EN DE

Azkoyen, S.A (AZK) Fair Value & Analysis

Industrials · ES · Market cap €345M

AS Azkoyen, S.A AZK · MC
Price€10.15
Fair Value€14.92
Upside+47.0%
Quality70/100
Watch Azkoyen, S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.2% net margin
Low debt · generates free cash flow
Ranks above peers (10/15)
Moderate moat 55/100
Evidence: High Range €10.34 – €18.65 Share as image

Fair value as of: Jul 15, 2026

From 25 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from €14.34 to €14.92 (+4.0%) since Jul 14, 2026. Share price −28.8% over the past month.

A solid business, screening 47% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range (€10.34 to €18.65) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€14.75 €4.05 Fair Value €14.92 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range €4.05 – €14.75 · fair‑value band €10.34 – €18.65 · the €10.15 price screens below the €14.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Azkoyen, S.A (AZK) currently trades at €10.15, while our model-based Fair Value estimate is €14.92, implying the stock looks roughly 47.0% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Azkoyen, S.A generated revenue of €211M at a net margin of 8.2%. Revenue grew 10.1% year over year. It earns a return on equity of 13.5%. The stock trades on a trailing P/E of 16.3. Fundamentals as of Jul 15, 2026

Our scenario range runs from €10.34 (bear case) to €18.65 (bull case); at €10.15, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -57% fair-value upside, at 47%, AZK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €9.32 €11.83 €14.74 80
Residual Income €4.91 €5.60 €8.82 76
Rev-Margin DCF €9.90 €14.54 €19.40 74
All 25 models by family
DCF Models
FCF DCF €9.15 €11.86 €15.13 38
Owner Earnings €9.59 €12.44 €15.88 31
5Y Revenue Exit €9.90 €14.42 €19.90 39
5Y EBITDA Exit €11.78 €17.70 €24.21 41
5Y P/E Exit €9.85 €14.34 €18.70 38
10Y Revenue Exit €9.25 €12.94 €17.37 36
10Y EBITDA Exit €10.56 €14.95 €20.19 37
10Y P/E Exit €9.47 €12.90 €16.58 35
Earnings-Based
Graham-Dodd €4.83 €10.18 €12.90 54
PEG = 1.0 €1.53 €2.19 €2.84 46
EPV €7.59 €8.54 €9.33 59
Dividend Discount
Gordon GGM €2.99 €4.21 €5.34 70
DDM Multi-Stage €2.99 €4.04 €5.08 61
Multiples
P/E Multiple €11.19 €14.92 €18.65 63
P/S Multiple €9.06 €12.08 €15.09 58
P/B Multiple €9.06 €12.08 €15.09 55
EV/EBIT €15.40 €20.31 €25.23 53
EV/EBITDA €15.65 €20.65 €25.65 54
EV/Revenue €11.17 €15.68 €20.20 43
Asset-Based
NCAV (Graham) €2.73 €3.66 €5.47 50
Growth DCF
Growth DCF €9.32 €11.83 €14.74 80
Rev-Margin DCF €9.90 €14.54 €19.40 74
Economic Profit
Residual Income €4.91 €5.60 €8.82 76
ROIC Compounder €7.75 €8.98 €10.21 72
Growth Earnings
Growth-Adj P/E €8.22 €11.74 €15.26 68

Widest divergence: Multiples (€14.92) versus Asset-Based (€3.66). Highest evidence: Growth DCF (80).

Notify me when AZK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €211M
Revenue growth (YoY) +10.1%
Net margin 8.2%
Return on equity 13.5%
Free cash flow €23.9M FY2025
P/E ratio 19.9
More key figures
Operating margin 14.2%
EPS (TTM) €0.7100
EPS growth (YoY) -18.9%
Net cash €933K FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 63

Profitability 55
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Azkoyen, S.A. engages in the manufacturing, marketing, distribution, leasing, purchase, and sale of vending machines and dispensers in Spain and internationally. It operates through Coffee & Vending Systems, Payment Technologies, and Time & Security segments.

Full company description

Azkoyen, S.A. engages in the manufacturing, marketing, distribution, leasing, purchase, and sale of vending machines and dispensers in Spain and internationally. It operates through Coffee & Vending Systems, Payment Technologies, and Time & Security segments. The Coffee & Vending Systems segment is involved in the manufacturing and marketing of vending machines for hot and cold beverages, professional coffee and traditional espresso machines, and tobacco; and maintenance services. This segment serves bakeries, cafes, hotels, restaurants, offices, retail, convenience stores, hospitals, leisure centers, service stations, sports centers, the transport sector, universities, and public institutions. The Payment Technologies segment designs, manufactures, and markets automatic mechanisms for the selection, packaging, return, and counting of coins and bills, as well as credit or debit card readers, IoT solutions, telemetry equipment, and other related activities. The Time & Security segment manufactures, markets, and implements software and hardware systems for access control, presence control, and integrated security systems. The company also engages in the design, production, and marketing of closing systems electronic and cashless payment systems via smartphones, and management software. Azkoyen, S.A. was founded in 1945 and is based in Peralta, Spain.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Azkoyen, S.A reported revenue of €211M in FY2025 versus €139M in FY2021, a compound +11.0%/yr. Reported net income was €17.3M in FY2025, compounding +7.6%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€211M
Latest YoY
+6.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.2%
Revenue +11.0%/yr
FY21 €139M
FY22 €171M
FY23 €192M
FY24 €199M
FY25 €211M
Net income +7.6%/yr
FY21 €12.9M
FY22 €14.9M
FY23 €17.3M
FY24 €18.6M
FY25 €17.3M
Character of growth · EPS growth decomposed (2014-2025) +10.4 % p.a.
Revenue per share +5.1 pp

of which total revenue +5.2 pp · buybacks/dilution +0.0 pp

EBIT margin +4.1 pp
Tax rate −0.4 pp
Residual (interest, one-offs) +1.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch AZK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Azkoyen, S.A Fair Value". https://www.fairvalue-calculator.com/stock/AZK

Peer Group

Business Equipment & Supplies · 72 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +47% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Business Equipment & Supplies median · lower = cheaper

P/E (TTM) 19.9× · Cheaper than median
P/B 2.99× · Pricier than 75% of peers
P/S (TTM) 1.89× · Pricier than median
P/FCF 16.7× · Pricier than 75% of peers
EV/EBITDA 11.8× · Pricier than median
PEG 0.86× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 96 · sector 33
FUTURE 51 · sector 18
PAST 54 · sector 21
HEALTH 99 · sector 99
DIVIDEND 0 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Ricoh Company RICO ¥15.33 ¥17.99 +17%
GRG Banking Equipment Co 002152 ¥10.08 ¥6.90 -32%
Shanghai M&G Stationery Inc 603899 ¥22.83 ¥30.05 +32%
XGD Inc 300130 ¥19.90 ¥15.67 -21%
DOMS Industries Limited DOMS ₹2,260 ₹782.96 -65%
Hengbao Co 002104 ¥9.20 ¥1.66 -82%
Shaanxi Fenghuo Electronics Co 000561 ¥6.99 ¥1.75 -75%
Shenzhen Comix Group 002301 ¥7.30 ¥3.11 -57%
Shandong New Beiyang Information Technology Co 002376 ¥6.00 ¥1.73 -71%
Cashway Fintech Co 603106 ¥9.04 ¥1.20 -87%

Compare Azkoyen, S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Azkoyen, S.A (AZK) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of €14.92 versus a price of €10.15, about +47% (undervalued).
What is the fair value of AZK?
Our model-based fair value for Azkoyen, S.A is €14.92 (as of Jul 15, 2026), built from audited fundamentals. The current price is €10.15.
What is the quality score of AZK?
Azkoyen, S.A has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Azkoyen, S.A (AZK)?
Azkoyen, S.A reported trailing-twelve-month revenue of about €211M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of AZK?
The net profit margin of Azkoyen, S.A is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Azkoyen, S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.