EN DE

BERYL SECURITIES LTD. (BERYLSE) Fair Value & Analysis

Financial Services · IN · Market cap ₹147M

BS BERYL SECURITIES LTD. BERYLSE · BSE
Price₹31.00
Fair Value₹8.51
Upside-72.6%
Quality44/100
Watch BERYL SECURITIES LTD. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.9% net margin
Moderate debt · negative free cash flow
Trails peers (2/11)
Narrow moat 31/100
Evidence: High Range ₹6.38 – ₹10.64 Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from ₹13.09 to ₹8.51 (−35.0%) since Aug 12, 2026.

Below-average quality, and screening another 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹10.64). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹41.83 ₹4.93 Fair Value ₹8.51 Feb 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹4.93 – ₹41.83 · fair‑value band ₹6.38 – ₹10.64 · the ₹31.00 price screens above the ₹8.51 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BERYL SECURITIES LTD. (BERYLSE) currently trades at ₹31.00, while our model-based Fair Value estimate is ₹8.51, implying the stock looks roughly 72.6% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, BERYL SECURITIES LTD. generated revenue of ₹32.0M at a net margin of 9.9%. Revenue grew 161.7% year over year. It earns a return on equity of 3.1%. Net debt stands at ₹68.9M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹6.38 (bear case) to ₹10.64 (bull case); at ₹31.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at -73%, BERYLSE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple ₹6.38 ₹8.51 ₹10.64 63
Residual Income ₹13.82 ₹12.88 ₹9.48 61
P/B Multiple ₹8.34 ₹11.13 ₹13.91 55
All 7 models by family
DCF Models
Owner Earnings ₹8.82 31
Earnings-Based
Graham-Dodd ₹4.45 ₹31.04 ₹43.56 54
Lynch FV ₹16.03 ₹22.91 ₹29.78 50
Multiples
P/E Multiple ₹6.38 ₹8.51 ₹10.64 63
P/B Multiple ₹8.34 ₹11.13 ₹13.91 55
Asset-Based
NCAV (Graham) ₹10.61 ₹14.22 ₹21.22 50
Economic Profit
Residual Income ₹13.82 ₹12.88 ₹9.48 61

Widest divergence: Earnings-Based (₹22.91) versus Multiples (₹8.51). Highest evidence: P/E Multiple (63).

Notify me when BERYLSE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹32.0M
Revenue growth (YoY) +162%
Net margin 9.9%
Return on equity 3.1%
Free cash flow −₹50.6M FY2026
P/E ratio 47.7
More key figures
Operating margin 6.9%
EPS (TTM) ₹0.6500
EPS growth (YoY) +7.0%
Net debt ₹68.9M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 45

Profitability 22
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beryl Securities Limited operates as a loan and investment company in India. The company offers personal, EMI free, short-term usage, business, working capital, MSME term, e-bike, and car loans; loans against property; and invoice financing. It serves individuals, companies, firms, banks, securities, investment management, and insurance companies.

Full company description

Beryl Securities Limited operates as a loan and investment company in India. The company offers personal, EMI free, short-term usage, business, working capital, MSME term, e-bike, and car loans; loans against property; and invoice financing. It serves individuals, companies, firms, banks, securities, investment management, and insurance companies. Beryl Securities Limited was incorporated in 1994 and is based in Indore, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BERYL SECURITIES LTD. reported revenue of ₹42.4M in FY2026 versus ₹8.0M in FY2022, a compound +51.9%/yr. Reported net income was ₹3.2M in FY2026, compounding −2.1%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹42.4M
Latest YoY
+138.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+76.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.3%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.1%
Revenue +51.9%/yr
FY22 ₹8.0M
FY23 ₹7.7M
FY24 ₹8.3M
FY25 ₹17.8M
FY26 ₹42.4M
Net income −2.1%/yr
FY22 ₹3.5M
FY23 ₹1.3M
FY24 ₹1.7M
FY25 ₹2.6M
FY26 ₹3.2M

BERYLSE screens 73% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BERYL SECURITIES LTD. Fair Value". https://www.fairvalue-calculator.com/stock/BERYLSE

Peer Group

Credit Services · 336 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 10% · Below median
Operating margin (TTM) 7% · Bottom 25%
Revenue growth 162% · Top 25%
Debt / equity 0.73× · Lower than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 47.7× · Pricier than 75% of peers
P/B 1.43× · Pricier than median
P/S (TTM) 4.60× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE100 · sector 39
PAST13 · sector 32
HEALTH64 · sector 59
DIVIDEND0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,093 ₹397.70 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,866 ₹796.47 -57%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare BERYL SECURITIES LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is BERYL SECURITIES LTD. (BERYLSE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹8.51 versus a price of ₹31.00, about −73% (overvalued).
What is the fair value of BERYLSE?
Our model-based fair value for BERYL SECURITIES LTD. is ₹8.51 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹31.00.
What is the quality score of BERYLSE?
BERYL SECURITIES LTD. has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BERYL SECURITIES LTD. (BERYLSE)?
BERYL SECURITIES LTD. reported trailing-twelve-month revenue of about ₹32.0M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BERYLSE?
The net profit margin of BERYL SECURITIES LTD. is about 9.9%, meaning it keeps roughly 9.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BERYL SECURITIES LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.