PT Era Digital Media Tbk (AWAN) Fair Value & Analysis
Communication Services · ID · Market cap 508B IDR
Fair value as of: Jul 20, 2026
From 11 valuation models · updated 21 days ago
Share price +9.2% over the past month.
A solid business, but screening 88% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (23.08 IDR). The favourable scenario is already priced in.
- Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (12.82 IDR to 23.08 IDR) leaves room in how you read the outcome.
Price vs Fair Value (3 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.
How to read this chart
40‑month range 134.00 IDR – 450.00 IDR · fair‑value band 12.82 IDR – 23.08 IDR · the 154.00 IDR price screens above the 17.95 IDR fair value. Dashed = 300-day average. As of Jul 20, 2026.
Analysis
PT Era Digital Media Tbk (AWAN) currently trades at 154.00 IDR, while our model-based Fair Value estimate is 17.95 IDR, implying the stock looks roughly 88.3% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, PT Era Digital Media Tbk generated revenue of 61.6B IDR at a net margin of -15.4%. Revenue declined 8.7% year over year. It earns a return on equity of -10.5%. Net debt stands at 8.9B IDR. Fundamentals as of Jul 20, 2026
Our scenario range runs from 12.82 IDR (bear case) to 23.08 IDR (bull case); at 154.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at -88%, AWAN screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 11 models by family
Widest divergence: Growth DCF (110.95 IDR) versus Asset-Based (13.96 IDR). Highest evidence: Growth DCF (80).
Notify me when AWAN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 29
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Era Digital Media Tbk engages in the field of content service providers in collaboration with telecommunications companies to distribute content in Indonesia.
Full company description
PT Era Digital Media Tbk engages in the field of content service providers in collaboration with telecommunications companies to distribute content in Indonesia. The company offers information technology and computer consulting, and other services; web portals and/or digital platforms; and other computer programming and software publishing, as well as engages in holding company activities. It also provides mobile games, OTT religion and movies, cooperation with third-party licenses, and ring back tones, infrastructure as a service, platform as a service, software as a service, database as a service, and managed services. The company was founded in 2015 and is headquartered in Jakarta, Indonesia. PT Era Digital Media Tbk is a subsidiary of PT Rajati Alia Kapital.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Era Digital Media Tbk reported revenue of 63.1B IDR in FY2025 versus 28.5B IDR in FY2021, a compound +22.0%/yr. Reported net income was −6.5B IDR in FY2025.
AWAN screens 88% overvalued. Compare with Alphabet Inc →
Peer Group
Internet Content & Information · 151 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Internet Content & Information median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Alphabet Inc GOOGL | $354.46 | $145.14 | -59% |
| Meta Platforms, Inc META | $669.21 | $534.91 | -20% |
| Tencent Holdings 0700 | HK$460.20 | HK$467.50 | +2% |
| Spotify Technology S.A SPOT | $485.38 | $209.56 | -57% |
| Baidu, Inc BIDU | $113.30 | $451.51 | +299% |
| Reddit, Inc RDDT | $195.34 | $39.59 | -80% |
| Kuaishou Technology, an investment holding company, 1024 | HK$44.70 | HK$101.03 | +126% |
| NAVER Corporation 035420 | 191,300 KRW | 231,585 KRW | +21% |
| Tencent Music Entertainment Group 1698 | HK$34.74 | HK$65.78 | +89% |
| REA Group REA | A$149.14 | A$88.53 | -41% |
Compare PT Era Digital Media Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is PT Era Digital Media Tbk (AWAN) overvalued or undervalued?
What is the fair value of AWAN?
What is the quality score of AWAN?
What is the revenue of PT Era Digital Media Tbk (AWAN)?
What is the net profit margin of AWAN?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Era Digital Media Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.