EN DE

Bangkok Life Assurance Public Company (BLA) Fair Value & Analysis

Financial Services · TH · Market cap 46.5B THB

BL Bangkok Life Assurance Public Company BLA · BK
Price24.20 THB
Fair Value49.10 THB
Upside+102.9%
Quality54/100
Watch Bangkok Life Assurance Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 40.4% net margin
negative free cash flow
3.16% dividend yield
Ranks above peers (9/12)
Wide moat 67/100
Evidence: High Range 36.83 THB – 61.38 THB Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 53.05 THB to 49.10 THB (−7.4%) since Jul 19, 2026. Share price −9.5% over the past month.

A solid business, screening 103% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (36.83 THB). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

41.28 THB 13.59 THB Fair Value 49.10 THB Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 13.59 THB – 41.28 THB · fair‑value band 36.83 THB – 61.38 THB · the 24.20 THB price screens below the 49.10 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bangkok Life Assurance Public Company (BLA) currently trades at 24.20 THB, while our model-based Fair Value estimate is 49.10 THB, implying the stock looks roughly 102.9% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Bangkok Life Assurance Public Company generated revenue of 18.1B THB at a net margin of 40.4%. Revenue declined 9.1% year over year. It earns a return on equity of 14.5%. The balance sheet holds a net cash position of 6.7B THB. Fundamentals as of Aug 13, 2026

Our scenario range runs from 36.83 THB (bear case) to 61.38 THB (bull case); at 24.20 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 81% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 34% fair-value upside, at 103%, BLA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 30.40 THB 37.06 THB 83.46 THB 76
Gordon GGM 7.83 THB 8.58 THB 9.70 THB 70
P/E Multiple 39.79 THB 53.05 THB 66.31 THB 63
All 6 models by family
Dividend Discount
Gordon GGM 7.83 THB 8.58 THB 9.70 THB 70
DDM Multi-Stage 7.83 THB 9.83 THB 12.63 THB 61
Multiples
P/E Multiple 39.79 THB 53.05 THB 66.31 THB 63
P/B Multiple 33.94 THB 45.25 THB 56.57 THB 55
Asset-Based
NCAV (Graham) 16.16 THB 21.66 THB 32.32 THB 50
Economic Profit
Residual Income 30.40 THB 37.06 THB 83.46 THB 76

Widest divergence: Multiples (45.25 THB) versus Dividend Discount (8.58 THB). Highest evidence: Residual Income (76).

Notify me when BLA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 18.1B THB
Revenue growth (YoY) -9.1%
Net margin 40.4%
Return on equity 14.5%
Free cash flow −2.4B THB FY2025
P/E ratio 5.6
More key figures
Operating margin 30.9%
EPS (TTM) 4.29 THB
Dividend yield 3.2%
EPS growth (YoY) +28.4%
Net cash 6.7B THB FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 38 · Market factors (momentum, volatility) 78

Profitability 40
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bangkok Life Assurance Public Company Limited, together with its subsidiaries, provides life insurance services in Thailand. The company's life insurance products include protection, savings, education, pension, health, critical illness, total permanent disability, and accident plans products.

Full company description

Bangkok Life Assurance Public Company Limited, together with its subsidiaries, provides life insurance services in Thailand. The company's life insurance products include protection, savings, education, pension, health, critical illness, total permanent disability, and accident plans products. It also provides group insurance; and general insurance products comprises personal and business all risks insurance products, including fire, motor, burglary, personal accident, accident and personal health, travel accident, cancer, golfer's indemnity, home multicover, medical malpractice liability, business interruption, marine, hull, workmen's compensation, money, contractors' plant and equipment, contractors' all risks, erection all risks, boiler and pressure vessel, electronic equipment, industrial all risks, public liability, neon-sign, plate glass, fidelity guarantee, group accident and health, and shop multicover insurance products. In addition, the company offers bancassurance products, including credit protection insurance; and foreign investment, mixed, long-term equity, equity, money market, fixed income, and retirement mutual funds, as well as alternative and super saving funds. Further, it provides individual and legal entity business loans. The company also provides its services through online channels. Bangkok Life Assurance Public Company Limited was founded in 1951 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bangkok Life Assurance Public Company reported revenue of 27.2B THB in FY2025 versus 47.6B THB in FY2021, a compound −13.1%/yr. Reported net income was 7.0B THB in FY2025, compounding +21.5%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
27.2B THB
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Revenue −13.1%/yr
FY21 47.6B THB
FY22 48.1B THB
FY23 44.9B THB
FY24 45.7B THB
FY25 27.2B THB
Net income +21.5%/yr
FY21 3.2B THB
FY22 3.2B THB
FY23 2.5B THB
FY24 3.6B THB
FY25 7.0B THB
Character of growth · EPS growth decomposed (2014-2025) +1.1 % p.a.
Revenue per share −4.2 pp

of which total revenue −4.1 pp · buybacks/dilution +0.0 pp

EBIT margin +5.4 pp
Tax rate +0.2 pp
Residual (interest, one-offs) −0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch BLA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bangkok Life Assurance Public Company Fair Value". https://www.fairvalue-calculator.com/stock/BLA

Peer Group

Insurance - Life · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +103% · Top 25%
Return on equity (TTM) 15% · Above median
Return on assets 2% · Above median
Net margin (TTM) 40% · Top 25%
Operating margin (TTM) 31% · Above median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 3.2% · Above median

Valuation Multiples vs Insurance - Life median · lower = cheaper

P/E (TTM) 5.6× · Cheaper than 75% of peers
P/B 0.84× · Cheaper than median
P/S (TTM) 2.57× · Pricier than 75% of peers
EV/EBITDA 4.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 0 · sector 44
PAST 58 · sector 43
HEALTH 0 · sector 85
DIVIDEND 63 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Life stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Life Insurance Company 601628 ¥37.33 ¥49.98 +34%
Ping An Insurance (Group) Company 601318 ¥52.60 ¥84.72 +61%
Manulife Financial Corporation 0945 HK$343.40 HK$143.17 -58%
Life Insurance Corporation LICI ₹412.15 ₹392.93 -5%
Samsung Life Insurance Co 032830 302,500 KRW 191,293 KRW -37%
China Pacific Insurance (Group) Co 601601 ¥30.48 ¥57.51 +89%
Prudential plc PUKN 545.00 MXN 499.36 MXN -8%
New China Life Insurance Company 601336 ¥58.83 ¥99.92 +70%
SBI Life Insurance Company SBILIFE ₹1,830 ₹293.11 -84%
Cathay Financial Holding 2882B 59.00 TWD 107.71 TWD +83%

Compare Bangkok Life Assurance Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bangkok Life Assurance Public Company (BLA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 49.10 THB versus a price of 24.20 THB, about +103% (undervalued).
What is the fair value of BLA?
Our model-based fair value for Bangkok Life Assurance Public Company is 49.10 THB (as of Aug 13, 2026), built from audited fundamentals. The current price is 24.20 THB.
What is the quality score of BLA?
Bangkok Life Assurance Public Company has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bangkok Life Assurance Public Company (BLA)?
Bangkok Life Assurance Public Company reported trailing-twelve-month revenue of about 18.1B THB (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BLA?
The net profit margin of Bangkok Life Assurance Public Company is about 40.4%, meaning it keeps roughly 40.4% of revenue as net income. Based on the latest reported figures.
Does Bangkok Life Assurance Public Company pay a dividend?
Bangkok Life Assurance Public Company currently shows a dividend yield of about 3.64% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bangkok Life Assurance Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.