EN DE

BioGaia AB (BIOG-B) Fair Value & Analysis

Healthcare · SE · Market cap 12.6B SEK (≈ $1.3B) · ISIN SE0017769995

What is BioGaia AB really worth?

BA BioGaia AB BIOG-B · ST
Pricekr 113.40
Fair Valuekr 70.27
Upside−38.0%
Quality87/100

A strong business, but trading 61% above our fair value of kr 70.27.

Watch BioGaia AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +15.5 %/yr)
Highly profitable · 21.5% net margin
generates free cash flow
Wide moat 81/100

Risks

!Mixed vs. peers (6/13)
!Weak on future: 9 out of 100
Evidence: High Range kr 54.06 – kr 95.08

Fair value as of: Aug 22, 2026

From 24 valuation models · updated 14 days ago

Share price +1.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 87/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (kr 95.08). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

kr 134.90 kr 60.68 Fair Value kr 70.27 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range kr 60.68 – kr 134.90 · fair‑value band kr 54.06 – kr 95.08 · the kr 113.40 price screens above the kr 70.27 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BioGaia AB (BIOG-B) currently trades at kr 113.40, while our model-based Fair Value estimate is kr 70.27, implying the stock looks roughly 61.4% overvalued today. The Quality Score stands at 87/100 (high quality), in the Healthcare sector. Bull case: the DCF Models group reads highest at a median of kr 89.11 per share, and 1 of the 24 models we run sit above the kr 113.40 price. Bear case: the Asset-Based group reads lowest at kr 8.94, and 23 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, BioGaia AB generated revenue of 1.5B SEK at a net margin of 21.5%. Revenue grew 1.7% year over year. It earns a return on equity of 20.9%. The balance sheet holds a net cash position of 801M SEK. Fundamentals as of Aug 22, 2026

Our scenario range runs from kr 54.06 (bear case) to kr 95.08 (bull case); at kr 113.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −45% fair-value upside, at −38%, BIOG-B screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence kr 50.22 kr 89.60 kr 162.89 75
Growth DCF kr 49.43 kr 84.37 kr 146.19 73
5Y EBITDA Exit kr 51.37 kr 89.11 kr 138.01 71
All 24 models by family
DCF Models
FCF DCF best evidence kr 50.22 kr 89.60 kr 162.89 75
Owner Earnings kr 57.29 kr 103.54 kr 188.87 70
5Y Revenue Exit kr 43.93 kr 73.08 kr 113.68 69
5Y EBITDA Exit kr 51.37 kr 89.11 kr 138.01 71
5Y P/E Exit kr 57.31 kr 101.89 kr 154.96 67
10Y Revenue Exit kr 44.49 kr 73.51 kr 120.34 63
10Y EBITDA Exit kr 50.70 kr 85.56 kr 141.59 64
10Y P/E Exit kr 54.71 kr 95.16 kr 156.39 60
Earnings-Based
Graham-Dodd kr 22.97 kr 122.82 kr 170.14 63
Lynch FV kr 33.91 kr 48.45 kr 62.98 61
PEG = 1.0 kr 33.91 kr 48.45 kr 62.98 57
EPV kr 39.46 kr 44.69 kr 49.25 70
Multiples
P/E Multiple kr 55.74 kr 74.33 kr 92.91 63
P/S Multiple kr 40.99 kr 54.66 kr 68.32 58
P/B Multiple kr 43.07 kr 57.43 kr 71.79 55
EV/EBIT kr 61.53 kr 79.32 kr 97.12 63
EV/EBITDA kr 54.73 kr 70.27 kr 85.80 64
EV/Revenue kr 40.93 kr 54.98 kr 69.04 52
Asset-Based
NCAV (Graham) kr 6.67 kr 8.94 kr 13.34 51
Growth DCF
Growth DCF kr 49.43 kr 84.37 kr 146.19 73
Rev-Margin DCF kr 43.93 kr 72.13 kr 110.30 69
Economic Profit
Residual Income kr 22.67 kr 30.67 kr 174.37 64
ROIC Compounder kr 42.37 kr 51.62 kr 62.30 70
Growth Earnings
Growth-Adj P/E kr 51.20 kr 73.14 kr 95.08 67

Widest divergence: DCF Models (kr 89.11) versus Asset-Based (kr 8.94). Highest evidence: FCF DCF (75).

Notify me when BIOG-B reaches fair value

Put BIOG-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 32.2
P/S ratio 6.96 P/E × margin
EPS (TTM) kr 3.43 price ÷ EPS = P/E 32.2
Dividend yield 3.5% payout 117%
Net margin 21.6% FY2025
Return on equity 20.9% TTM
More key figures
Profitability
Return on assets (EBIT) 18.8% avg 5y
Operating margin 25.6% TTM
Growth
Revenue (TTM) 1.5B SEK TTM
Revenue growth (YoY) +1.7% 3y avg +11.7%
EPS growth (YoY) −1.3%
Balance sheet & cash flow
Free cash flow 303M SEK FY2025
Net cash 801M SEK FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 87/100

Of which business quality 83 · Market factors (momentum, volatility) 57

Profitability 89
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

BioGaia AB (publ), a healthcare company, develops, manufactures, markets and sells probiotic products for gut, oral, and immune health in Europe, the Middle East, Africa, the United States, the Asia-Pacific, Australia, and New Zealand. It operates through Pediatrics, Adult Health, and Other segments.

Full company description

BioGaia AB (publ), a healthcare company, develops, manufactures, markets and sells probiotic products for gut, oral, and immune health in Europe, the Middle East, Africa, the United States, the Asia-Pacific, Australia, and New Zealand. It operates through Pediatrics, Adult Health, and Other segments. The Pediatrics segment offers drops, oral rehydration solutions, and gut health tablets, as well as cultures that are used as an ingredient in infant formula and milk formula. Its Adult Health segment provides gut health tablets, bone health tablets, and oral health lozenges, as well as cultures, which are used as an ingredient in a licensee's dairy product. The Other segment offers packaging solutions. It sells its products through distribution partners or through its own distribution channels. The company was incorporated in 1990 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BioGaia AB reported revenue of 1.5B SEK in FY2025 versus 785M SEK in FY2021, a compound +18.3%/yr. Reported net income was 333M SEK in FY2025, compounding +14.1%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.5B SEK
Latest YoY
+8.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.5%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+14.6% · in SEK
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+11.1%
Dividend yield3.5%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 11.1% vs 10Y 6.8%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.30.5% (2020) → 26.8% (2025) · falling
Worst earnings drop81% (2013) · in SEK
Revenue +18.3%/yr
FY21 785M SEK
FY22 1.1B SEK
FY23 1.3B SEK
FY24 1.4B SEK
FY25 1.5B SEK
Net income +14.1%/yr
FY21 196M SEK
FY22 374M SEK
FY23 365M SEK
FY24 351M SEK
FY25 333M SEK
Character of growth · EPS growth decomposed (2014-2025) +6.8 % p.a.
Revenue per share +10.4 %

of which total revenue +12.3 % · buybacks/dilution −1.7 %

EBIT margin −2.2 %
Tax rate −0.3 %
Residual (interest, one-offs) −0.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

BIOG-B screens 61% overvalued. Compare with Merck KGaA →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BioGaia AB Fair Value". https://www.fairvalue-calculator.com/stock/BIOG-B

Peer Group

Drug Manufacturers - Specialty & Generic · 612 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 87 · Top 25%
Fair Value upside −38% · Below median
Return on equity (TTM) 21% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 3.5% · Top 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 32.2× · Pricier than median
P/B 9.61× · Pricier than 75% of peers
P/S (TTM) 8.17× · Pricier than 75% of peers
P/FCF 4.4× · Pricier than median
EV/EBITDA 26.7× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 4
FUTURE9 · sector 22
PAST83 · sector 25
HEALTH0 · sector 97
DIVIDEND71 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €140.25 €106.48 −24%
Takeda Pharmaceutical Company TAK $18.03 $11.11 −38%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 −52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 −49%
Galderma Group GALD CHF 178.55 CHF 55.07 −69%
Haleon plc HLN $10.11 $7.64 −24%
Teva Pharmaceutical Industries Limited TEVA $36.05 $15.33 −57%
Sandoz Group SDZ CHF 70.66 CHF 39.21 −45%
Zoetis Inc ZTS $77.10 $104.88 +36%
Hansoh Pharmaceutical Group 3692 HK$35.12 HK$16.18 −54%

Compare BioGaia AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is BioGaia AB (BIOG-B) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of kr 70.27 versus a price of kr 113.40, about −38% upside (overvalued).
What is the fair value of BIOG-B?
Our model-based fair value for BioGaia AB is kr 70.27 (as of Aug 22, 2026), built from audited fundamentals. The current price: kr 113.40.
What is the quality score of BIOG-B?
BioGaia AB has a Quality Score of 87/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BioGaia AB (BIOG-B)?
BioGaia AB reported trailing-twelve-month revenue of about 1.5B SEK (latest available figure, as of Aug 22, 2026).
What is the net profit margin of BIOG-B?
The net profit margin of BioGaia AB is about 21.5%, meaning it keeps roughly 21.5% of revenue as net income. Based on the latest reported figures.
Does BioGaia AB pay a dividend?
BioGaia AB currently shows a dividend yield of about 3.53% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch BioGaia AB in the live analysis

One click puts BioGaia AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.