EN DE

Broendbyernes IF Fodbold AS (BIF) Fair Value & Analysis

Communication Services · DK · Market cap 338M DKK (≈ $52.5M) · ISIN DK0010247956

What is Broendbyernes IF Fodbold AS really worth?

BI Broendbyernes IF Fodbold AS BIF · CO
Pricekr 0.3370
Fair Valuekr 0.1275
Upside−62.2%
Quality19/100

Below-average quality, and trading another 164% above our fair value of kr 0.1275.

As of Aug 19, 2026, the fair value of Broendbyernes IF Fodbold AS is kr 0.1275 per share against a price of kr 0.3370, so the fair value sits 62% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Broendbyernes IF Fodbold AS for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +8.3 %/yr)
!Thin margins · 5.3% net margin
!Moderate debt · negative free cash flow
!Mixed vs. peers (6/11)
!Narrow moat 24/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range kr 0.0850 – kr 0.1530

Fair value as of: Aug 19, 2026

From 1 valuation models · updated 18 days ago

Share price +11.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (kr 0.1530). The favourable scenario is already priced in.
  • Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

kr 0.7903 kr 0.2560 Fair Value kr 0.1275 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range kr 0.2560 – kr 0.7903 · fair‑value band kr 0.0850 – kr 0.1530 · the kr 0.3370 price screens above the kr 0.1275 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Broendbyernes IF Fodbold AS (BIF) currently trades at kr 0.3370, while our model-based Fair Value estimate is kr 0.1275, implying the stock looks roughly 164.3% overvalued today. The Quality Score stands at 19/100 (below-average quality), in the Communication Services sector. How firm this estimate is: it rests on 1 models at a data quality of 91/100, which puts the evidence level at low.

Over the trailing twelve months, Broendbyernes IF Fodbold AS generated revenue of 275M DKK at a net margin of 5.3%. Revenue grew 9.8% year over year. It earns a return on equity of 7.9%. Net debt stands at 31.0M DKK. Fundamentals as of Aug 19, 2026

Our scenario range runs from kr 0.0850 (bear case) to kr 0.1530 (bull case); at kr 0.3370, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −51% fair-value upside, at −62%, BIF screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2024 figures, and about 12 months have passed since. In that time the company retained roughly kr 0.0200 per share, which is 15.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence kr 0.0900 kr 0.1100 kr 0.1700 54
All 1 models by family
Asset-Based
NCAV (Graham) best evidence kr 0.0900 kr 0.1100 kr 0.1700 54

Notify me when BIF reaches fair value

Put BIF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 16.9
P/S ratio 1.23 TTM
EPS (TTM) kr 0.0200 price ÷ EPS = P/E 16.9
Net margin −50.0% FY2024
Return on equity 7.9% TTM
Return on assets (EBIT) −21.8% avg 5y
More key figures
Profitability
Operating margin −26.0% TTM
Growth
Revenue (TTM) 275M DKK TTM
Revenue growth (YoY) +9.8% 3y avg −3.4%
Balance sheet & cash flow
Free cash flow −132M DKK FY2024
Net debt 31.0M DKK FY2024

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 19/100

Of which business quality 22 · Market factors (momentum, volatility) 63

Profitability 21
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Brøndbyernes IF Fodbold A/S operates the Brøndbyernes Idrætsforening football club in Denmark. The company also operates a football stadium with a capacity of 2, 80,778 spectators located in Brøndby.

Full company description

Brøndbyernes IF Fodbold A/S operates the Brøndbyernes Idrætsforening football club in Denmark. The company also operates a football stadium with a capacity of 2, 80,778 spectators located in Brøndby. In addition, the company offers season tickets, TV agreements, partners, sponsors, food sales, events, rental of commercial property; and sales of merchandise and other retail sales. Brøndbyernes IF Fodbold A/S was founded in 1909 and is based in Brøndby, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Broendbyernes IF Fodbold AS reported revenue of 261M DKK in FY2024 versus 113M DKK in FY2020, a compound +23.2%/yr. Reported net income was −131M DKK in FY2024.

Growth Quality 25/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
261M DKK
Latest YoY
−23.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Avg. revenue growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−25.0% (2019) → −57.7% (2024)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed
Revenue +23.2%/yr
FY20 113M DKK
FY21 290M DKK
FY22 221M DKK
FY23 341M DKK
FY24 261M DKK
Net income
FY20 −25.9M DKK
FY21 83.4M DKK
FY22 −11.9M DKK
FY23 −104M DKK
FY24 −131M DKK

BIF screens 164% overvalued. Compare with Netflix, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Broendbyernes IF Fodbold AS Fair Value". https://www.fairvalue-calculator.com/stock/BIF.CO

Peer Group

Entertainment · 251 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 22 · Bottom 25%
Fair Value upside −62% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets −12% · Bottom 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) −26% · Bottom 25%
Revenue growth 10% · Above median
Debt / equity 0.87× · Higher than 75% of peers

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 16.9× · Cheaper than median
P/B 0.27× · Cheaper than 75% of peers
P/S (TTM) 0.19× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 5
FUTURE49 · sector 15
PAST31 · sector 0
HEALTH57 · sector 98
DIVIDEND0 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $81.72 $49.35 −40%
The Walt Disney Company DIS $103.50 $80.62 −22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 −67%
Live Nation Entertainment, Inc LYV $182.02 $59.97 −67%
Universal Music Group UMG €14.73 €14.78 +0%
TKO Group TKO $189.42 $47.75 −75%
Formula One Group FWONK $102.02 $35.21 −65%
Fox Corporation FOXA $68.42 $206.81 +202%
News Corporation NWS A$46.55 A$20.41 −56%
Warner Music Group WMG $24.79 $12.10 −51%

Compare Broendbyernes IF Fodbold AS with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Broendbyernes IF Fodbold AS (BIF) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of kr 0.1275 versus a price of kr 0.3370, about −62% upside (overvalued).
What is the fair value of BIF?
Our model-based fair value for Broendbyernes IF Fodbold AS is kr 0.1275 (as of Aug 19, 2026), built from audited fundamentals. The current price: kr 0.3370.
What is the quality score of BIF?
Broendbyernes IF Fodbold AS has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Broendbyernes IF Fodbold AS (BIF)?
Our model-based price target is the fair value of kr 0.1275 (as of Aug 19, 2026) from 1 valuation models. Cautious scenario kr 0.0850, optimistic scenario kr 0.1530. It is a calculation from audited fundamentals, not an analyst target.
What is the Broendbyernes IF Fodbold AS stock forecast for 2026?
Our models put fair value at kr 0.1275, about −62% upside versus a price of kr 0.3370 (overvalued). Cautious scenario kr 0.0850, optimistic scenario kr 0.1530. The calculation is refreshed regularly with new filings.
What is the revenue of Broendbyernes IF Fodbold AS (BIF)?
Broendbyernes IF Fodbold AS reported trailing-twelve-month revenue of about 275M DKK (latest available figure, as of Aug 19, 2026).
What is the net profit margin of BIF?
The net profit margin of Broendbyernes IF Fodbold AS is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Broendbyernes IF Fodbold AS in the live analysis

One click puts Broendbyernes IF Fodbold AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.