EN DE

Aster DM Healthcare Limited (ASTERDM) Fair Value & Analysis

Healthcare · IN · Market cap ₹709B

AD Aster DM Healthcare Limited ASTERDM · NSE
Price₹869.70
Fair Value₹98.10
Upside-88.7%
Quality54/100
Watch Aster DM Healthcare Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/14)
Moderate moat 49/100
Evidence: High Range ₹73.57 – ₹122.62 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from ₹165.19 to ₹98.10 (−40.6%) since Jul 14, 2026. Share price +11.6% over the past month.

A solid business, but screening 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹122.62). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹869.70 ₹106.29 Fair Value ₹98.10 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range ₹106.29 – ₹869.70 · fair‑value band ₹73.57 – ₹122.62 · the ₹869.70 price screens above the ₹98.10 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aster DM Healthcare Limited (ASTERDM) currently trades at ₹869.70, while our model-based Fair Value estimate is ₹98.10, implying the stock looks roughly 88.7% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Aster DM Healthcare Limited generated revenue of ₹46.4B at a net margin of 8.4%. Revenue grew 18.2% year over year. It earns a return on equity of 10.1%. Net debt stands at ₹8.9B. Fundamentals as of Jul 16, 2026

Our scenario range runs from ₹73.57 (bear case) to ₹122.62 (bull case); at ₹869.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at -89%, ASTERDM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹47.76 ₹89.98 ₹160.89 80
Residual Income ₹44.93 ₹48.93 ₹70.40 76
Rev-Margin DCF ₹82.19 ₹150.70 ₹293.28 74
All 26 models by family
DCF Models
FCF DCF ₹50.13 ₹75.44 ₹158.18 38
Owner Earnings ₹43.85 ₹90.91 ₹194.13 31
5Y Revenue Exit ₹74.72 ₹133.01 ₹255.86 39
5Y EBITDA Exit ₹103.58 ₹191.39 ₹364.18 41
5Y P/E Exit ₹76.45 ₹169.71 ₹298.50 38
10Y Revenue Exit ₹66.26 ₹159.14 ₹225.78 36
10Y EBITDA Exit ₹90.97 ₹222.76 ₹462.50 37
10Y P/E Exit ₹70.72 ₹162.97 ₹318.66 35
Earnings-Based
Graham-Dodd ₹30.32 ₹211.45 ₹296.74 54
Lynch FV ₹109.24 ₹156.06 ₹202.88 50
PEG = 1.0 ₹109.24 ₹156.06 ₹202.88 46
EPV ₹65.58 ₹75.60 ₹84.51 59
Dividend Discount
Gordon GGM ₹5.73 ₹12.51 ₹21.05 70
DDM Multi-Stage ₹5.73 ₹10.25 ₹13.04 61
Multiples
P/E Multiple ₹73.57 ₹98.10 ₹122.62 63
P/S Multiple ₹56.85 ₹75.80 ₹94.75 58
P/B Multiple ₹56.85 ₹75.80 ₹94.75 55
EV/EBIT ₹102.08 ₹133.17 ₹164.26 53
EV/EBITDA ₹117.49 ₹153.72 ₹189.95 54
EV/Revenue ₹75.38 ₹103.91 ₹132.44 43
Asset-Based
NCAV (Graham) ₹26.28 ₹35.22 ₹52.57 50
Growth DCF
Growth DCF ₹47.76 ₹89.98 ₹160.89 80
Rev-Margin DCF ₹82.19 ₹150.70 ₹293.28 74
Economic Profit
Residual Income ₹44.93 ₹48.93 ₹70.40 76
ROIC Compounder ₹82.30 ₹114.76 ₹146.10 72
Growth Earnings
Growth-Adj P/E ₹145.01 ₹207.16 ₹269.31 68

Widest divergence: Growth Earnings (₹207.16) versus Dividend Discount (₹10.25). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹46.4B
Revenue growth (YoY) +18.2%
Net margin 8.4%
Return on equity 10.1%
Free cash flow ₹2.0B FY2026
P/E ratio 109.0
More key figures
Operating margin 14.0%
EPS (TTM) ₹7.48
EPS growth (YoY) +71.5%
Net debt ₹8.9B FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 85

Profitability 38
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 58
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aster DM Healthcare Limited, together with its subsidiaries, provides healthcare services in India. It operates through Hospitals, Clinics, Wholesale Pharmacies, and Others segments. The company operates hospitals, clinic, and in-house pharmacies at the hospitals and clinics. It also offers healthcare consultancy and other services.

Full company description

Aster DM Healthcare Limited, together with its subsidiaries, provides healthcare services in India. It operates through Hospitals, Clinics, Wholesale Pharmacies, and Others segments. The company operates hospitals, clinic, and in-house pharmacies at the hospitals and clinics. It also offers healthcare consultancy and other services. In addition, the company operates retail pharmacies and optical outlets. Aster DM Healthcare Limited was founded in 1987 and is based in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Aster DM Healthcare Limited reported revenue of ₹46.4B in FY2026 versus ₹103B in FY2022, a compound −18.0%/yr. Reported net income was ₹3.9B in FY2026, compounding −7.3%/yr from FY2022.

Growth Quality 38/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹46.4B
Latest YoY
+14.1%
Avg. growth/yr (3Y)
+16.3%
Avg. growth/yr (5Y)
−11.4%
Avg. growth/yr (15Y)
+48.9%
Revenue −18.0%/yr
FY22 ₹103B
FY23 ₹29.5B
FY24 ₹36.4B
FY25 ₹40.7B
FY26 ₹46.4B
Net income −7.3%/yr
FY22 ₹5.3B
FY23 ₹4.2B
FY24 ₹1.3B
FY25 ₹53.8B
FY26 ₹3.9B

ASTERDM screens 89% overvalued. Compare with HCA Healthcare, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aster DM Healthcare Limited Fair Value". https://www.fairvalue-calculator.com/stock/ASTERDM

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside −89% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 18% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 109.0× · Pricier than 75% of peers
P/B 15.50× · Pricier than 75% of peers
P/S (TTM) 15.28× · Pricier than 75% of peers
P/FCF 3.7× · Pricier than median
EV/EBITDA 77.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 91 · sector 24
PAST 40 · sector 30
HEALTH 94 · sector 90
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare Aster DM Healthcare Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aster DM Healthcare Limited (ASTERDM) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of ₹98.10 versus a price of ₹869.70, about −89% (overvalued).
What is the fair value of ASTERDM?
Our model-based fair value for Aster DM Healthcare Limited is ₹98.10 (as of Jul 16, 2026), built from audited fundamentals. The current price is ₹869.70.
What is the quality score of ASTERDM?
Aster DM Healthcare Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aster DM Healthcare Limited (ASTERDM)?
Aster DM Healthcare Limited reported trailing-twelve-month revenue of about ₹46.4B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ASTERDM?
The net profit margin of Aster DM Healthcare Limited is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aster DM Healthcare Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.