EN DE

Makita Corporation (MKTAY) Fair Value & Analysis

Industrials · US · Market cap $9.6B

MC Makita Corporation logo Makita Corporation MKTAY · US
Price$35.01
Fair Value$42.55
Upside+21.5%
Quality68/100
Watch Makita Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.2% net margin
Low debt · generates free cash flow
2.02% dividend yield
Ranks above peers (10/12)
Moderate moat 51/100
Evidence: High Range $31.13 – $53.19 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 24 days ago

Share price −0.5% over the past month.

A solid business, screening 22% undervalued on our models.

What matters now

  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from $31.13 (bear) to $53.19 (bull), base $42.55. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 68/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$57.89 $16.47 Fair Value $42.55 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $16.47 – $57.89 · fair‑value band $31.13 – $53.19 · the $35.01 price screens below the $42.55 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Makita Corporation (MKTAY) currently trades at $35.01, while our model-based Fair Value estimate is $42.55, implying the stock looks roughly 21.5% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Makita Corporation generated revenue of $778B at a net margin of 10.2%. Revenue declined 0.4% year over year. It earns a return on equity of 8.2%. The balance sheet holds a net cash position of $256B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $31.13 (bear case) to $53.19 (bull case); at $35.01, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at 22%, MKTAY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $28.43 $37.96 $50.85 80
Rev-Margin DCF $28.81 $42.02 $56.89 74
ROIC Compounder $23.88 $27.86 $32.80 72
All 24 models by family
DCF Models
FCF DCF $28.04 $38.73 $54.04 38
Owner Earnings $30.08 $41.76 $58.50 31
5Y Revenue Exit $28.81 $41.95 $58.53 39
5Y EBITDA Exit $33.05 $49.77 $69.01 41
5Y P/E Exit $32.09 $48.01 $64.42 38
10Y Revenue Exit $27.61 $39.28 $54.55 36
10Y EBITDA Exit $30.93 $44.54 $62.24 37
10Y P/E Exit $30.34 $43.35 $58.87 35
Earnings-Based
Graham-Dodd $13.78 $39.62 $52.27 54
Lynch FV $8.16 $11.65 $15.15 50
PEG = 1.0 $8.16 $11.65 $15.15 46
EPV $23.88 $26.67 $29.07 59
Multiples
P/E Multiple $31.91 $42.55 $53.19 63
P/S Multiple $25.83 $34.45 $43.06 58
P/B Multiple $25.83 $34.45 $43.06 55
EV/EBIT $40.28 $51.63 $62.99 53
EV/EBITDA $39.85 $51.05 $62.26 54
EV/Revenue $30.53 $40.95 $51.37 43
Asset-Based
NCAV (Graham) $12.05 $16.15 $24.10 50
Growth DCF
Growth DCF $28.43 $37.96 $50.85 80
Rev-Margin DCF $28.81 $42.02 $56.89 74
Economic Profit
Residual Income $19.99 $21.46 $24.49 61
ROIC Compounder $23.88 $27.86 $32.80 72
Growth Earnings
Growth-Adj P/E $25.69 $36.71 $47.72 68

Widest divergence: DCF Models ($41.95) versus Earnings-Based ($11.65). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $778B
Revenue growth (YoY) -0.4%
Net margin 10.2%
Return on equity 8.2%
Free cash flow $85.7B FY2026
P/E ratio 19.8
More key figures
Operating margin 13.6%
EPS (TTM) $1.87
Dividend yield 2.0%
EPS growth (YoY) -10.6%
Net cash $256B FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 68 · Market factors (momentum, volatility) 56

Profitability 46
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Makita Corporation engages in the manufacture and sale of electric power tools, pneumatic tools, and gardening and household equipment in Japan, Europe, North America, Asia, Central and South America, Oceania, The Middle East, and Africa.

Full company description

Makita Corporation engages in the manufacture and sale of electric power tools, pneumatic tools, and gardening and household equipment in Japan, Europe, North America, Asia, Central and South America, Oceania, The Middle East, and Africa. It offers construction and building tools, such as cordless power cutter, cordless router, cordless breaker, battery powered random orbit sander, cordless cable cutter, and cordless hole puncher. The company also provides gardening tools, including robotic mower, cordless scarifier, cordless pole hedge trimmer, battery powered wheelbarrow, battery powered pruning shears, and battery powered backpack blower. In addition, it offers cleaning tools, including cordless vacuum sweeper, upright cleaner, and backpack vacuum cleaner, as well as cordless cooler & warmer box and cordless bar light. Further, the company provides parts, repairs, and accessories. The company was formerly known as Makita Electric Works, Ltd. and changed its name to Makita Corporation in April 1991. Makita Corporation was founded in 1915 and is headquartered in Anjo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Makita Corporation reported revenue of $824B in FY2026 versus $739B in FY2022, a compound +2.8%/yr. Reported net income was $84.2B in FY2026, compounding +6.8%/yr from FY2022.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$824B
Latest YoY
+9.5%
Avg. growth/yr (3Y)
+2.5%
Avg. growth/yr (5Y)
+6.3%
Avg. growth/yr (40Y)
+5.0%
Revenue +2.8%/yr
FY22 $739B
FY23 $765B
FY24 $741B
FY25 $753B
FY26 $824B
Net income +6.8%/yr
FY22 $64.8B
FY23 $11.7B
FY24 $43.7B
FY25 $79.3B
FY26 $84.2B

Watch MKTAY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Makita Corporation Fair Value". https://www.fairvalue-calculator.com/stock/MKTAY

Peer Group

Tools & Accessories · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +22% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 6% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth -0% · Below median
Dividend yield (TTM) 2.0% · Above median

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 19.8× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
PEG 4.60× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 3
FUTURE 0 · sector 14
PAST 33 · sector 28
HEALTH 100 · sector 96
DIVIDEND 40 · sector 36

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare Makita Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Makita Corporation (MKTAY) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $42.55 versus a price of $35.01, about +22% (undervalued).
What is the fair value of MKTAY?
Our model-based fair value for Makita Corporation is $42.55 (as of Jul 17, 2026), built from audited fundamentals. The current price is $35.01.
What is the quality score of MKTAY?
Makita Corporation has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Makita Corporation (MKTAY)?
Makita Corporation reported trailing-twelve-month revenue of about $778B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MKTAY?
The net profit margin of Makita Corporation is about 10.2%, meaning it keeps roughly 10.2% of revenue as net income. Based on the latest reported figures.
Does Makita Corporation pay a dividend?
Makita Corporation currently shows a dividend yield of about 2.02% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Makita Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.