EN DE

Mordechai Aviv Taasiot Beniyah (1973) Ltd (AVIV) Fair Value & Analysis

Industrials · Il · Market cap 294M ILA

MA Mordechai Aviv Taasiot Beniyah (1973) Ltd AVIV · TA
Price21.36 ILA
Fair Value18.92 ILA
Upside-11.4%
Quality54/100
Watch Mordechai Aviv Taasiot Beniyah (1973) Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 51/100
Evidence: High Range 14.12 ILA – 20.73 ILA Share as image

Fair value as of: Jul 16, 2026

From 16 valuation models · updated 25 days ago

Share price −10.5% over the past month.

A solid business, but screening 11% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (20.73 ILA). The favourable scenario is already priced in.
  • Our model range runs from 14.12 ILA (bear) to 20.73 ILA (bull), base 18.92 ILA. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

30.36 ILA 9.56 ILA Fair Value 18.92 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 9.56 ILA – 30.36 ILA · fair‑value band 14.12 ILA – 20.73 ILA · the 21.36 ILA price screens above the 18.92 ILA fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mordechai Aviv Taasiot Beniyah (1973) Ltd (AVIV) currently trades at 21.36 ILA, while our model-based Fair Value estimate is 18.92 ILA, implying the stock looks roughly 11.4% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Mordechai Aviv Taasiot Beniyah (1973) Ltd generated revenue of 222M ILA at a net margin of 7.3%. Revenue declined 66.4% year over year. It earns a return on equity of 4.6%. Net debt stands at 460M ILA. Fundamentals as of Jul 16, 2026

Our scenario range runs from 14.12 ILA (bear case) to 20.73 ILA (bull case); at 21.36 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -11%, AVIV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 27.25 ILA 37.18 ILA 48.38 ILA 80
Residual Income 18.73 ILA 17.85 ILA 13.72 ILA 76
Rev-Margin DCF 11.32 ILA 16.06 ILA 21.58 ILA 74
All 16 models by family
DCF Models
FCF DCF 26.98 ILA 38.16 ILA 51.43 ILA 38
5Y Revenue Exit 11.32 ILA 15.30 ILA 19.67 ILA 39
5Y EBITDA Exit 14.13 ILA 20.36 ILA 27.01 ILA 41
10Y Revenue Exit 18.04 ILA 22.77 ILA 27.94 ILA 36
10Y EBITDA Exit 19.68 ILA 25.72 ILA 32.58 ILA 37
Dividend Discount
Gordon GGM 3.68 ILA 6.01 ILA 8.00 ILA 70
DDM Multi-Stage 3.68 ILA 5.16 ILA 6.43 ILA 61
Multiples
P/S Multiple 12.44 ILA 16.58 ILA 20.73 ILA 58
P/B Multiple 12.44 ILA 16.58 ILA 20.73 ILA 55
EV/EBIT 4.05 ILA 7.75 ILA 11.46 ILA 53
EV/EBITDA 5.31 ILA 9.44 ILA 13.56 ILA 54
EV/Revenue 1.69 ILA 4.32 ILA 43
Asset-Based
NCAV (Graham) 14.12 ILA 18.92 ILA 28.24 ILA 50
Growth DCF
Growth DCF 27.25 ILA 37.18 ILA 48.38 ILA 80
Rev-Margin DCF 11.32 ILA 16.06 ILA 21.58 ILA 74
Economic Profit
Residual Income 18.73 ILA 17.85 ILA 13.72 ILA 76

Widest divergence: DCF Models (22.77 ILA) versus Dividend Discount (5.16 ILA). Highest evidence: Growth DCF (80).

Notify me when AVIV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 222M ILA
Revenue growth (YoY) -66.4%
Net margin 7.3%
Return on equity 4.6%
Free cash flow 56.4M ILA FY2025
P/E ratio 29.7
More key figures
Operating margin -0.4%
EPS (TTM) 0.7220 ILA
EPS growth (YoY) -43.5%
Net debt 460M ILA FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 50

Profitability 19
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mordechai Aviv Taasiot Beniyah (1973) Ltd. engages in the construction and development of residential and commercial properties in Israel and Hungary. The company offers stone, marble, aluminum, and frame products for residential complexes to build windows, doors, curtain walls, profiles, and others.

Full company description

Mordechai Aviv Taasiot Beniyah (1973) Ltd. engages in the construction and development of residential and commercial properties in Israel and Hungary. The company offers stone, marble, aluminum, and frame products for residential complexes to build windows, doors, curtain walls, profiles, and others. It also provides frames for use in handrails for stairwells and balconies, supporting walls, kitchen cabinets, electrical and water systems, and planters; and molds and prefabricated elements, such as intermediate surfaces in staircases and walls. In addition, the company offers marble and stone products; and contracting services. Further, it engages in the rental and operation of properties. Mordechai Aviv Taasiot Beniyah (1973) Ltd. was incorporated in 1973 and is based in Jerusalem, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mordechai Aviv Taasiot Beniyah (1973) Ltd reported revenue of 170M ILA in FY2025 versus 227M ILA in FY2021, a compound −6.9%/yr. Reported net income was 12.9M ILA in FY2025, compounding +20.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
170M ILS
Latest YoY
−54.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.3%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Revenue −6.9%/yr
FY21 227M ILA
FY22 173M ILA
FY23 279M ILA
FY24 371M ILA
FY25 170M ILA
Net income +20.2%/yr
FY21 6.2M ILA
FY22 9.7M ILA
FY23 23.2M ILA
FY24 33.4M ILA
FY25 12.9M ILA
Character of growth · EPS growth decomposed (2014-2025) +2.5 % p.a.
Revenue per share +7.8 pp

of which total revenue +7.8 pp · buybacks/dilution +0.0 pp

EBIT margin −5.1 pp
Tax rate +0.3 pp
Residual (interest, one-offs) −0.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

AVIV screens 11% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mordechai Aviv Taasiot Beniyah (1973) Ltd Fair Value". https://www.fairvalue-calculator.com/stock/AVIV

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −11% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 1% · Below median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 191% · Top 25%
Revenue growth -68% · Bottom 25%
Debt / equity 0.40× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 30.7× · Pricier than median
P/B 0.79× · Cheaper than median
P/S (TTM) 1.32× · Pricier than median
P/FCF 1.7× · Cheaper than median
EV/EBITDA 18.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 16
FUTURE 0 · sector 17
PAST 18 · sector 26
HEALTH 80 · sector 94
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Mordechai Aviv Taasiot Beniyah (1973) Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mordechai Aviv Taasiot Beniyah (1973) Ltd (AVIV) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 18.92 ILA versus a price of 21.36 ILA, about −11% (overvalued).
What is the fair value of AVIV?
Our model-based fair value for Mordechai Aviv Taasiot Beniyah (1973) Ltd is 18.92 ILA (as of Jul 16, 2026), built from audited fundamentals. The current price is 21.36 ILA.
What is the quality score of AVIV?
Mordechai Aviv Taasiot Beniyah (1973) Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mordechai Aviv Taasiot Beniyah (1973) Ltd (AVIV)?
Mordechai Aviv Taasiot Beniyah (1973) Ltd reported trailing-twelve-month revenue of about 222M ILS (latest available figure, as of Jul 16, 2026).
What is the net profit margin of AVIV?
The net profit margin of Mordechai Aviv Taasiot Beniyah (1973) Ltd is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mordechai Aviv Taasiot Beniyah (1973) Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.