Amido AB (AMIDO) fair value: what the stock is really worth
As of Oct 27, 2026: fair value (intrinsic value) of Amido AB stock SEK 0.98, price SEK 3.36, upside -70.8%, quality 51 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 29, 2026.
How to read this chart
60‑month range kr 1.54 – kr 14.90 · fair‑value band kr 0.7100 – kr 1.35 · the kr 3.36 price screens above the kr 0.9800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 29, 2026.
Follow Amido in your weekly email
Every Wednesday you see whether Amido is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Amido AB (publ) develops and sells digital solutions for the management of authorizations for access control systems, locks, and other electronic device solutions in Sweden and Nordic region.
Show moreShow less
The company offers Alliera, a digital platform that integrate access control systems, key cabinets, property boxes, laundry booking, personnel management systems, and all other systems that manage permissions for property owners; Smart Passage, which provides automatic authorization to emergency services and ambulances; and Opna, a platform that allows property owners and contractors secure and seamless contractor access.
The company serves real estate companies, public sector organizations, and companies. Amido AB (publ) was incorporated in 2008 and is headquartered in Gothenburg, Sweden.
Stock analysis
Amido AB (AMIDO) currently trades at kr 3.36, while our model-based Fair Value estimate is kr 0.9800, 70.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 1.09 per share, and 0 of the 10 models we run sit above the kr 3.36 price.
Bear case: the Asset-Based group reads lowest at kr 0.2200, and 10 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: kr 0.7100 (bear) to kr 1.35 (bull), the price of kr 3.36 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Amido AB reported revenue of 38.6M SEK in FY2025 versus 20.2M SEK in FY2022, a compound +24.1%/yr. Reported net income was −12.8M SEK in FY2025.
Key figures
Market cap 108M SEK (≈ $11.0M) Micro · P/S ratio 2.74 · EPS (TTM) kr −0.4800 · Net margin −39.9% · Return on equity −61.8% · Return on assets (EBIT) −22.6% · Operating margin −34.6% · Revenue (TTM) 39.4M SEK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (low confidence).
What moves the price
The share trades about 47% below its 52-week high and 56% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at −71%, AMIDO screens richer than that median.
Fair Value models
Bearkr 0.7100Fair Value kr 0.9800Bullkr 1.35
Price kr 3.36 · Upside -70.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+10.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.1%
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−33.2% (2022) → −32.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+52.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +49.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Content & Information · 133 stocks
Beats the industry median on 0/9 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−70.8% · Bottom 25%
Profitability
Return on assets−36.5% · Bottom 25%
Net margin (12 months)−39.9% · Bottom 25%
Operating margin (12 months)−34.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)0.1% · Below median
Valuation Multiplesvs Internet Content & Information median · lower = cheaper
P/B4.56× · Priciest 25%
P/S (12 months)2.74× · Pricier than median
Price / free cash flow269.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 48
FUTURE (revenue growth)1· sector 31
PAST (return on equity)0· sector 19
HEALTH (low debt)0· sector 97
DIVIDEND (yield)0· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Amido AB Fair Value". https://www.fairvalue-calculator.com/stock/AMIDO
Frequently asked questions
Is Amido AB (AMIDO) overvalued or undervalued?
As of Oct 29, 2026, our model estimates a fair value of kr 0.9800 versus a price of kr 3.36, about −71% upside (overvalued).
What is the fair value of AMIDO?
Our model-based fair value for Amido AB is kr 0.9800 (as of Oct 29, 2026), built from audited fundamentals. The current price: kr 3.36.
What is the quality score of AMIDO?
Amido AB has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Amido AB (AMIDO)?
Our model-based price target is the fair value of kr 0.9800 (as of Oct 29, 2026) from 10 valuation models. Cautious scenario kr 0.7100, optimistic scenario kr 1.35. It is a calculation from audited fundamentals, not an analyst target.
What is the Amido AB stock forecast for 2026?
Our models put fair value at kr 0.9800, about −71% upside versus a price of kr 3.36 (overvalued). Cautious scenario kr 0.7100, optimistic scenario kr 1.35. The calculation is refreshed regularly with new filings.
What is the revenue of Amido AB (AMIDO)?
Amido AB reported trailing-twelve-month revenue of about 39.4M SEK (latest available figure, as of Oct 29, 2026).
What growth is priced into Amido AB (AMIDO)?
For today's price to be fair in a discounted-cash-flow model, Amido AB would have to grow free cash flow by +52.3 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +24.1 % per year. As of Oct 29, 2026.
What discount rate (WACC) does the fair value of AMIDO use?
Our models discount Amido AB at 8.3 %: a base by market capitalisation (nano), damped by beta 0.04, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Amido AB that is +52.3 % per year a year over ten years, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has Amido AB (AMIDO) delivered so far?
Over the past 3 years revenue at Amido AB grew +24.1 % a year. The price currently implies +52.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Amido AB (AMIDO) growing?
The median revenue growth in the sector is +3.7 % a year. That is the yardstick for the growth priced into Amido AB (+52.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Amido AB (AMIDO)?
The free-cash-flow yield on the price is 0.40 %: that much free cash flow Amido AB produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Amido AB (AMIDO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Amido AB it is kr 0.9800 per share (as of Oct 29, 2026), against a price of kr 3.36. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Amido AB stock overvalued or undervalued in 2026?
As of Oct 29, 2026, AMIDO trades above its calculated fair value: price kr 3.36, fair value kr 0.9800, a gap of about −71% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AMIDO?
No. The price is what the market pays today (kr 3.36); the fair value is what the company's own numbers justify (kr 0.9800). For Amido AB the two are kr 2.38 per share apart. That gap is exactly why we show both numbers side by side.
How much is Amido AB worth?
The market values Amido AB at about 108M SEK (market capitalisation, as of Oct 29, 2026). Per share that is kr 3.36; our models calculate a fair value of kr 0.9800 per share.
What do the bullish and bearish scenarios say about AMIDO?
Our models span a range for Amido AB: cautious scenario kr 0.7100, base kr 0.9800, optimistic kr 1.35 per share (as of Oct 29, 2026, price kr 3.36). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Amido AB (AMIDO)?
Balance-sheet figures for Amido AB (as of Oct 29, 2026): return on equity −61.8%. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is AMIDO from its 52-week high?
Amido AB trades at kr 3.36, about 47% below its 52-week high of kr 6.30 and 56% above the low of kr 2.16 (as of Oct 27, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.9800 is for.
Which stocks are comparable to Amido AB?
From the same area (Communication Services) we also value Alphabet Inc, Meta Platforms, Inc, Tencent Holdings, Spotify Technology S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Amido AB stock attractive at the current price?
The data as of Oct 29, 2026: price kr 3.36, calculated fair value kr 0.9800 (−71%), Quality Score 51/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AMIDO calculated?
We run Amido AB through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 0.9800, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.5 % above its aggregate fair value. Amido AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Amido AB (AMIDO)?
The closing price on Oct 27, 2026 was kr 3.36. Our model-based fair value is kr 0.9800, about −71% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Amido AB right now?
The price sits above even our optimistic bull case (kr 1.35). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (kr 0.7100 to kr 1.35) leaves room in how you read the outcome.
Key figures of Amido AB
How large is the market capitalisation of Amido AB (AMIDO)?
The market capitalisation of Amido AB is 108M SEK (≈ $11.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Amido AB (AMIDO)?
The price-to-sales ratio of Amido AB is 2.74 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Amido AB (AMIDO)?
Earnings per share at Amido AB are kr −0.4800. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Amido AB (AMIDO)?
The net margin of Amido AB is −39.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Amido AB (AMIDO)?
The return on equity (ROE) of Amido AB is −61.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Amido AB (AMIDO)?
On an EBIT basis the return on assets of Amido AB is −22.6% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Amido AB (AMIDO)?
The operating margin of Amido AB is −34.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Amido AB (AMIDO)?
Revenue at Amido AB is growing +0.1% versus a year earlier (3y avg +24.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed
Watch Amido AB in the live analysis
One click puts Amido AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 29, 2026