TGV Sraac Ltd (TGVSL) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of TGV Sraac Ltd stock ₹131, price ₹117, upside +12.2%, quality 59 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range ₹31.51 – ₹170.72 · fair‑value band ₹83.75 – ₹232.55 · the ₹117.10 price screens below the ₹131.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow TGV Sraac in your weekly email
Every Wednesday you see whether TGV Sraac is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
TGV Sraac Ltd (TGVSL) currently trades at ₹117.10, while our model-based Fair Value estimate is ₹131.38, implying the stock looks roughly 11% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹209.37 per share, and 13 of the 24 models we run sit above the ₹117.10 price.
Bear case: the Growth DCF group reads lowest at ₹16.49, and 11 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹83.75 (bear) to ₹232.55 (bull), the price of ₹117.10 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
TGV Sraac Ltd reported revenue of ₹19.5B in FY2026 versus ₹15.1B in FY2022, a compound +6.5%/yr. Reported net income was ₹1.3B in FY2026, compounding −0.4%/yr from FY2022.
Key figures
Market cap ₹12.5B (≈ $134M) Micro · P/E ratio 8.9 · P/S ratio 0.63 · EPS (TTM) ₹13.23 · Dividend yield 0.9% · Net margin 6.9% · Return on equity 10.7% · Return on assets (EBIT) 12.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 49% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Materials peers we cover trades at −24% fair-value upside, at 12%, TGVSL screens cheaper than that median.
Fair Value models
Bear₹83.75Fair Value ₹131.38Bull₹232.55
Price ₹117.10 · Upside +12.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹7.47 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+11.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.3%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+21.5%
Dividend (yield on the price)0.9%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 10%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+74.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +67.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 337 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+12.2% · Above median
Profitability
Return on equity (12 months)10.7% · Above median
Return on assets6.2% · Above median
Net margin (12 months)6.9% · Above median
Operating margin (12 months)11.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)10.6% · Below median
Dividend yield (12 months)0.9% · Below median
Balance sheet
Debt / equity0.10× · Below median
Valuation Multiplesvs Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is TGV Sraac Ltd (TGVSL) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of ₹131.38 versus a price of ₹117.10, about +12% upside (undervalued).
What is the fair value of TGVSL?
Our model-based fair value for TGV Sraac Ltd is ₹131.38 (as of Nov 6, 2026), built from audited fundamentals. The current price: ₹117.10.
What is the quality score of TGVSL?
TGV Sraac Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TGV Sraac Ltd (TGVSL)?
Our model-based price target is the fair value of ₹131.38 (as of Nov 6, 2026) from 24 valuation models. Cautious scenario ₹83.75, optimistic scenario ₹232.55. It is a calculation from audited fundamentals, not an analyst target.
What is the TGV Sraac Ltd stock forecast for 2026?
Our models put fair value at ₹131.38, about +12% upside versus a price of ₹117.10 (undervalued). Cautious scenario ₹83.75, optimistic scenario ₹232.55. The calculation is refreshed regularly with new filings.
What is the revenue of TGV Sraac Ltd (TGVSL)?
TGV Sraac Ltd reported trailing-twelve-month revenue of about ₹20.0B (latest available figure, as of Nov 6, 2026).
Does TGV Sraac Ltd pay a dividend?
TGV Sraac Ltd currently shows a dividend yield of 0.85% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of TGV Sraac Ltd (TGVSL) and when is the ex-dividend date?
TGV Sraac Ltd pays a dividend of ₹1.00 per share a year, a dividend yield of 0.9%. The last ex-dividend date was Sep 18, 2026. The payout ratio is 7.6% of earnings. Free cash flow covers the dividend 0.73 times. Our assessment: Token dividend. At a yield of 0.9% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.9% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What growth is priced into TGV Sraac Ltd (TGVSL)?
For today's price to be fair in a discounted-cash-flow model, TGV Sraac Ltd would have to grow free cash flow by +74.8 % per year for five years (discount rate 15.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.3 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of TGVSL use?
Our models discount TGV Sraac Ltd at 15.4 %: a base by market capitalisation (micro), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For TGV Sraac Ltd that is +74.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (15.4 %) and the same formula as our fair value.
How much growth has TGV Sraac Ltd (TGVSL) delivered so far?
Over the past 5 years revenue at TGV Sraac Ltd grew +14.3 % a year. The price currently implies free-cash-flow growth of +74.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of TGV Sraac Ltd (TGVSL)?
The free-cash-flow yield on the price is 0.62 %: that much free cash flow TGV Sraac Ltd produces per unit of market value. When it exceeds the discount rate of our models (15.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of TGV Sraac Ltd (TGVSL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TGV Sraac Ltd it is ₹131.38 per share (as of Nov 6, 2026), against a price of ₹117.10. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is TGV Sraac Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, TGVSL trades below its calculated fair value: price ₹117.10, fair value ₹131.38, a gap of about +12% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TGVSL?
No. The price is what the market pays today (₹117.10); the fair value is what the company's own numbers justify (₹131.38). For TGV Sraac Ltd the two are ₹14.28 per share apart. That gap is exactly why we show both numbers side by side.
How much is TGV Sraac Ltd worth?
The market values TGV Sraac Ltd at about ₹12.5B (market capitalisation, as of Nov 6, 2026). Per share that is ₹117.10; our models calculate a fair value of ₹131.38 per share.
What do the bullish and bearish scenarios say about TGVSL?
Our models span a range for TGV Sraac Ltd: cautious scenario ₹83.75, base ₹131.38, optimistic ₹232.55 per share (as of Nov 6, 2026, price ₹117.10). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TGVSL?
TGV Sraac Ltd trades at a price-to-earnings ratio of 8.9 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹131.38 is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2019 to 2026), reported earnings: 6.3. Other multiples: P/B 1.0, P/S 0.6, EV/EBITDA 3.6.
How solid is the balance sheet of TGV Sraac Ltd (TGVSL)?
Balance-sheet figures for TGV Sraac Ltd (as of Nov 6, 2026): return on equity 10.7%, debt of 0.10 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is TGVSL from its 52-week high?
TGV Sraac Ltd trades at ₹117.10, about 9% below its 52-week high of ₹129.20 and 49% above the low of ₹78.45 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ₹131.38 is for.
Which stocks are comparable to TGV Sraac Ltd?
From the same area (Materials) we also value BASF SE, Saudi Basic Industries Corporation, Dow Inc, Ningxia Baofeng Energy Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TGV Sraac Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price ₹117.10, calculated fair value ₹131.38 (+12%), Quality Score 59/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TGVSL calculated?
We run TGV Sraac Ltd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹131.38 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. TGV Sraac Ltd currently trades 11% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TGV Sraac Ltd (TGVSL)?
The closing price on Nov 6, 2026 was ₹117.10. Our model-based fair value is ₹131.38, about +12% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TGV Sraac Ltd right now?
The model range is unusually wide (₹83.75 to ₹232.55). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of TGV Sraac Ltd
How large is the market capitalisation of TGV Sraac Ltd (TGVSL)?
The market capitalisation of TGV Sraac Ltd is ₹12.5B (≈ $134M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TGV Sraac Ltd (TGVSL)?
The price-to-sales ratio of TGV Sraac Ltd is 0.63 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TGV Sraac Ltd (TGVSL)?
Earnings per share at TGV Sraac Ltd are ₹13.23 (price ÷ EPS = P/E 8.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of TGV Sraac Ltd (TGVSL)?
The dividend yield of TGV Sraac Ltd is 0.9% (payout 7.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of TGV Sraac Ltd (TGVSL)?
The net margin of TGV Sraac Ltd is 6.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TGV Sraac Ltd (TGVSL)?
The return on equity (ROE) of TGV Sraac Ltd is 10.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TGV Sraac Ltd (TGVSL)?
On an EBIT basis the return on assets of TGV Sraac Ltd is 12.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TGV Sraac Ltd (TGVSL)?
The operating margin of TGV Sraac Ltd is 11.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TGV Sraac Ltd (TGVSL)?
Revenue at TGV Sraac Ltd is growing +10.6% versus a year earlier (3y avg −5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TGV Sraac Ltd (TGVSL)?
Earnings per share at TGV Sraac Ltd are growing +17.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does TGV Sraac Ltd (TGVSL) carry?
The net debt of TGV Sraac Ltd is ₹3.1B (fiscal year 2026, ≈ 40.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch TGV Sraac Ltd in the live analysis
One click puts TGV Sraac Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026