Attendo AB (publ) (ATT) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Attendo AB (publ) stock SEK 103, price SEK 131, that is 20.9% below the price, quality 63 out of 100. Rating: overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range kr 17.67 – kr 130.50 · fair‑value band kr 74.38 – kr 156.17 · the kr 130.50 price screens above the kr 103.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Attendo AB (publ) in your weekly email
Every Wednesday you see whether Attendo AB (publ) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Attendo AB (publ) provides health and care services in Scandinavia and Finland.
Show moreShow less
The company offers nursing homes for people with dementia or somatic care requirements; home care services, including care, meals, cleaning, laundry, evening and night, and home health care services; and homes for people of various ages with a range of disabilities or care needs.
It also provides day care, respite care and companion, meal and staffing services, as well as short term accommodation; personalized residential care for people with neuropsychiatric and psychosocial disorders; and runs family homes, crisis and emergency homes, HVB homes, dependency care, schools, and various forms of supportive housing.
The company was founded in 1985 and is headquartered in Danderyd, Sweden.
Stock analysis
Attendo AB (publ) (ATT) currently trades at kr 130.50, while our model-based Fair Value estimate is kr 103.17, 21% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 284.58 per share, and 12 of the 24 models we run sit above the kr 130.50 price.
Bear case: the Dividend Discount group reads lowest at kr 17.47, and 12 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 74.38 (bear) to kr 156.17 (bull), the price of kr 130.50 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Attendo AB (publ) reported revenue of 19.0B SEK in FY2025 versus 12.9B SEK in FY2021, a compound +10.2%/yr. Reported net income was 813M SEK in FY2025, compounding +95.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 18.8B SEK (≈ $1.9B) Small · P/E ratio 18.5 · P/S ratio 0.99 · EPS (TTM) kr 7.07 · Dividend yield 0.7% · Net margin 5.1% · Return on equity 18.7% · Return on assets (EBIT) 4.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 66% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −1% fair-value upside, at −21%, ATT screens richer than that median.
Fair Value models
Bearkr 74.38Fair Value kr 103.17Bullkr 156.17
Price kr 130.50 · Downside -20.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 5.29 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+0.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
Start year 2020 (pandemic). Over 10 years: +6.8% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
≈ +94.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +94.2%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 66.3% / 11.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → 9%
2025 sits 109% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.43 per share, median 4.14 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about −7.2% a year for the price and +0.7% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Care Facilities · 234 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score63 · Above median
Fair Value upside−20.9% · Below median
Profitability
Return on equity (12 months)18.7% · Top 25%
Return on assets3.3% · Below median
Net margin (12 months)5.1% · Below median
Operating margin (12 months)9.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)1.3% · Below median
Dividend yield (12 months)0.7% · Bottom 25%
Balance sheet
Debt / equity0.55× · Highest 25%
Valuation Multiplesvs Medical Care Facilities median · lower = cheaper
P/E (12 months)18.5× · Cheaper than median
P/B3.45× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Attendo AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/ATT
Frequently asked questions
Is Attendo AB (publ) (ATT) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of kr 103.17 versus a price of kr 130.50, about 21% lower (overvalued).
What is the fair value of ATT?
Our model-based fair value for Attendo AB (publ) is kr 103.17 (as of Nov 8, 2026), built from audited fundamentals. The current price: kr 130.50.
What is the quality score of ATT?
Attendo AB (publ) has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Attendo AB (publ) (ATT)?
Our model-based price target is the fair value of kr 103.17 (as of Nov 8, 2026) from 24 valuation models. Cautious scenario kr 74.38, optimistic scenario kr 156.17. It is a calculation from audited fundamentals, not an analyst target.
What is the Attendo AB (publ) stock forecast for 2026?
Our models put fair value at kr 103.17, about 21% lower versus a price of kr 130.50 (overvalued). Cautious scenario kr 74.38, optimistic scenario kr 156.17. The calculation is refreshed regularly with new filings.
What is the revenue of Attendo AB (publ) (ATT)?
Attendo AB (publ) reported trailing-twelve-month revenue of about 19.0B SEK (latest available figure, as of Nov 8, 2026).
Does Attendo AB (publ) pay a dividend?
Attendo AB (publ) currently shows a dividend yield of 0.69% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Attendo AB (publ) (ATT) and when is the ex-dividend date?
Attendo AB (publ) pays a dividend of kr 0.9 per share a year, a dividend yield of 0.7%. The last ex-dividend date was Nov 9, 2026. The payout ratio is 12.7% of earnings. Free cash flow covers the dividend 21.09 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Attendo AB (publ) (ATT)?
For today's price to be fair in a discounted-cash-flow model, Attendo AB (publ) would have to grow free cash flow by -5.4 % per year for five years (discount rate 10.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.1 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of ATT use?
Our models discount Attendo AB (publ) at 10.8 %: a base by market capitalisation (small), damped by beta 0.94, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Attendo AB (publ) that is -5.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.8 %) and the same formula as our fair value.
How much growth has Attendo AB (publ) (ATT) delivered so far?
Over the past 5 years revenue at Attendo AB (publ) grew +9.1 % a year. The price currently implies free-cash-flow growth of -5.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Attendo AB (publ) (ATT) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into Attendo AB (publ) (-5.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Attendo AB (publ) (ATT)?
The free-cash-flow yield on the price is 14.08 %: that much free cash flow Attendo AB (publ) produces per unit of market value. When it exceeds the discount rate of our models (10.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Attendo AB (publ) (ATT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Attendo AB (publ) it is kr 103.17 per share (as of Nov 8, 2026), against a price of kr 130.50. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is Attendo AB (publ) stock overvalued or undervalued in 2026?
As of Nov 8, 2026, ATT trades above its calculated fair value: price kr 130.50, fair value kr 103.17, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ATT?
No. The price is what the market pays today (kr 130.50); the fair value is what the company's own numbers justify (kr 103.17). For Attendo AB (publ) the two are kr 27.33 per share apart. That gap is exactly why we show both numbers side by side.
How much is Attendo AB (publ) worth?
The market values Attendo AB (publ) at about 18.8B SEK (market capitalisation, as of Nov 8, 2026). Per share that is kr 130.50; our models calculate a fair value of kr 103.17 per share.
What do the bullish and bearish scenarios say about ATT?
Our models span a range for Attendo AB (publ): cautious scenario kr 74.38, base kr 103.17, optimistic kr 156.17 per share (as of Nov 8, 2026, price kr 130.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ATT?
Attendo AB (publ) trades at a price-to-earnings ratio of 18.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 103.17 is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings: 18.7. Other multiples: PEG 1.4, P/B 3.5, P/S 1.0, EV/EBITDA 14.4.
What is the PEG ratio of ATT?
The PEG ratio of Attendo AB (publ) is 1.44 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Attendo AB (publ) (ATT)?
Balance-sheet figures for Attendo AB (publ) (as of Nov 8, 2026): return on equity 18.7%, debt of 0.55 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is ATT from its 52-week high?
Attendo AB (publ) trades at kr 130.50, at its 52-week high of kr 130.50 and 66% above the low of kr 78.81 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 103.17 is for.
Which stocks are comparable to Attendo AB (publ)?
From the same area (Healthcare) we also value HCA Healthcare, Inc, Fresenius SE, Tenet Healthcare Corporation, Dr. Sulaiman Al Habib Medical Services Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Attendo AB (publ) stock attractive at the current price?
The data as of Nov 8, 2026: price kr 130.50, calculated fair value kr 103.17 (−21%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ATT calculated?
We run Attendo AB (publ) through 24 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 103.17 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Attendo AB (publ) itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Attendo AB (publ) (ATT)?
The closing price on Nov 6, 2026 was kr 130.50. Our model-based fair value is kr 103.17, about 21% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Attendo AB (publ) right now?
Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (kr 74.38 to kr 156.17) leaves room in how you read the outcome.
Where does the earnings growth of Attendo AB (publ) (ATT) come from?
Earnings per share at Attendo AB (publ) grew +3.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share +7.7 %, EBIT margin −1.2 %, tax rate +0.5 %, residual (interest, one-offs) −2.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Attendo AB (publ)
How large is the market capitalisation of Attendo AB (publ) (ATT)?
The market capitalisation of Attendo AB (publ) is 18.8B SEK (≈ $1.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Attendo AB (publ) (ATT)?
The price-to-sales ratio of Attendo AB (publ) is 0.99 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Attendo AB (publ) (ATT)?
Earnings per share at Attendo AB (publ) are kr 7.07 (price ÷ EPS = P/E 18.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Attendo AB (publ) (ATT)?
The dividend yield of Attendo AB (publ) is 0.7% (payout 12.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Attendo AB (publ) (ATT)?
The net margin of Attendo AB (publ) is 5.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Attendo AB (publ) (ATT)?
The return on equity (ROE) of Attendo AB (publ) is 18.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Attendo AB (publ) (ATT)?
On an EBIT basis the return on assets of Attendo AB (publ) is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Attendo AB (publ) (ATT)?
The operating margin of Attendo AB (publ) is 9.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Attendo AB (publ) (ATT)?
Revenue at Attendo AB (publ) is growing +1.3% versus a year earlier (3y avg +9.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Attendo AB (publ) (ATT)?
Earnings per share at Attendo AB (publ) are growing +124% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Attendo AB (publ) (ATT) carry?
The net debt of Attendo AB (publ) is 15.2B SEK (fiscal year 2025, ≈ 5.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Attendo AB (publ) in the live analysis
One click puts Attendo AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026