EN DE

Banco Mercantil do Brasil S.A (BMEB3) Fair Value & Analysis

Financial Services · BR · Market cap R$6.7B

BM Banco Mercantil do Brasil S.A BMEB3 · SA
PriceR$50.86
Fair ValueR$77.07
Upside+51.5%
Quality50/100
Watch Banco Mercantil do Brasil S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.5% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Wide moat 73/100
Evidence: High Range R$57.80 – R$96.34 Share as image

Fair value as of: Jul 18, 2026

From 6 valuation models · updated 22 days ago

Fair value updated Jul 18, 2026, revised from R$95.80 to R$77.07 (−19.6%) since Jun 26, 2026. Share price +1.4% over the past month.

A solid business, screening 52% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (R$57.80). The market is more pessimistic than our downside scenario.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$74.90 R$6.77 Fair Value R$77.07 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range R$6.77 – R$74.90 · fair‑value band R$57.80 – R$96.34 · the R$50.86 price screens below the R$77.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Banco Mercantil do Brasil S.A (BMEB3) currently trades at R$50.86, while our model-based Fair Value estimate is R$77.07, implying the stock looks roughly 51.5% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Banco Mercantil do Brasil S.A generated revenue of R$5.4B at a net margin of 14.5%. Revenue grew 51.0% year over year. It earns a return on equity of 32.4%. Net debt stands at R$6.1B. Fundamentals as of Jul 18, 2026

Our scenario range runs from R$57.80 (bear case) to R$96.34 (bull case); at R$50.86, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 73% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 52%, BMEB3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income R$49.64 R$69.73 R$483.06 76
Gordon GGM R$14.02 R$27.94 R$42.31 70
P/E Multiple R$71.85 R$95.80 R$119.75 63
All 6 models by family
Dividend Discount
Gordon GGM R$14.02 R$27.94 R$42.31 70
DDM Multi-Stage R$14.02 R$24.15 R$29.49 61
Multiples
P/E Multiple R$71.85 R$95.80 R$119.75 63
P/B Multiple R$28.65 R$38.20 R$47.76 55
Asset-Based
NCAV (Graham) R$13.64 R$18.28 R$27.29 50
Economic Profit
Residual Income R$49.64 R$69.73 R$483.06 76

Widest divergence: Economic Profit (R$69.73) versus Asset-Based (R$18.28). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) R$5.4B
Revenue growth (YoY) +51.0%
Net margin 14.5%
Return on equity 32.4%
Free cash flow R$1.6B FY2025
P/E ratio 7.5
More key figures
Operating margin 31.0%
EPS (TTM) R$7.79
EPS growth (YoY) +112%
Net debt R$6.1B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 58

Profitability 38
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Banco Mercantil do Brasil S.A., together with its subsidiaries, provides financial services to individuals and corporate clients in Brazil. It operates through Financial, Insurance and Business Intermediation, Marketplace, and Other segments.

Full company description

Banco Mercantil do Brasil S.A., together with its subsidiaries, provides financial services to individuals and corporate clients in Brazil. It operates through Financial, Insurance and Business Intermediation, Marketplace, and Other segments. The company offers Current Account, Loans, Cards, Investments, Card receivables, Overdraft, private pension, benefit transfer, special limit, and capital market products. It also provides internet, WhatsApp, Mercantile app, and self-service banking services. In addition, the company engages in real estate, securitization, and technology activities. The company was formerly known as Banco Industrial de Minas Gerais and changed its name to Banco Mercantil do Brasil S.A. in 1974. Banco Mercantil do Brasil S.A. was founded in 1940 and is headquartered in Belo Horizonte, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Banco Mercantil do Brasil S.A reported revenue of R$8.7B in FY2025 versus R$2.5B in FY2021, a compound +36.3%/yr. Reported net income was R$619M in FY2025, compounding +35.4%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
R$8.7B
Latest YoY
+32.0%
Avg. growth/yr (3Y)
+43.0%
Avg. growth/yr (5Y)
+33.0%
Avg. growth/yr (21Y)
+9.2%
Revenue +36.3%/yr
FY21 R$2.5B
FY22 R$3.0B
FY23 R$3.8B
FY24 R$6.6B
FY25 R$8.7B
Net income +35.4%/yr
FY21 R$184M
FY22 R$201M
FY23 R$421M
FY24 R$507M
FY25 R$619M

Watch BMEB3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Banco Mercantil do Brasil S.A Fair Value". https://www.fairvalue-calculator.com/stock/BMEB3

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +52% · Top 25%
Return on equity (TTM) 32% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 15% · Bottom 25%
Operating margin (TTM) 31% · Below median
Revenue growth 51% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.41× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 6.7× · Cheaper than 75% of peers
P/B 0.57× · Cheaper than 75% of peers
P/S (TTM) 0.24× · Cheaper than 75% of peers
P/FCF 0.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 100 · sector 44
PAST 100 · sector 41
HEALTH 79 · sector 85
DIVIDEND 0 · sector 49

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Banco Mercantil do Brasil S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Banco Mercantil do Brasil S.A (BMEB3) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of R$77.07 versus a price of R$50.86, about +52% (undervalued).
What is the fair value of BMEB3?
Our model-based fair value for Banco Mercantil do Brasil S.A is R$77.07 (as of Jul 18, 2026), built from audited fundamentals. The current price is R$50.86.
What is the quality score of BMEB3?
Banco Mercantil do Brasil S.A has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Banco Mercantil do Brasil S.A (BMEB3)?
Banco Mercantil do Brasil S.A reported trailing-twelve-month revenue of about R$5.4B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of BMEB3?
The net profit margin of Banco Mercantil do Brasil S.A is about 14.5%, meaning it keeps roughly 14.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Banco Mercantil do Brasil S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.