EN DE

Attendo AB (ATT) Fair Value & Analysis

Healthcare · SE · Market cap 16.0B SEK

AA Attendo AB ATT · ST
Pricekr 108.40
Fair Valuekr 101.23
Upside-6.6%
Quality62/100
Watch Attendo AB for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.6% net margin
Moderate debt · generates free cash flow
1.62% dividend yield
Ranks above peers (9/15)
Moderate moat 48/100
Evidence: High Range kr 72.98 – kr 153.23 Share as image

Fair value as of: Jul 15, 2026

From 24 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from kr 100.57 to kr 101.23 (+0.7%) since Jul 14, 2026. Share price +0.3% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (kr 72.98 to kr 153.23) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 122.70 kr 17.67 Fair Value kr 101.23 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range kr 17.67 – kr 122.70 · fair‑value band kr 72.98 – kr 153.23 · the kr 108.40 price screens above the kr 101.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Attendo AB (ATT) currently trades at kr 108.40, while our model-based Fair Value estimate is kr 101.23, implying the stock looks roughly 6.6% fairly valued today. The Quality Score stands at 62/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Attendo AB generated revenue of 18.9B SEK at a net margin of 4.6%. Revenue declined 1.6% year over year. It earns a return on equity of 16.4%. Net debt stands at 15.2B SEK. Fundamentals as of Jul 15, 2026

Our scenario range runs from kr 72.98 (bear case) to kr 153.23 (bull case); at kr 108.40, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 84% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at -7%, ATT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 208.21 kr 323.84 kr 493.30 80
Residual Income kr 38.27 kr 50.01 kr 132.40 76
Rev-Margin DCF kr 132.83 kr 208.75 kr 299.32 74
All 24 models by family
DCF Models
FCF DCF kr 205.69 kr 339.01 kr 548.86 38
Owner Earnings kr 198.77 kr 327.86 kr 531.05 31
5Y Revenue Exit kr 132.83 kr 207.25 kr 301.20 39
5Y EBITDA Exit kr 223.33 kr 380.50 kr 566.64 41
5Y P/E Exit kr 118.15 kr 179.15 kr 242.75 38
10Y Revenue Exit kr 153.29 kr 228.59 kr 329.11 36
10Y EBITDA Exit kr 215.00 kr 350.39 kr 536.11 37
10Y P/E Exit kr 147.33 kr 208.84 kr 283.52 35
Earnings-Based
Graham-Dodd kr 38.92 kr 134.88 kr 181.20 54
Lynch FV kr 31.25 kr 44.65 kr 58.04 50
PEG = 1.0 kr 31.25 kr 44.65 kr 58.04 46
EPV kr 90.42 kr 107.50 kr 122.44 59
Multiples
P/E Multiple kr 94.44 kr 125.92 kr 157.40 63
P/S Multiple kr 72.98 kr 97.30 kr 121.63 58
P/B Multiple kr 72.98 kr 97.30 kr 121.63 55
EV/EBIT kr 143.98 kr 195.98 kr 247.99 53
EV/EBITDA kr 260.52 kr 351.38 kr 442.23 54
EV/Revenue kr 99.32 kr 147.04 kr 194.76 43
Asset-Based
NCAV (Graham) kr 19.17 kr 25.68 kr 38.33 50
Growth DCF
Growth DCF kr 208.21 kr 323.84 kr 493.30 80
Rev-Margin DCF kr 132.83 kr 208.75 kr 299.32 74
Economic Profit
Residual Income kr 38.27 kr 50.01 kr 132.40 76
ROIC Compounder kr 99.16 kr 130.23 kr 167.11 72
Growth Earnings
Growth-Adj P/E kr 80.70 kr 115.29 kr 149.88 68

Widest divergence: DCF Models (kr 228.59) versus Asset-Based (kr 25.68). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 18.9B SEK
Revenue growth (YoY) -1.6%
Net margin 4.6%
Return on equity 16.4%
Free cash flow 2.6B SEK FY2025
P/E ratio 19.2
More key figures
Operating margin 9.5%
EPS (TTM) kr 5.88
Dividend yield 1.6%
EPS growth (YoY) +52.9%
Net debt 15.2B SEK FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 74

Profitability 39
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Attendo AB (publ) provides health and care services in Scandinavia and Finland. The company offers nursing homes for people with dementia or somatic care requirements; home care services, including care, meals, cleaning, laundry, evening and night, and home health care services; and homes for people of various ages with a range of disabilities or care needs.

Full company description

Attendo AB (publ) provides health and care services in Scandinavia and Finland. The company offers nursing homes for people with dementia or somatic care requirements; home care services, including care, meals, cleaning, laundry, evening and night, and home health care services; and homes for people of various ages with a range of disabilities or care needs. It also provides day care, respite care and companion, meal and staffing services, as well as short term accommodation; personalized residential care for people with neuropsychiatric and psychosocial disorders; and runs family homes, crisis and emergency homes, HVB homes, dependency care, schools, and various forms of supportive housing. The company was founded in 1985 and is headquartered in Danderyd, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Attendo AB reported revenue of kr 19.0B in FY2025 versus kr 12.9B in FY2021, a compound +10.2%/yr. Reported net income was kr 813M in FY2025, compounding +95.2%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
19.0B SEK
Latest YoY
+0.1%
Avg. growth/yr (3Y)
+9.4%
Avg. growth/yr (5Y)
+9.1%
Avg. growth/yr (14Y)
+7.1%
Revenue +10.2%/yr
FY21 kr 12.9B
FY22 kr 14.5B
FY23 kr 17.3B
FY24 kr 19.0B
FY25 kr 19.0B
Net income +95.2%/yr
FY21 kr 56.0M
FY22 −kr 45.0M
FY23 kr 376M
FY24 kr 450M
FY25 kr 813M

Watch ATT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Attendo AB Fair Value". https://www.fairvalue-calculator.com/stock/ATT

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −7% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 1.6% · Below median
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 19.2× · Cheaper than median
P/B 2.95× · Pricier than 75% of peers
P/S (TTM) 0.85× · Cheaper than median
P/FCF 0.6× · Cheaper than median
EV/EBITDA 8.2× · Cheaper than median
PEG 1.44× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 25 · sector 22
FUTURE 0 · sector 24
PAST 66 · sector 30
HEALTH 73 · sector 90
DIVIDEND 32 · sector 38

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare Attendo AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Attendo AB (ATT) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of kr 101.23 versus a price of kr 108.40, about −7% (fairly valued).
What is the fair value of ATT?
Our model-based fair value for Attendo AB is kr 101.23 (as of Jul 15, 2026), built from audited fundamentals. The current price is kr 108.40.
What is the quality score of ATT?
Attendo AB has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Attendo AB (ATT)?
Attendo AB reported trailing-twelve-month revenue of about 18.9B SEK (latest available figure, as of Jul 15, 2026).
What is the net profit margin of ATT?
The net profit margin of Attendo AB is about 4.6%, meaning it keeps roughly 4.6% of revenue as net income. Based on the latest reported figures.
Does Attendo AB pay a dividend?
Attendo AB currently shows a dividend yield of about 1.60% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Attendo AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.