EN DE

The Bombay Burmah Trading Corporation (BBTC) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹108B

TB The Bombay Burmah Trading Corporation BBTC · NSE
Price₹1,491
Fair Value₹3,740
Upside+150.9%
Quality68/100
Watch The Bombay Burmah Trading Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.3% net margin
Low debt · generates free cash flow
1.08% dividend yield
Ranks above peers (12/14)
Wide moat 71/100
Evidence: Medium Range ₹2,805 – ₹4,675 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Share price −1.5% over the past month.

A solid business, screening 151% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (₹2,805). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,831 ₹770.28 Fair Value ₹3,740 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹770.28 – ₹2,831 · fair‑value band ₹2,805 – ₹4,675 · the ₹1,491 price screens below the ₹3,740 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Bombay Burmah Trading Corporation (BBTC) currently trades at ₹1,491, while our model-based Fair Value estimate is ₹3,740, implying the stock looks roughly 150.9% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, The Bombay Burmah Trading Corporation generated revenue of ₹199B at a net margin of 6.3%. Revenue grew 7.8% year over year. It earns a return on equity of 28.7%. Net debt stands at ₹7.5B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹2,805 (bear case) to ₹4,675 (bull case); at ₹1,491, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -11% fair-value upside, at 151%, BBTC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹4,633 ₹9,367 ₹16,884 80
Residual Income ₹1,143 ₹1,393 ₹3,080 76
Rev-Margin DCF ₹3,584 ₹6,406 ₹10,360 74
All 26 models by family
DCF Models
FCF DCF ₹4,765 ₹8,728 ₹18,766 38
Owner Earnings ₹2,880 ₹5,825 ₹11,510 31
5Y Revenue Exit ₹3,584 ₹6,510 ₹10,645 39
5Y EBITDA Exit ₹4,696 ₹8,985 ₹14,679 41
5Y P/E Exit ₹3,354 ₹5,996 ₹9,171 38
10Y Revenue Exit ₹3,819 ₹6,850 ₹11,898 36
10Y EBITDA Exit ₹4,691 ₹8,747 ₹15,543 37
10Y P/E Exit ₹3,772 ₹6,456 ₹10,565 35
Earnings-Based
Graham-Dodd ₹1,211 ₹7,157 ₹9,968 54
Lynch FV ₹2,032 ₹2,903 ₹3,774 50
PEG = 1.0 ₹2,032 ₹2,903 ₹3,774 46
EPV ₹3,140 ₹3,650 ₹4,096 59
Dividend Discount
Gordon GGM ₹1,331 ₹2,766 ₹4,389 70
DDM Multi-Stage ₹1,331 ₹2,333 ₹2,903 61
Multiples
P/E Multiple ₹2,805 ₹3,740 ₹4,675 63
P/S Multiple ₹2,271 ₹3,028 ₹3,785 58
P/B Multiple ₹2,271 ₹3,028 ₹3,785 55
EV/EBIT ₹5,733 ₹7,617 ₹9,501 53
EV/EBITDA ₹4,894 ₹6,499 ₹8,104 54
EV/Revenue ₹3,020 ₹4,280 ₹5,540 43
Asset-Based
NCAV (Graham) ₹504.64 ₹676.22 ₹1,009 50
Growth DCF
Growth DCF ₹4,633 ₹9,367 ₹16,884 80
Rev-Margin DCF ₹3,584 ₹6,406 ₹10,360 74
Economic Profit
Residual Income ₹1,143 ₹1,393 ₹3,080 76
ROIC Compounder ₹3,667 ₹4,974 ₹6,684 72
Growth Earnings
Growth-Adj P/E ₹2,974 ₹4,248 ₹5,523 68

Widest divergence: DCF Models (₹6,510) versus Asset-Based (₹676.22). Highest evidence: Growth DCF (80).

Notify me when BBTC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹199B
Revenue growth (YoY) +7.8%
Net margin 6.3%
Return on equity 28.7%
Free cash flow ₹22.8B FY2026
P/E ratio 8.7
More key figures
Operating margin 16.9%
EPS (TTM) ₹178.09
Dividend yield 1.1%
EPS growth (YoY) +43.8%
Net debt ₹7.5B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 40

Profitability 69
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Bombay Burmah Trading Corporation Limited, engages in the tea and coffee plantations, auto electric components, healthcare, and real estate businesses in India and internationally. It operates through six segments: Plantation- Tea, Health Care, Auto Electric Components, Investments, Horticulture, Food -Bakery & Dairy Products, and Others.

Full company description

The Bombay Burmah Trading Corporation Limited, engages in the tea and coffee plantations, auto electric components, healthcare, and real estate businesses in India and internationally. It operates through six segments: Plantation- Tea, Health Care, Auto Electric Components, Investments, Horticulture, Food -Bakery & Dairy Products, and Others. The company produces and trades in tea, coffee, timber, cardamom, and pepper; and manufactures and trades in dental products. It also manufactures solenoids, switches, valves, and slip rings for automobile and other industries; and invests in various listed and unlisted securities primarily on a long-term basis. In addition, the company manufactures and trades in analytical, precision balances, and weighing scales; and engages in the property development activities. Further, the company deals with decorative plants and landscaping services; and offers bakery and dairy products. The Bombay Burmah Trading Corporation Limited was incorporated in 1863 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

The Bombay Burmah Trading Corporation reported revenue of ₹195B in FY2026 versus ₹148B in FY2022, a compound +7.3%/yr. Reported net income was ₹12.4B in FY2026, compounding +110.4%/yr from FY2022.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹195B
Latest YoY
+5.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.9%
Revenue +7.3%/yr
FY22 ₹148B
FY23 ₹169B
FY24 ₹174B
FY25 ₹185B
FY26 ₹195B
Net income +110.4%/yr
FY22 ₹634M
FY23 −₹16.8B
FY24 ₹6.4B
FY25 ₹11.2B
FY26 ₹12.4B
Character of growth · EPS growth decomposed (2015-2026) +11.1 % p.a.
Revenue per share +8.5 pp

of which total revenue +8.5 pp · buybacks/dilution +0.0 pp

EBIT margin −0.3 pp
Tax rate +0.6 pp
Residual (interest, one-offs) +2.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch BBTC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Bombay Burmah Trading Corporation Fair Value". https://www.fairvalue-calculator.com/stock/BBTC

Peer Group

Packaged Foods · 651 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +151% · Top 25%
Return on equity (TTM) 29% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 8.7× · Cheaper than 75% of peers
P/B 1.53× · Pricier than median
P/S (TTM) 0.54× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 2.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 27
FUTURE 39 · sector 19
PAST 100 · sector 27
HEALTH 98 · sector 96
DIVIDEND 22 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Uni-President Enterprises Corp 1216 79.00 TWD 68.72 TWD -13%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%

Compare The Bombay Burmah Trading Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Bombay Burmah Trading Corporation (BBTC) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹3,740 versus a price of ₹1,491, about +151% (undervalued).
What is the fair value of BBTC?
Our model-based fair value for The Bombay Burmah Trading Corporation is ₹3,740 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹1,491.
What is the quality score of BBTC?
The Bombay Burmah Trading Corporation has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Bombay Burmah Trading Corporation (BBTC)?
The Bombay Burmah Trading Corporation reported trailing-twelve-month revenue of about ₹199B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of BBTC?
The net profit margin of The Bombay Burmah Trading Corporation is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.
Does The Bombay Burmah Trading Corporation pay a dividend?
The Bombay Burmah Trading Corporation currently shows a dividend yield of about 1.08% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Bombay Burmah Trading Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.