EN DE

Amido AB (AMIDO) Fair Value & Analysis

Communication Services · SE · Market cap 72.4M SEK

AA Amido AB AMIDO · ST
Pricekr 2.45
Fair Valuekr 0.8000
Upside-67.4%
Quality32/100
Mixed Growth
Loss-making · -31.6% net margin
generates free cash flow
Trails peers (2/10)
Narrow moat 0/100
Watch Amido AB for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range kr 0.7000 – kr 0.8900 Share as image

Fair value as of: Aug 2, 2026

From 10 valuation models · updated today

Share price −10.6% over the past month.

Below-average quality, and the price sits another 67% above our fair value.

What matters now

  • The price sits above even our optimistic bull case (kr 0.8900). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 14.90 kr 1.54 Fair Value kr 0.8000 May 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range kr 1.54 – kr 14.90 · fair‑value band kr 0.7000 – kr 0.8900 · the kr 2.45 price screens above the kr 0.8000 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Amido AB (AMIDO) currently trades at kr 2.45, while our model-based Fair Value estimate is kr 0.8000, implying the stock looks roughly 67.4% overvalued today. We read business quality at 32/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Amido AB generated revenue of 43.6M SEK at a net margin of -31.6%. Revenue declined 12.2% year over year. It earns a return on equity of -49.3%. Fundamentals as of Aug 2, 2026

Our scenario range runs from kr 0.7000 (bear case) to kr 0.8900 (bull case); at kr 2.45, the current price sits above that range. The share trades about 62% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at -67%, AMIDO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 0.5400 kr 0.6400 kr 0.7600 72
Rev-Margin DCF kr 0.5400 kr 0.6400 kr 0.7800 67
EV/EBITDA kr 0.7200 kr 0.8300 kr 0.9300 54
All 10 models by family
DCF Models
FCF DCF kr 0.5500 kr 0.6300 kr 0.8200 38
5Y Revenue Exit kr 0.5400 kr 0.6400 kr 0.7900 39
5Y EBITDA Exit kr 0.6400 kr 0.8800 kr 1.19 41
10Y Revenue Exit kr 0.5300 kr 0.6300 kr 0.7900 36
10Y EBITDA Exit kr 0.6000 kr 0.7800 kr 1.10 37
Multiples
EV/EBITDA kr 0.7200 kr 0.8300 kr 0.9300 54
EV/Revenue kr 0.5300 kr 0.5800 kr 0.6400 43
Asset-Based
NCAV (Graham) kr 0.4000 kr 0.5400 kr 0.8000 50
Growth DCF
Growth DCF kr 0.5400 kr 0.6400 kr 0.7600 72
Rev-Margin DCF kr 0.5400 kr 0.6400 kr 0.7800 67

Widest divergence: DCF Models (kr 0.6400) versus Asset-Based (kr 0.5400). Highest evidence: Growth DCF (72).

Key figures & financial health

Revenue (TTM) 43.6M SEK
Revenue growth (YoY) -12.2%
Net margin -31.6%
Return on equity -49.3%
Free cash flow 400K SEK FY2025
Operating margin -29.0%
More key figures
EPS (TTM) kr -0.4800

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 46 · Market factors (momentum, volatility) 20

Profitability 36
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 25
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Amido AB (publ) develops and sells digital solutions for the management of authorizations for access control systems, locks, and other electronic device solutions in Sweden and Nordic region.

Full company description

Amido AB (publ) develops and sells digital solutions for the management of authorizations for access control systems, locks, and other electronic device solutions in Sweden and Nordic region. The company offers Alliera, a digital platform that integrate access control systems, key cabinets, property boxes, laundry booking, personnel management systems, and all other systems that manage permissions for property owners; Smart Passage, which provides automatic authorization to emergency services and ambulances; and Opna, a platform that allows property owners and contractors secure and seamless contractor access. The company serves real estate companies, public sector organizations, and companies. Amido AB (publ) was incorporated in 2008 and is headquartered in Gothenburg, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Amido AB reported revenue of kr 38.6M in FY2025 versus kr 20.2M in FY2022, a compound +24.1%/yr. Reported net income was −kr 12.8M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
38.6M SEK
Latest YoY
+10.1%
Avg. growth/yr (3Y)
+24.1%
Revenue +24.1%/yr
FY22 kr 20.2M
FY23 kr 28.1M
FY24 kr 35.1M
FY25 kr 38.6M
Net income
FY22 −kr 9.1M
FY23 −kr 15.4M
FY24 −kr 7.5M
FY25 −kr 12.8M

AMIDO sits 67% above fair value. Compare with Alphabet Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Amido AB Fair Value". https://www.fairvalue-calculator.com/stock/AMIDO

Peer Group

Internet Content & Information · 156 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −67% · Bottom 25%
Return on assets -22% · Bottom 25%
Net margin (TTM) -32% · Bottom 25%
Operating margin (TTM) -29% · Bottom 25%
Revenue growth -12% · Bottom 25%

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/B 0.32× · Cheaper than 75% of peers
P/S (TTM) 0.17× · Cheaper than 75% of peers
P/FCF 19.0× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Baidu, Inc BIDU $113.30 $451.51 +299%
Reddit, Inc RDDT $195.34 $39.59 -80%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
Pinterest, Inc PINS $22.52 $14.71 -35%

Compare Amido AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Amido AB (AMIDO) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of kr 0.8000 versus a price of kr 2.45, about −67% (overvalued).
What is the fair value of AMIDO?
Our model-based fair value for Amido AB is kr 0.8000 (as of Aug 2, 2026), built from audited fundamentals. The current price is kr 2.45.
What is the quality score of AMIDO?
Amido AB has a Quality Score of 32/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Amido AB (AMIDO)?
Amido AB reported trailing-twelve-month revenue of about 43.6M SEK (latest available figure, as of Aug 2, 2026).
What is the net profit margin of AMIDO?
The net profit margin of Amido AB is about -31.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Amido AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.