EN DE

Black Diamond Therapeutics, Inc (BDTX) Fair Value & Analysis

Healthcare · US · Market cap $95.7M

BD Black Diamond Therapeutics, Inc logo Black Diamond Therapeutics, Inc BDTX · US
Price$1.95
Fair Value$4.81
Upside+146.7%
Quality71/100
Watch Black Diamond Therapeutics, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
generates free cash flow
Ranks above peers (7/9)
Narrow moat 17/100
Evidence: High Range $3.74 – $6.10 Share as image

Fair value as of: Jul 24, 2026

From 23 valuation models · updated 17 days ago

Share price +2.6% over the past month.

A solid business, screening 147% undervalued on our models.

What matters now

  • The rarer combination: high quality (71/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($3.74). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$27.85 $1.25 Fair Value $4.81 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $1.25 – $27.85 · fair‑value band $3.74 – $6.10 · the $1.95 price screens below the $4.81 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Black Diamond Therapeutics, Inc (BDTX) currently trades at $1.95, while our model-based Fair Value estimate is $4.81, implying the stock looks roughly 146.7% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

It earns a return on equity of -35.2%. The balance sheet holds a net cash position of $2.2M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $3.74 (bear case) to $6.10 (bull case); at $1.95, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 147%, BDTX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $4.55 $5.78 $7.17 72
Growth-Adj P/E $5.04 $7.20 $9.36 68
Rev-Margin DCF $3.55 $4.88 $6.37 67
All 23 models by family
DCF Models
FCF DCF $4.52 $5.91 $7.57 38
5Y Revenue Exit $3.55 $4.81 $6.33 39
5Y EBITDA Exit $4.01 $5.64 $7.47 41
5Y P/E Exit $5.34 $8.05 $10.80 38
10Y Revenue Exit $3.89 $5.01 $6.36 36
10Y EBITDA Exit $4.20 $5.50 $7.08 37
10Y P/E Exit $4.91 $6.90 $9.19 35
Earnings-Based
Graham-Dodd $2.65 $7.06 $9.23 54
Lynch FV $1.37 $1.95 $2.54 50
PEG = 1.0 $1.37 $1.95 $2.54 46
EPV $2.60 $2.86 $3.08 59
Multiples
P/E Multiple $6.44 $8.59 $10.73 63
P/S Multiple $3.21 $4.28 $5.34 58
P/B Multiple $4.98 $6.64 $8.29 55
EV/EBIT $4.79 $6.26 $7.73 53
EV/EBITDA $4.07 $5.30 $6.53 54
EV/Revenue $2.93 $4.03 $5.13 43
Asset-Based
NCAV (Graham) $0.9800 $1.31 $1.96 50
Growth DCF
Growth DCF $4.55 $5.78 $7.17 72
Rev-Margin DCF $3.55 $4.88 $6.37 67
Economic Profit
Residual Income $2.01 $2.65 $6.98 61
ROIC Compounder $2.66 $3.05 $3.45 67
Growth Earnings
Growth-Adj P/E $5.04 $7.20 $9.36 68

Widest divergence: Growth Earnings ($7.20) versus Asset-Based ($1.31). Highest evidence: Growth DCF (72).

Notify me when BDTX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Return on equity -35.2%
Free cash flow $29.6M FY2025
EPS (TTM) $-0.7700
Net cash $2.2M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 75 · Market factors (momentum, volatility) 7

Profitability 76
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 17
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Black Diamond Therapeutics, Inc., a clinical-stage oncology company, focuses on the discovery and development of MasterKey therapies for patients with genetically defined tumors.

Full company description

Black Diamond Therapeutics, Inc., a clinical-stage oncology company, focuses on the discovery and development of MasterKey therapies for patients with genetically defined tumors. The company's lead product candidate is silevertinib, a brain-penetrant epidermal growth factor receptor MasterKey inhibitor, which is in Phase 2 clinical trial for the treatment of epidermal growth factor receptor mutant non-small cell lung cancer, as well as Phase 2 clinical trial to treat glioblastoma. It is also developing BDTX-4933, a brain-penetrant RAF MasterKey inhibitor targeting KRAS, NRAS, and BRAF alterations in solid tumors that is in Phase 1 clinical trial. In addition, the company is developing BDTX-4876, a MasterKey inhibitor of oncogenic FGFR2/3 mutations with selectivity versus FGFR1/4, which is in preclinical stage. The company was formerly known as ASET Therapeutics, Inc. and changed its name to Black Diamond Therapeutics, Inc. in January 2018. Black Diamond Therapeutics, Inc. was incorporated in 2014 and is headquartered in Cambridge, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Black Diamond Therapeutics, Inc reported revenue of $70.0M in FY2025 versus $0 in FY2021. Reported net income was $22.4M in FY2025.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Revenue
FY21 $0
FY22 $0
FY23 $0
FY24 $0
FY25 $70.0M
Net income
FY21 −$126M
FY22 −$91.2M
FY23 −$82.4M
FY24 −$69.7M
FY25 $22.4M

Watch BDTX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Black Diamond Therapeutics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BDTX

Peer Group

Biotechnology · 601 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +147% · Top 25%
Return on assets -19% · Below median
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Above median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 0.85× · Cheaper than median
P/FCF 3.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 0 · sector 98
DIVIDEND 0 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Black Diamond Therapeutics, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Black Diamond Therapeutics, Inc (BDTX) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $4.81 versus a price of $1.95, about +147% (undervalued).
What is the fair value of BDTX?
Our model-based fair value for Black Diamond Therapeutics, Inc is $4.81 (as of Jul 24, 2026), built from audited fundamentals. The current price is $1.95.
What is the quality score of BDTX?
Black Diamond Therapeutics, Inc has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of BDTX?
The net profit margin of Black Diamond Therapeutics, Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Black Diamond Therapeutics, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.