EN DE

PT Bank Aladin Syariah Tbk (BANK) Fair Value & Analysis

Financial Services · ID · Market cap 4.4T IDR

PB PT Bank Aladin Syariah Tbk BANK · JK
Price270.00 IDR
Fair Value132.44 IDR
Upside-51.0%
Quality68/100
Watch PT Bank Aladin Syariah Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.9% net margin
generates free cash flow
Trails peers (3/11)
Moderate moat 49/100
Evidence: High Range 99.33 IDR – 165.55 IDR Share as image

Fair value as of: Jul 17, 2026

From 4 valuation models · updated 24 days ago

Share price −2.2% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (165.55 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,414 IDR 238.00 IDR Fair Value 132.44 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 238.00 IDR – 3,414 IDR · fair‑value band 99.33 IDR – 165.55 IDR · the 270.00 IDR price screens above the 132.44 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Bank Aladin Syariah Tbk (BANK) currently trades at 270.00 IDR, while our model-based Fair Value estimate is 132.44 IDR, implying the stock looks roughly 51.0% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Bank Aladin Syariah Tbk generated revenue of 706B IDR at a net margin of 19.9%. Revenue declined 26.8% year over year. It earns a return on equity of 4.3%. The balance sheet holds a net cash position of 4.5T IDR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 99.33 IDR (bear case) to 165.55 IDR (bull case); at 270.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 76% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -51%, BANK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple 99.33 IDR 132.44 IDR 165.55 IDR 63
Residual Income 171.10 IDR 172.58 IDR 164.32 IDR 61
P/B Multiple 129.89 IDR 173.19 IDR 216.49 IDR 55
All 4 models by family
Multiples
P/E Multiple 99.33 IDR 132.44 IDR 165.55 IDR 63
P/B Multiple 129.89 IDR 173.19 IDR 216.49 IDR 55
Asset-Based
NCAV (Graham) 111.14 IDR 148.92 IDR 222.28 IDR 50
Economic Profit
Residual Income 171.10 IDR 172.58 IDR 164.32 IDR 61

Widest divergence: Economic Profit (172.58 IDR) versus Multiples (132.44 IDR). Highest evidence: P/E Multiple (63).

Notify me when BANK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 706B IDR
Revenue growth (YoY) -26.8%
Net margin 19.9%
Return on equity 4.3%
Free cash flow 5.8T IDR FY2025
P/E ratio 29.6
More key figures
Operating margin 13.6%
EPS (TTM) 8.11 IDR
EPS growth (YoY) -37.8%
Net cash 4.5T IDR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 71 · Market factors (momentum, volatility) 16

Profitability 29
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Bank Aladin Syariah Tbk provides banking products and services to individual and business customers in Indonesia. It offers savings products, current accounts, and certificates; funding and financing products; and other banking services, including fund transfers, payments, purchases, e-wallet, cash withdrawals and deposits, and others.

Full company description

PT Bank Aladin Syariah Tbk provides banking products and services to individual and business customers in Indonesia. It offers savings products, current accounts, and certificates; funding and financing products; and other banking services, including fund transfers, payments, purchases, e-wallet, cash withdrawals and deposits, and others. The company was founded in 1994 and is headquartered in Jakarta Selatan, Indonesia. PT Bank Aladin Syariah Tbk is a subsidiary of PT Aladin Global Ventures.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Bank Aladin Syariah Tbk reported revenue of 791B IDR in FY2025 versus 33.4B IDR in FY2021, a compound +120.6%/yr. Reported net income was 151B IDR in FY2025.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
791B IDR
Latest YoY
+65.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+126.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+87.6%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.0%
Revenue +120.6%/yr
FY21 33.4B IDR
FY22 67.9B IDR
FY23 243B IDR
FY24 477B IDR
FY25 791B IDR
Net income
FY21 −121B IDR
FY22 −265B IDR
FY23 −227B IDR
FY24 −73.7B IDR
FY25 151B IDR

BANK screens 51% overvalued. Compare with KB Financial Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Bank Aladin Syariah Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BANK

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −51% · Bottom 25%
Return on equity (TTM) 4% · Bottom 25%
Return on assets 1% · Above median
Net margin (TTM) 20% · Below median
Operating margin (TTM) 14% · Bottom 25%
Revenue growth -27% · Bottom 25%

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 37.1× · Pricier than 75% of peers
P/B 1.35× · Pricier than median
P/S (TTM) 6.29× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 0 · sector 44
PAST 17 · sector 41
HEALTH 0 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare PT Bank Aladin Syariah Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Bank Aladin Syariah Tbk (BANK) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 132.44 IDR versus a price of 270.00 IDR, about −51% (overvalued).
What is the fair value of BANK?
Our model-based fair value for PT Bank Aladin Syariah Tbk is 132.44 IDR (as of Jul 17, 2026), built from audited fundamentals. The current price is 270.00 IDR.
What is the quality score of BANK?
PT Bank Aladin Syariah Tbk has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Bank Aladin Syariah Tbk (BANK)?
PT Bank Aladin Syariah Tbk reported trailing-twelve-month revenue of about 706B IDR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of BANK?
The net profit margin of PT Bank Aladin Syariah Tbk is about 19.9%, meaning it keeps roughly 19.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Bank Aladin Syariah Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.