Broendbyernes IF Fodbold AS (BIF) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Broendbyernes IF Fodbold AS stock DKK 0.28, price DKK 0.28, upside +1.4%, quality 37 out of 100. Rating: fairly valued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range kr 0.2560 – kr 0.7903 · fair‑value band kr 0.2100 – kr 0.3500 · the kr 0.2760 price screens below the kr 0.2800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Broendbyernes IF Fodbold AS in your weekly email
Every Wednesday you see whether Broendbyernes IF Fodbold AS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Brøndbyernes IF Fodbold A/S operates the Brøndbyernes Idrætsforening football club in Denmark. The company also operates a football stadium with a capacity of 2, 80,778 spectators located in Brøndby.
Show moreShow less
In addition, the company offers season tickets, TV agreements, partners, sponsors, food sales, events, rental of commercial property; and sales of merchandise and other retail sales. Brøndbyernes IF Fodbold A/S was founded in 1909 and is based in Brøndby, Denmark.
Stock analysis
Broendbyernes IF Fodbold AS (BIF) currently trades at kr 0.2760, while our model-based Fair Value estimate is kr 0.2800, so the stock looks roughly fairly valued today (gap 1.4%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 1.54 per share, and 4 of the 11 models we run sit above the kr 0.2760 price.
Bear case: the Asset-Based group reads lowest at kr 0.0800, and 7 of the 11 models stay below the price. Data coverage for this calculation is low.
Scenario range: kr 0.2100 (bear) to kr 0.3500 (bull), the price of kr 0.2760 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Broendbyernes IF Fodbold AS reported revenue of 275M DKK in FY2025 versus 290M DKK in FY2021, a compound −1.3%/yr. Reported net income was 14.6M DKK in FY2025, compounding −35.3%/yr from FY2021.
Key figures
Market cap 315M DKK (≈ $46.8M) Micro · P/E ratio 13.8 · P/S ratio 1.13 · EPS (TTM) kr 0.0200 · Net margin 6.6% · Return on equity 9.2% · Return on assets (EBIT) −17.8% (5-year average) · Operating margin −71.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −15% fair-value upside, at 1%, BIF screens cheaper than that median.
Fair Value models
Bearkr 0.2100Fair Value kr 0.2800Bullkr 0.3500
Price kr 0.2760 · Upside +1.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 0.0173 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.4%
Start year 2020 (pandemic). Over 10 years: +7.4% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−38.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−38.6%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−76% → −26%
⚠ Revenue per share shrinking 11.0%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Broendbyernes IF Fodbold AS with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 251 stocks
Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score37 · Below median
Fair Value upside+1.4% · Above median
Profitability
Return on equity (12 months)9.2% · Top 25%
Return on assets2.8% · Above median
Net margin (12 months)6.6% · Above median
Operating margin (12 months)−71.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)3.9% · Below median
Balance sheet
Debt / equity0.42× · Above median
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Broendbyernes IF Fodbold AS Fair Value". https://www.fairvalue-calculator.com/stock/BIF.CO
Frequently asked questions
Is Broendbyernes IF Fodbold AS (BIF) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of kr 0.2800 versus a price of kr 0.2760, about +1% upside (fairly valued).
What is the fair value of BIF?
Our model-based fair value for Broendbyernes IF Fodbold AS is kr 0.2800 (as of Nov 9, 2026), built from audited fundamentals. The current price: kr 0.2760.
What is the quality score of BIF?
Broendbyernes IF Fodbold AS has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Broendbyernes IF Fodbold AS (BIF)?
Our model-based price target is the fair value of kr 0.2800 (as of Nov 9, 2026) from 11 valuation models. Cautious scenario kr 0.2100, optimistic scenario kr 0.3500. It is a calculation from audited fundamentals, not an analyst target.
What is the Broendbyernes IF Fodbold AS stock forecast for 2026?
Our models put fair value at kr 0.2800, about +1% upside versus a price of kr 0.2760 (fairly valued). Cautious scenario kr 0.2100, optimistic scenario kr 0.3500. The calculation is refreshed regularly with new filings.
What is the revenue of Broendbyernes IF Fodbold AS (BIF)?
Broendbyernes IF Fodbold AS reported trailing-twelve-month revenue of about 280M DKK (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Broendbyernes IF Fodbold AS (BIF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Broendbyernes IF Fodbold AS it is kr 0.2800 per share (as of Nov 9, 2026), against a price of kr 0.2760. It is the blended result of 11 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Broendbyernes IF Fodbold AS stock overvalued or undervalued in 2026?
As of Nov 9, 2026, BIF trades below its calculated fair value: price kr 0.2760, fair value kr 0.2800, a gap of about +1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BIF?
No. The price is what the market pays today (kr 0.2760); the fair value is what the company's own numbers justify (kr 0.2800). For Broendbyernes IF Fodbold AS the two are kr 0.0040 per share apart. That gap is exactly why we show both numbers side by side.
How much is Broendbyernes IF Fodbold AS worth?
The market values Broendbyernes IF Fodbold AS at about 315M DKK (market capitalisation, as of Nov 9, 2026). Per share that is kr 0.2760; our models calculate a fair value of kr 0.2800 per share.
What do the bullish and bearish scenarios say about BIF?
Our models span a range for Broendbyernes IF Fodbold AS: cautious scenario kr 0.2100, base kr 0.2800, optimistic kr 0.3500 per share (as of Nov 9, 2026, price kr 0.2760). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BIF?
Broendbyernes IF Fodbold AS trades at a price-to-earnings ratio of 13.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 0.2800 is built from several models across several years. Other multiples: P/B 1.2, P/S 1.1.
How solid is the balance sheet of Broendbyernes IF Fodbold AS (BIF)?
Balance-sheet figures for Broendbyernes IF Fodbold AS (as of Nov 9, 2026): return on equity 9.2%, debt of 0.42 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is BIF from its 52-week high?
Broendbyernes IF Fodbold AS trades at kr 0.2760, about 22% below its 52-week high of kr 0.3530 and 8% above the low of kr 0.2560 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.2800 is for.
Which stocks are comparable to Broendbyernes IF Fodbold AS?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Broendbyernes IF Fodbold AS stock attractive at the current price?
The data as of Nov 9, 2026: price kr 0.2760, calculated fair value kr 0.2800 (+1%), Quality Score 37/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BIF calculated?
We run Broendbyernes IF Fodbold AS through 11 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 0.2800 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Broendbyernes IF Fodbold AS currently trades 1% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Broendbyernes IF Fodbold AS (BIF)?
The closing price on Nov 10, 2026 was kr 0.2760. Our model-based fair value is kr 0.2800, about +1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Broendbyernes IF Fodbold AS right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Broendbyernes IF Fodbold AS
How large is the market capitalisation of Broendbyernes IF Fodbold AS (BIF)?
The market capitalisation of Broendbyernes IF Fodbold AS is 315M DKK (≈ $46.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Broendbyernes IF Fodbold AS (BIF)?
The price-to-sales ratio of Broendbyernes IF Fodbold AS is 1.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Broendbyernes IF Fodbold AS (BIF)?
Earnings per share at Broendbyernes IF Fodbold AS are kr 0.0200 (price ÷ EPS = P/E 13.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Broendbyernes IF Fodbold AS (BIF)?
The net margin of Broendbyernes IF Fodbold AS is 6.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Broendbyernes IF Fodbold AS (BIF)?
The return on equity (ROE) of Broendbyernes IF Fodbold AS is 9.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Broendbyernes IF Fodbold AS (BIF)?
On an EBIT basis the return on assets of Broendbyernes IF Fodbold AS is −17.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Broendbyernes IF Fodbold AS (BIF)?
The operating margin of Broendbyernes IF Fodbold AS is −71.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Broendbyernes IF Fodbold AS (BIF)?
Revenue at Broendbyernes IF Fodbold AS is growing +3.9% versus a year earlier (3y avg +7.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Broendbyernes IF Fodbold AS (BIF) generate?
The free cash flow of Broendbyernes IF Fodbold AS is −58.2M DKK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Broendbyernes IF Fodbold AS (BIF) carry?
The net debt of Broendbyernes IF Fodbold AS is 48.5M DKK (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Broendbyernes IF Fodbold AS in the live analysis
One click puts Broendbyernes IF Fodbold AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026