EN DE

ASML Holding N.V. (ASML) Fair Value & Analysis

Technology · NL · Market cap €590B · ISIN NL0010273215

AH ASML Holding N.V. ASML · AS
Price€1,494
Fair Value€604.27
Upside-59.6%
Quality82/100
Watch ASML Holding N.V. for free, get notified when fair value or trend changes. Watch for free

Strengths

Healthy Growth (revenue 5y +18.5 %/yr)
Highly profitable · 30.1% net margin
Low debt · generates free cash flow
Wide moat 98/100

Risks

!Trades 147% ABOVE our fair value of €604.27
!Mixed vs. peers (6/15)
!Weak on dividend: 8 out of 100
Healthy Growth (revenue 5y +18.5 %/yr)
Highly profitable · 30.1% net margin
Low debt · generates free cash flow
0.27% dividend yield
Mixed vs. peers (6/15)
Wide moat 98/100
Evidence: High Range €424.53 – €877.25 Share as image

Fair value as of: Aug 27, 2026

From 26 valuation models · updated yesterday

Share price +9.7% over the past month.

A strong business, but trading 147% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track ASML Holding N.V. and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • A high-quality business (quality 82/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (€877.25). The favourable scenario is already priced in.
  • A fairly wide model range (€424.53 to €877.25) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€1,721 €384.11 Fair Value €604.27 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range €384.11 – €1,721 · fair‑value band €424.53 – €877.25 · the €1,494 price screens above the €604.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ASML Holding N.V. (ASML) currently trades at €1,494, while our model-based Fair Value estimate is €604.27, implying the stock looks roughly 59.6% overvalued today. The Quality Score stands at 82/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ASML Holding N.V. generated revenue of €33.7B at a net margin of 29.7%. Revenue grew 13.2% year over year. It earns a return on equity of 52.2%. The balance sheet holds a net cash position of €10.2B. Fundamentals as of Aug 27, 2026

Our scenario range runs from €424.53 (bear case) to €877.25 (bull case); at €1,494, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 156% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -71% fair-value upside, at -60%, ASML screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €448.82 €911.66 €1,678 80
Residual Income €240.40 €395.63 €8,192 76
Rev-Margin DCF €345.70 €600.65 €954.40 74
All 26 models by family
DCF Models
FCF DCF €458.60 €857.57 €1,848 38
Owner Earnings €379.75 €759.32 €1,515 31
5Y Revenue Exit €345.70 €609.73 €981.20 39
5Y EBITDA Exit €444.88 €828.44 €1,334 41
5Y P/E Exit €507.28 €966.05 €1,523 38
10Y Revenue Exit €367.85 €644.27 €1,101 36
10Y EBITDA Exit €447.47 €814.78 €1,424 37
10Y P/E Exit €491.00 €922.07 €1,597 35
Earnings-Based
Graham-Dodd €170.12 €976.52 €1,358 54
Lynch FV €275.12 €393.03 €510.94 50
PEG = 1.0 €275.12 €393.03 €510.94 46
EPV €268.39 €311.06 €348.99 59
Dividend Discount
Gordon GGM €63.87 €139.43 €234.60 70
DDM Multi-Stage €63.87 €114.22 €145.31 61
Multiples
P/E Multiple €525.38 €700.50 €875.63 63
P/S Multiple €318.98 €425.31 €531.63 58
P/B Multiple €229.77 €306.36 €382.95 55
EV/EBIT €556.19 €732.73 €909.27 53
EV/EBITDA €459.84 €604.27 €748.69 54
EV/Revenue €294.32 €409.07 €523.82 43
Asset-Based
NCAV (Graham) €25.53 €34.21 €51.06 50
Growth DCF
Growth DCF €448.82 €911.66 €1,678 80
Rev-Margin DCF €345.70 €600.65 €954.40 74
Economic Profit
Residual Income €240.40 €395.63 €8,192 76
ROIC Compounder €287.00 €356.76 €437.86 72
Growth Earnings
Growth-Adj P/E €472.36 €674.81 €877.25 68

Widest divergence: DCF Models (€814.78) versus Asset-Based (€34.21). Highest evidence: Growth DCF (80).

Notify me when ASML reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 57.7
P/S ratio 17.0 P/E × margin
EPS (TTM) €25.90 price ÷ EPS = P/E 57.7
Dividend yield 0.4% payout 24.2%
Net margin 29.4% FY2025
Return on equity 52.2% TTM
More key figures
Profitability
Return on assets (EBIT) 20.6% avg 5y
Operating margin 36.0% TTM
Growth
Revenue (TTM) €33.7B TTM
Revenue growth (YoY) +13.2% 3y avg +15.6%
EPS growth (YoY) +19.2%
Balance sheet & cash flow
Free cash flow €11.1B FY2025
Net cash €10.2B FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 79 · Market factors (momentum, volatility) 66

Profitability 81
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

ASML Holding N.V. provides lithography solutions for the development, production, marketing, sales, upgrading, and servicing of advanced semiconductor equipment systems. The company offers lithography, metrology, and inspection systems.

Full company description

ASML Holding N.V. provides lithography solutions for the development, production, marketing, sales, upgrading, and servicing of advanced semiconductor equipment systems. The company offers lithography, metrology, and inspection systems. It also provides extreme ultraviolet lithography systems; and deep ultraviolet lithography systems comprising immersion and dry lithography systems solutions to manufacture various range of semiconductor nodes and technologies. In addition, the company offers metrology and inspection systems, including YieldStar optical metrology systems, a diffraction-based wafer metrology platform to assess the quality of patterns on the wafers; and HMI electron beam solutions to locate and analyze individual chip defects. Further, it provides computational lithography solutions, and lithography systems and control software solutions; and refurbishes and upgrades lithography systems, as well as offers customer support and related services. Additionally, the company offers hardware, software, and services to chipmakers to produce the patterns of integrated circuits. It operates in Japan, South Korea, Singapore, Taiwan, China, rest of Asia, the Netherlands, rest of Europe, the Middle East, Africa, and the United States. The company was formerly known as ASM Lithography Holding N.V. and changed its name to ASML Holding N.V. in 2001. ASML Holding N.V. was founded in 1984 and is headquartered in Veldhoven, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ASML Holding N.V. reported revenue of €32.7B in FY2025 versus €18.6B in FY2021, a compound +15.1%/yr. Reported net income was €9.6B in FY2025, compounding +13.1%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€32.7B
Latest YoY
+15.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Avg. revenue growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+24.3% (23.9 + 0.4)
Revenue +15.1%/yr
FY21 €18.6B
FY22 €21.2B
FY23 €27.6B
FY24 €28.3B
FY25 €32.7B
Net income +13.1%/yr
FY21 €5.9B
FY22 €5.6B
FY23 €7.8B
FY24 €7.6B
FY25 €9.6B
Character of growth · EPS growth decomposed (2014-2025) +23.8 % p.a.
Revenue per share +20.0 pp

of which total revenue +18.6 pp · buybacks/dilution +1.3 pp

EBIT margin +4.5 pp
Tax rate −0.9 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ASML screens 60% overvalued. Compare with Applied Materials, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ASML Holding N.V. Fair Value". https://www.fairvalue-calculator.com/stock/ASML

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductor Equipment & Materials · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 82 · Top 25%
Fair Value upside −60% · Below median
Return on equity (TTM) 54% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 21% · Above median
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 57.7× · Pricier than median
P/B 34.89× · Pricier than 75% of peers
P/S (TTM) 19.37× · Pricier than 75% of peers
P/FCF 61.7× · Pricier than 75% of peers
EV/EBITDA 50.0× · Pricier than 75% of peers
PEG 2.19× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 64
PAST100 · sector 30
HEALTH93 · sector 96
DIVIDEND8 · sector 17

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Applied Materials, Inc AMAT $479.76 $183.10 -62%
Lam Research Corporation LRCX $312.88 $91.80 -71%
KLA Corporation KLAC $183.83 $74.58 -59%
NAURA Technology Group 002371 ¥707.90 ¥205.30 -71%
Teradyne, Inc TER $363.10 $65.80 -82%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 -86%
Piotech Inc 688072 ¥685.11 ¥89.27 -87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD -72%
Hangzhou Changchuan Technology Co 300604 ¥284.80 ¥46.26 -84%
Qnity Electronics, Inc Q $142.08 $68.69 -52%

Compare ASML Holding N.V. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is ASML Holding N.V. (ASML) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of €604.27 versus a price of €1,494, about −60% (overvalued).
What is the fair value of ASML?
Our model-based fair value for ASML Holding N.V. is €604.27 (as of Aug 27, 2026), built from audited fundamentals. The current price: €1,494.
What is the quality score of ASML?
ASML Holding N.V. has a Quality Score of 82/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ASML Holding N.V. (ASML)?
ASML Holding N.V. reported trailing-twelve-month revenue of about €33.7B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of ASML?
The net profit margin of ASML Holding N.V. is about 29.7%, meaning it keeps roughly 29.7% of revenue as net income. Based on the latest reported figures.
Does ASML Holding N.V. pay a dividend?
ASML Holding N.V. currently shows a dividend yield of about 0.42% relative to its recent price (as of Aug 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch ASML Holding N.V. in the live analysis

One click puts ASML Holding N.V. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.