% overvalued. Compare with VALIANT →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aishwarya Technologies And Telecom Ltd Fair Value". https://www.fairvalue-calculator.com/stock/AISHWARYA

Peer Group

Information Technology · 3679 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Communications Equipment” was too small, so the broader sector is used.)

Quality Score 53 · Below median
Fair Value upside −37% · Below median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median

Valuation Multiples vs Information Technology median · lower = cheaper

P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 41
PAST0 · sector 22
HEALTH100 · sector 97
DIVIDEND0 · sector 26

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communications Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
VALIANT VALIANT ₹1,112 ₹350.55 -68%
ADCINDIA ADCINDIA ₹2,407 ₹715.65 -70%
PUNJCOMMU PUNJCOMMU ₹50.00 ₹42.08 -16%
Bubbles Intergroup Ltd MBMX 0.1210 ILA 0.1600 ILA +32%
Xiaomi Corporation 81810 HK$23.56 HK$29.85 +27%
532755 532755 ₹1,586 ₹922.45 -42%
Lenovo Group 80992 HK$30.00 HK$6.62 -78%
CEINSYSTECH CEINSYSTECH ₹796.45 ₹586.06 -26%
BLUECLOUDS BLUECLOUDS ₹22.11 ₹16.20 -27%
Formpipe Software AB FPIP kr 29.90 kr 24.73 -17%

Compare Aishwarya Technologies And Telecom Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Aishwarya Technologies And Telecom Ltd (AISHWARYA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹5.33 versus a price of ₹8.50, about −37% (overvalued).
What is the fair value of AISHWARYA?
Our model-based fair value for Aishwarya Technologies And Telecom Ltd is ₹5.33 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹8.50.
What is the quality score of AISHWARYA?
Aishwarya Technologies And Telecom Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of AISHWARYA?
The net profit margin of Aishwarya Technologies And Telecom Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Aishwarya Technologies And Telecom Ltd in the live analysis

One click puts Aishwarya Technologies And Telecom Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.