Mitra Angkasa Sejahtera PT Tbk (BAUT) fair value: what the stock is really worth
As of Oct 12, 2026: fair value of Mitra Angkasa Sejahtera PT Tbk IDR 12, price IDR 33, upside -65.1%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
PT Mitra Angkasa Sejahtera Tbk trades nuts and bolts in Indonesia. It provides self-drilling, drywall, tapping, and stainless-steel screws; bolts; hexagon bolts; washers and nuts; and blind rivets. The company offers its products under the FastFix, THE, TMS, Unison, BDS, RJ, UNISON, and other brand names through various outlets, as well as online.
Show more
PT Mitra Angkasa Sejahtera Tbk trades nuts and bolts in Indonesia. It provides self-drilling, drywall, tapping, and stainless-steel screws; bolts; hexagon bolts; washers and nuts; and blind rivets. The company offers its products under the FastFix, THE, TMS, Unison, BDS, RJ, UNISON, and other brand names through various outlets, as well as online. In addition, it engages in the retail trade of building goods and materials; and franchises its distributorship. PT Mitra Angkasa Sejahtera Tbk was founded in 2012 and is based in Tangerang, Indonesia.
Stock analysis
Mitra Angkasa Sejahtera PT Tbk (BAUT) currently trades at 33.00 IDR, while our model-based Fair Value estimate is 11.51 IDR, 65.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 23.97 IDR per share, and 0 of the 7 models we run sit above the 33.00 IDR price.
Bear case: the Multiples group reads lowest at 10.15 IDR, and 7 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 8.58 IDR (bear) to 15.40 IDR (bull), the price of 33.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Mitra Angkasa Sejahtera PT Tbk reported revenue of 136B IDR in FY2025 versus 120B IDR in FY2021, a compound +3.3%/yr. Reported net income was −11.8B IDR in FY2025.
Key figures
Market cap 158B IDR (≈ $8.9M) · P/S ratio 1.06 · Net margin −8.7% · Return on equity −2.7% · Return on assets (EBIT) −0.2% · Operating margin −0.8% · Revenue (TTM) 136B IDR · Revenue growth (YoY) +5.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 65% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −26% fair-value upside, at −65%, BAUT screens richer than that median.
Fair Value models
Bear 8.58 IDRFair Value 11.51 IDRBull 15.40 IDR
Price 33.00 IDR · Upside -65.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.31/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−10.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.7% (2020) → −7.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+28.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about +25.0% a year for the price.
Compare Mitra Angkasa Sejahtera PT Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Tools & Accessories · 128 stocks
Beats the industry median on 0/6 measures
Overall it trails its industry peers.
Valuation
Quality Score53 · Below median
Fair Value upside−65.1% · Bottom 25%
Profitability
Return on assets−0.8% · Bottom 25%
Net margin (TTM)−3.4% · Bottom 25%
Operating margin (TTM)−0.8% · Bottom 25%
Growth and dividend
Revenue growth5.6% · Below median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 6
FUTURE (revenue growth)28· sector 54
PAST (return on equity)0· sector 31
HEALTH (low debt)100· sector 96
DIVIDEND (yield)0· sector 39
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Mitra Angkasa Sejahtera PT Tbk (BAUT) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 11.51 IDR versus a price of 33.00 IDR, about −65% upside (overvalued).
What is the fair value of BAUT?
Our model-based fair value for Mitra Angkasa Sejahtera PT Tbk is 11.51 IDR (as of Oct 3, 2026), built from audited fundamentals. The current price: 33.00 IDR.
What is the quality score of BAUT?
Mitra Angkasa Sejahtera PT Tbk has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mitra Angkasa Sejahtera PT Tbk (BAUT)?
Our model-based price target is the fair value of 11.51 IDR (as of Oct 3, 2026) from 7 valuation models. Cautious scenario 8.58 IDR, optimistic scenario 15.40 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Mitra Angkasa Sejahtera PT Tbk stock forecast for 2026?
Our models put fair value at 11.51 IDR, about −65% upside versus a price of 33.00 IDR (overvalued). Cautious scenario 8.58 IDR, optimistic scenario 15.40 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
Mitra Angkasa Sejahtera PT Tbk reported trailing-twelve-month revenue of about 136B IDR (latest available figure, as of Oct 3, 2026).
What growth is priced into Mitra Angkasa Sejahtera PT Tbk (BAUT)?
For today's price to be fair in a discounted-cash-flow model, Mitra Angkasa Sejahtera PT Tbk would have to grow free cash flow by +28.3 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.4 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of BAUT use?
Our models discount Mitra Angkasa Sejahtera PT Tbk at 11.3 %: a base by market capitalisation (nano), damped by beta 0.78, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mitra Angkasa Sejahtera PT Tbk that is +28.3 % per year a year over ten years, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has Mitra Angkasa Sejahtera PT Tbk (BAUT) delivered so far?
Over the past 5 years revenue at Mitra Angkasa Sejahtera PT Tbk grew +3.4 % a year. The price currently implies +28.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mitra Angkasa Sejahtera PT Tbk (BAUT) growing?
The median revenue growth in the sector is +7.4 % a year. That is the yardstick for the growth priced into Mitra Angkasa Sejahtera PT Tbk (+28.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
The free-cash-flow yield on the price is 2.35 %: that much free cash flow Mitra Angkasa Sejahtera PT Tbk produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mitra Angkasa Sejahtera PT Tbk it is 11.51 IDR per share (as of Oct 3, 2026), against a price of 33.00 IDR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Mitra Angkasa Sejahtera PT Tbk stock overvalued or undervalued in 2026?
As of Oct 3, 2026, BAUT trades above its calculated fair value: price 33.00 IDR, fair value 11.51 IDR, a gap of about −65% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BAUT?
No. The price is what the market pays today (33.00 IDR); the fair value is what the company's own numbers justify (11.51 IDR). For Mitra Angkasa Sejahtera PT Tbk the two are 21.49 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Mitra Angkasa Sejahtera PT Tbk worth?
The market values Mitra Angkasa Sejahtera PT Tbk at about 158B IDR (market capitalisation, as of Oct 3, 2026). Per share that is 33.00 IDR; our models calculate a fair value of 11.51 IDR per share.
What do the bullish and bearish scenarios say about BAUT?
Our models span a range for Mitra Angkasa Sejahtera PT Tbk: cautious scenario 8.58 IDR, base 11.51 IDR, optimistic 15.40 IDR per share (as of Oct 3, 2026, price 33.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
Balance-sheet figures for Mitra Angkasa Sejahtera PT Tbk (as of Oct 3, 2026): return on equity −2.7%. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is BAUT from its 52-week high?
Mitra Angkasa Sejahtera PT Tbk trades at 33.00 IDR, about 43% below its 52-week high of 58.00 IDR and 65% above the low of 20.00 IDR (as of Oct 12, 2026). Distance from the high says nothing about value: that is what the fair value of 11.51 IDR is for.
Which stocks are comparable to Mitra Angkasa Sejahtera PT Tbk?
From the same area (Industrials) we also value Techtronic Industries Company, Snap-on Incorporated, RBC Bearings Incorporated, Lincoln Electric Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mitra Angkasa Sejahtera PT Tbk stock attractive at the current price?
The data as of Oct 3, 2026: price 33.00 IDR, calculated fair value 11.51 IDR (−65%), Quality Score 53/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BAUT calculated?
We run Mitra Angkasa Sejahtera PT Tbk through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 11.51 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Mitra Angkasa Sejahtera PT Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
The closing price on Oct 12, 2026 was 33.00 IDR. Our model-based fair value is 11.51 IDR, about −65% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mitra Angkasa Sejahtera PT Tbk right now?
The price sits above even our optimistic bull case (15.40 IDR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Mitra Angkasa Sejahtera PT Tbk
How large is the market capitalisation of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
The market capitalisation of Mitra Angkasa Sejahtera PT Tbk is 158B IDR (≈ $8.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
The price-to-sales ratio of Mitra Angkasa Sejahtera PT Tbk is 1.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
The net margin of Mitra Angkasa Sejahtera PT Tbk is −8.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
The return on equity (ROE) of Mitra Angkasa Sejahtera PT Tbk is −2.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
On an EBIT basis the return on assets of Mitra Angkasa Sejahtera PT Tbk is −0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mitra Angkasa Sejahtera PT Tbk (BAUT)?
The operating margin of Mitra Angkasa Sejahtera PT Tbk is −0.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mitra Angkasa Sejahtera PT Tbk (BAUT)?
Revenue at Mitra Angkasa Sejahtera PT Tbk is growing +5.6% versus a year earlier (3y avg −8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mitra Angkasa Sejahtera PT Tbk (BAUT)?
Earnings per share at Mitra Angkasa Sejahtera PT Tbk are growing −94.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Mitra Angkasa Sejahtera PT Tbk (BAUT) carry?
The net debt of Mitra Angkasa Sejahtera PT Tbk is 19.2B IDR (fiscal year 2025, ≈ 5.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Mitra Angkasa Sejahtera PT Tbk in the live analysis
One click puts Mitra Angkasa Sejahtera PT Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
