Fair Value Calculator Fair Value Calculator
EN DE

BHAGWOX (BHAGWOX) Fair Value & Analysis

IN · Market cap ₹82.2M

B BHAGWOX BHAGWOX · BSE
Price₹35.56
Fair Value₹94.06
Upside+164.5%
Quality50/100
Watch BHAGWOX for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹70.55 – ₹117.58

Fair value as of: Jul 5, 2026

From 16 valuation models · updated today

Share price −0.9% over the past month.

Price vs Fair Value (12 months)

₹49.30 ₹32.10 Fair Value ₹94.06 Jul 2025 Jul 2026

12‑month range ₹32.10 – ₹49.30 · fair‑value band ₹70.55 – ₹117.58 · the ₹35.56 price screens below the ₹94.06 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BHAGWOX (BHAGWOX) currently trades at ₹35.56, while our model-based Fair Value estimate is ₹94.06 — implying the stock looks roughly 164.5% undervalued today. We read business quality at 50/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Trailing-twelve-month revenue stands at ₹4.9M. Revenue declined 29.1% year over year. It earns a return on equity of 58.2%. Net debt stands at ₹10.4M. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹4.9M
Revenue growth (YoY) -29.1%
Net margin 671%
Return on equity 58.2%
Free cash flow ₹1.9M FY2026
P/E ratio 2.5
More key figures
Operating margin -7,567%
EPS (TTM) ₹14.13
EPS growth (YoY) +2,178%
Net debt ₹10.4M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BHAGWOX reported revenue of ₹4.9M in FY2026 versus ₹10.7M in FY2022, a compound −17.9%/yr. Reported net income was ₹32.7M in FY2026.

Revenue −17.9%/yr
FY22 ₹10.7M
FY23 ₹6.8M
FY24 ₹7.2M
FY25 ₹8.1M
FY26 ₹4.9M
Net income
FY22 −₹28.2M
FY23 −₹24.2M
FY24 ₹4.1M
FY25 −₹4.5M
FY26 ₹32.7M

Is BHAGWOX fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is BHAGWOX (BHAGWOX) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹94.06 versus a price of ₹35.56 — about +165% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BHAGWOX?
Our model-based fair value for BHAGWOX is ₹94.06 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹35.56.
What is the quality score of BHAGWOX?
BHAGWOX has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of BHAGWOX (BHAGWOX)?
BHAGWOX reported trailing-twelve-month revenue of about ₹4.9M (latest available figure, as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.