EN DE

Banco di Desio e della Brianza S.p.A (BDB) Fair Value & Analysis

Financial Services · IT · Market cap €1.5B

BD Banco di Desio e della Brianza S.p.A BDB · MI
Price€16.42
Fair Value€12.59
Upside-23.3%
Quality44/100
Watch Banco di Desio e della Brianza S.p.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 22.6% net margin
High debt · negative free cash flow
Trails peers (2/13)
Moderate moat 60/100
Evidence: Medium Range €9.44 – €15.74 Share as image

Fair value as of: Jul 25, 2026

From 4 valuation models · updated 16 days ago

Share price +12.6% over the past month.

Below-average quality, and screening another 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€15.74). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€19.04 €2.00 Fair Value €12.59 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range €2.00 – €19.04 · fair‑value band €9.44 – €15.74 · the €16.42 price screens above the €12.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Banco di Desio e della Brianza S.p.A (BDB) currently trades at €16.42, while our model-based Fair Value estimate is €12.59, implying the stock looks roughly 23.3% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Banco di Desio e della Brianza S.p.A generated revenue of €567M at a net margin of 22.6%. Revenue grew 4.6% year over year. It earns a return on equity of 8.6%. Net debt stands at €3.3B. Fundamentals as of Jul 25, 2026

Our scenario range runs from €9.44 (bear case) to €15.74 (bull case); at €16.42, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 158% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -23%, BDB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €9.01 €9.52 €10.27 76
P/E Multiple €9.44 €12.59 €15.74 63
P/B Multiple €11.90 €15.87 €19.84 55
All 4 models by family
Multiples
P/E Multiple €9.44 €12.59 €15.74 63
P/B Multiple €11.90 €15.87 €19.84 55
Asset-Based
NCAV (Graham) €5.67 €7.60 €11.34 50
Economic Profit
Residual Income €9.01 €9.52 €10.27 76

Widest divergence: Multiples (€12.59) versus Asset-Based (€7.60). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €567M
Revenue growth (YoY) +4.6%
Net margin 22.6%
Return on equity 8.6%
Free cash flow −€256M FY2025
P/E ratio 11.8
More key figures
Operating margin 40.7%
EPS (TTM) €0.9800
EPS growth (YoY) +2.3%
Net debt €3.3B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 38 · Market factors (momentum, volatility) 94

Profitability 30
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Banco di Desio e della Brianza S.p.A. provides banking products and services to individuals and enterprises in Italy. The company offers current and deposit accounts; and debit and credit cards.

Full company description

Banco di Desio e della Brianza S.p.A. provides banking products and services to individuals and enterprises in Italy. The company offers current and deposit accounts; and debit and credit cards. It also provides financing products and mortgages; insurance and social security services; investments and saving products, insurance investment products, and funds and SICAVs; POS solutions; business partnerships services, such as corporate advisory and private debt, and energy self-sufficiency solutions; and financing products for the international market, risk coverage solutions, and international bank guarantees. In addition, the company offers asset management; DesioValue and titles; and internet banking services. The company was incorporated in 1909 and is headquartered in Desio, Italy. Banco di Desio e della Brianza S.p.A. is a subsidiary of Brianza Unione di Luigi Gavazzi e Stefano Lado S.A.p.A.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Banco di Desio e della Brianza S.p.A reported revenue of €645M in FY2025 versus €483M in FY2021, a compound +7.5%/yr. Reported net income was €127M in FY2025, compounding +23.4%/yr from FY2021.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€645M
Latest YoY
−0.4%
Avg. growth/yr (3Y)
+9.9%
Avg. growth/yr (5Y)
+8.3%
Avg. growth/yr (20Y)
+0.9%
Revenue +7.5%/yr
FY21 €483M
FY22 €486M
FY23 €581M
FY24 €647M
FY25 €645M
Net income +23.4%/yr
FY21 €54.9M
FY22 €81.5M
FY23 €240M
FY24 €127M
FY25 €127M

BDB screens 23% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Banco di Desio e della Brianza S.p.A Fair Value". https://www.fairvalue-calculator.com/stock/BDB

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside −23% · Bottom 25%
Return on equity (TTM) 9% · Below median
Return on assets 1% · Below median
Net margin (TTM) 23% · Below median
Operating margin (TTM) 41% · Above median
Revenue growth 5% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 2.25× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 11.8× · Pricier than median
P/B 1.18× · Pricier than median
P/S (TTM) 3.09× · Cheaper than median
EV/EBITDA 30.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 39
FUTURE 23 · sector 44
PAST 34 · sector 41
HEALTH 0 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Banco di Desio e della Brianza S.p.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Banco di Desio e della Brianza S.p.A (BDB) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of €12.59 versus a price of €16.42, about −23% (overvalued).
What is the fair value of BDB?
Our model-based fair value for Banco di Desio e della Brianza S.p.A is €12.59 (as of Jul 25, 2026), built from audited fundamentals. The current price is €16.42.
What is the quality score of BDB?
Banco di Desio e della Brianza S.p.A has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Banco di Desio e della Brianza S.p.A (BDB)?
Banco di Desio e della Brianza S.p.A reported trailing-twelve-month revenue of about €567M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of BDB?
The net profit margin of Banco di Desio e della Brianza S.p.A is about 22.6%, meaning it keeps roughly 22.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Banco di Desio e della Brianza S.p.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.