EN DE

The Bank of New York Mellon Corporation (BK) Fair Value & Analysis

Financial Services · US · Market cap $94.1B · ISIN US0640581007

What is The Bank of New York Mellon Corporation really worth?

TB The Bank of New York Mellon Corporation logo The Bank of New York Mellon Corporation BK · US
Price from Aug 19, 2026$159.76
Fair Value$77.77
Upside−51.3%
Quality61/100

A solid business, but trading 105% above our fair value of $77.77.

As of Sep 2, 2026, the fair value of The Bank of New York Mellon Corporation is $77.77 per share against a price of $159.76, so the fair value sits 51% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch The Bank of New York Mellon Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 28.7% net margin
Moderate debt · generates free cash flow
Wide moat 69/100

Risks

!Mixed Growth (revenue 5y +19.5 %/yr)
!Trails peers (5/14)
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 26 out of 100

For context

·1.29% dividend yield
Evidence: Medium Range $58.32 – $97.21

Fair value as of: Sep 2, 2026

From 6 valuation models · updated 4 days ago

Share price +1.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($97.21). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$164.27 $33.61 Fair Value $77.77 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range $33.61 – $164.27 · fair‑value band $58.32 – $97.21 · the $159.76 price screens above the $77.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Bank of New York Mellon Corporation (BK) currently trades at $159.76, while our model-based Fair Value estimate is $77.77, implying the stock looks roughly 105.4% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of $90.38 per share, and 0 of the 6 models we run sit above the $159.76 price. Bear case: the Dividend Discount group reads lowest at $39.52, and 6 of the 6 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, The Bank of New York Mellon Corporation generated revenue of $20.8B at a net margin of 28.7%. Revenue grew 13.4% year over year. It earns a return on equity of 13.5%. The balance sheet holds a net cash position of $97.6B. Fundamentals as of Sep 2, 2026

Our scenario range runs from $58.32 (bear case) to $97.21 (bull case); at $159.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 86% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −8% fair-value upside, at −51%, BK screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.09 per share, which is 5.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $60.62 $73.25 $158.39 71
Gordon GGM $22.54 $46.87 $74.35 66
DDM Multi-Stage $22.54 $39.52 $49.19 66
All 6 models by family
Dividend Discount
Gordon GGM $22.54 $46.87 $74.35 66
DDM Multi-Stage $22.54 $39.52 $49.19 66
Multiples
P/E Multiple $78.82 $105.10 $131.37 63
P/B Multiple $67.79 $90.38 $112.98 55
Asset-Based
NCAV (Graham) $32.28 $43.26 $64.56 54
Economic Profit
Residual Income best evidence $60.62 $73.25 $158.39 71

Widest divergence: Multiples ($90.38) versus Dividend Discount ($39.52). Highest evidence: Residual Income (71).

Notify me when BK reaches fair value

Put BK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.8
P/S ratio 2.72 P/E × margin
EPS (TTM) $8.06 price ÷ EPS = P/E 19.8
Dividend yield 1.3% payout 25.6%
Net margin 13.7% FY2025
Return on equity 13.5% TTM
More key figures
Profitability
Return on assets (EBIT) 1.2% avg 5y
Operating margin 37.7% TTM
Growth
Revenue (TTM) $20.8B TTM
Revenue growth (YoY) +13.4% 3y avg +26.9%
EPS growth (YoY) +41.8%
Balance sheet & cash flow
Free cash flow $5.2B FY2025
Net cash $97.6B FY2025

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 68 · Market factors (momentum, volatility) 84

Profitability 29
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

The Bank of New York Mellon Corporation provides a range of financial products and services in the United States and internationally. It operates through Securities Services, Market and Wealth Services, Investment and Wealth Management, and Other segments.

Full company description

The Bank of New York Mellon Corporation provides a range of financial products and services in the United States and internationally. It operates through Securities Services, Market and Wealth Services, Investment and Wealth Management, and Other segments. The Securities Services segment offers custody, trust and depositary, accounting, exchange-traded funds, middle-office solutions, transfer agency, services for private equity and real estate funds, foreign exchange, securities lending, liquidity/lending services, and data analytics. This segment also provides trustee, paying agency, fiduciary, escrow and other financial, issuer, and support services for brokers and investors. The Market and Wealth Services segment offers clearing and custody, investment, wealth and retirement solutions, technology and enterprise data management, trading, and prime brokerage services. This segment also provides integrated cash management solutions, including payments, foreign exchange, liquidity management, receivables processing, payables management, and trade finance, as well as U.S. government and global clearing, and tri-party services. The Investment and Wealth Management segment offers investment management strategies, investment products distribution, investment management, custody, wealth and estate planning, private banking, investment, and information management services. The Other segment provides corporate treasury, derivative and other trading, corporate and bank-owned life insurance, tax credit investment, other corporate investment, and business exit services. The company serves central banks and sovereigns, financial institutions, asset managers, insurance companies, corporations, local authorities and high net-worth individuals, and family offices. The Bank of New York Mellon Corporation was founded in 1784 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Bank of New York Mellon Corporation reported revenue of $40.4B in FY2025 versus $15.9B in FY2021, a compound +26.4%/yr. Reported net income was $5.5B in FY2025, compounding +10.2%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$40.4B
Latest YoY
+2.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.5%
Avg. revenue growth/yr (42Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
≈ +13.7% (approximate, leans on 2025) · in USD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+12.4%
Dividend yield1.3%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 12.4% vs 10Y 10.7%, steady
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.26.9% (2020) → 17.5% (2025) · falling
Worst earnings drop142% (2009) (loss year, drop beyond 100%) · in USD
⚠ Rate leans on 2025: that final year sits 88% above its own trend (e.g. a one-off disposal gain) and could not be adjusted
Revenue +26.4%/yr
FY21 $15.9B
FY22 $19.8B
FY23 $33.8B
FY24 $39.6B
FY25 $40.4B
Net income +10.2%/yr
FY21 $3.8B
FY22 $2.6B
FY23 $3.3B
FY24 $4.5B
FY25 $5.5B
Character of growth · EPS growth decomposed (2014-2025) +8.8 % p.a.
Revenue per share +15.8 %

of which total revenue +10.8 % · buybacks/dilution +4.5 %

EBIT margin −6.5 %
Tax rate +0.5 %
Residual (interest, one-offs) +0.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

BK screens 105% overvalued. Compare with JPMorgan Chase & Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Bank of New York Mellon Corporation Fair Value". https://www.fairvalue-calculator.com/stock/BK.US

Peer Group

Banks - Diversified · 48 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −53% · Bottom 25%
Return on equity (TTM) 13% · Above median
Return on assets 1% · Top 25%
Net margin (TTM) 29% · Below median
Operating margin (TTM) 38% · Bottom 25%
Revenue growth 13% · Top 25%
Dividend yield (TTM) 1.3% · Bottom 25%
Debt / equity 0.73× · Lower than median

Valuation Multiples vs Banks - Diversified median · lower = cheaper

P/E (TTM) 19.8× · Pricier than 75% of peers
P/B 2.12× · Pricier than 75% of peers
P/S (TTM) 4.54× · Pricier than 75% of peers
P/FCF 18.2× · Pricier than 75% of peers
PEG 1.55× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 15
FUTURE67 · sector 25
PAST54 · sector 42
HEALTH64 · sector 48
DIVIDEND26 · sector 70

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Diversified stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
JPMorgan Chase & Co JPM $358.64 $217.97 −39%
Bank of America Corporation BAC $62.68 $50.87 −19%
China Construction Bank Corporation 601939 ¥10.55 ¥18.21 +73%
Industrial and Commercial Bank of China Limited 601398 ¥7.86 ¥14.44 +84%
HSBC Holdings HSBC $103.14 $75.89 −26%
Agricultural Bank of China Limited 601288 ¥6.96 ¥12.94 +86%
Royal Bank of Canada RY C$283.11 C$151.80 −46%
Bank of China Limited 601988 ¥6.14 ¥11.24 +83%
Wells Fargo & Company WFC $86.69 $79.60 −8%
Mitsubishi UFJ Financial Group MUFG $22.90 $20.50 −10%

Compare The Bank of New York Mellon Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is The Bank of New York Mellon Corporation (BK) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of $77.77 versus the last price from Aug 19, 2026 of $159.76, about −51% upside (overvalued).
What is the fair value of BK?
Our model-based fair value for The Bank of New York Mellon Corporation is $77.77 (as of Sep 2, 2026), built from audited fundamentals. Last price (from Aug 19, 2026): $159.76.
What is the quality score of BK?
The Bank of New York Mellon Corporation has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for The Bank of New York Mellon Corporation (BK)?
Our model-based price target is the fair value of $77.77 (as of Sep 2, 2026) from 6 valuation models. Cautious scenario $58.32, optimistic scenario $97.21. It is a calculation from audited fundamentals, not an analyst target.
What is the The Bank of New York Mellon Corporation stock forecast for 2026?
Our models put fair value at $77.77, about −51% upside versus the last price from Aug 19, 2026 of $159.76 (overvalued). Cautious scenario $58.32, optimistic scenario $97.21. The calculation is refreshed regularly with new filings.
What is the revenue of The Bank of New York Mellon Corporation (BK)?
The Bank of New York Mellon Corporation reported trailing-twelve-month revenue of about $20.8B (latest available figure, as of Sep 2, 2026).
What is the net profit margin of BK?
The net profit margin of The Bank of New York Mellon Corporation is about 28.7%, meaning it keeps roughly 28.7% of revenue as net income. Based on the latest reported figures.
Does The Bank of New York Mellon Corporation pay a dividend?
The Bank of New York Mellon Corporation currently shows a dividend yield of about 1.29% relative to its recent price (as of Sep 2, 2026).
Free · no account needed

Watch The Bank of New York Mellon Corporation in the live analysis

One click puts The Bank of New York Mellon Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.