EN DE

PT Bundamedik Tbk (BMHS) Fair Value & Analysis

Healthcare · ID · Market cap 1.5T IDR

PB PT Bundamedik Tbk BMHS · JK
Price191.00 IDR
Fair Value31.76 IDR
Upside-83.4%
Quality46/100
Watch PT Bundamedik Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.6% net margin
Low debt · generates free cash flow
Trails peers (3/14)
Narrow moat 29/100
Evidence: Medium Range 23.82 IDR – 39.70 IDR Share as image

Fair value as of: Jul 16, 2026

From 23 valuation models · updated 25 days ago

Share price +9.1% over the past month.

Below-average quality, and screening another 83% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (39.70 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,124 IDR 146.15 IDR Fair Value 31.76 IDR Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 146.15 IDR – 1,124 IDR · fair‑value band 23.82 IDR – 39.70 IDR · the 191.00 IDR price screens above the 31.76 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Bundamedik Tbk (BMHS) currently trades at 191.00 IDR, while our model-based Fair Value estimate is 31.76 IDR, implying the stock looks roughly 83.4% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Bundamedik Tbk generated revenue of 1.6T IDR at a net margin of 0.8%. Revenue grew 15.5% year over year. It earns a return on equity of 1.3%. Net debt stands at 529B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 23.82 IDR (bear case) to 39.70 IDR (bull case); at 191.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at -83%, BMHS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 56.21 IDR 77.40 IDR 108.66 IDR 80
Residual Income 155.51 IDR 143.86 IDR 104.39 IDR 76
Rev-Margin DCF 102.98 IDR 166.77 IDR 237.22 IDR 74
All 23 models by family
DCF Models
FCF DCF 55.07 IDR 78.32 IDR 114.49 IDR 38
5Y Revenue Exit 102.98 IDR 167.76 IDR 250.43 IDR 39
5Y EBITDA Exit 197.51 IDR 340.77 IDR 506.83 IDR 41
5Y P/E Exit 40.68 IDR 53.74 IDR 66.93 IDR 38
10Y Revenue Exit 81.87 IDR 137.83 IDR 212.44 IDR 36
10Y EBITDA Exit 146.77 IDR 259.29 IDR 408.69 IDR 37
10Y P/E Exit 45.39 IDR 57.79 IDR 72.00 IDR 35
Earnings-Based
Graham-Dodd 9.82 IDR 27.21 IDR 35.75 IDR 54
Lynch FV 5.45 IDR 7.78 IDR 10.11 IDR 50
PEG = 1.0 5.45 IDR 7.78 IDR 10.11 IDR 46
EPV 128.04 IDR 148.48 IDR 166.66 IDR 59
Multiples
P/E Multiple 23.82 IDR 31.76 IDR 39.70 IDR 63
P/S Multiple 18.40 IDR 24.54 IDR 30.67 IDR 58
P/B Multiple 18.40 IDR 24.54 IDR 30.67 IDR 55
EV/EBIT 183.03 IDR 239.99 IDR 296.94 IDR 53
EV/EBITDA 304.96 IDR 402.55 IDR 500.15 IDR 54
EV/Revenue 134.12 IDR 186.38 IDR 238.65 IDR 43
Asset-Based
NCAV (Graham) 113.32 IDR 151.85 IDR 226.64 IDR 50
Growth DCF
Growth DCF 56.21 IDR 77.40 IDR 108.66 IDR 80
Rev-Margin DCF 102.98 IDR 166.77 IDR 237.22 IDR 74
Economic Profit
Residual Income 155.51 IDR 143.86 IDR 104.39 IDR 76
ROIC Compounder 128.04 IDR 148.48 IDR 166.66 IDR 72
Growth Earnings
Growth-Adj P/E 18.87 IDR 26.96 IDR 35.05 IDR 68

Widest divergence: Asset-Based (151.85 IDR) versus Earnings-Based (7.78 IDR). Highest evidence: Growth DCF (80).

Notify me when BMHS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.6T IDR
Revenue growth (YoY) -2.1%
Net margin 0.6%
Return on equity 1.1%
Free cash flow 31.7B IDR FY2025
P/E ratio 169.2
More key figures
Operating margin 3.6%
EPS (TTM) 1.04 IDR
EPS growth (YoY) -98.0%
Net debt 529B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 47 · Market factors (momentum, volatility) 47

Profitability 21
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Bundamedik Tbk provides health care services in Indonesia. It also engages private hospital and healthcare support service activities; provision of ambulance services; private health education; consultant for reproductive technology services management; management consultant of physiotherapy service; and hotel, and dental clinic services management …

Full company description

PT Bundamedik Tbk provides health care services in Indonesia. It also engages private hospital and healthcare support service activities; provision of ambulance services; private health education; consultant for reproductive technology services management; management consultant of physiotherapy service; and hotel, and dental clinic services management consulting businesses. It also provides fertility clinic, and oncology; emergency services; laboratory, radiology, and IVF services; and genomics and clinical pathology laboratory, and corporate health services. In addition, the company operates a BMHS nurse center, bunda neuro centre, bunda heart centre, bunda urology centre, digital substraction angiography, RSM oncology, and advanced robotic minimal invasive surgery. PT Bundamedik Tbk was founded in 1961 and is based in Jakarta Pusat, Indonesia. PT Bundamedik Tbk is a subsidiary of PT Bunda Investama Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Bundamedik Tbk reported revenue of 1.6T IDR in FY2025 versus 1.7T IDR in FY2021, a compound −1.4%/yr. Reported net income was 12.4B IDR in FY2025, compounding −55.5%/yr from FY2021.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.6T IDR
Latest YoY
+3.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Revenue −1.4%/yr
FY21 1.7T IDR
FY22 1.7T IDR
FY23 1.5T IDR
FY24 1.6T IDR
FY25 1.6T IDR
Net income −55.5%/yr
FY21 315B IDR
FY22 129B IDR
FY23 7.5B IDR
FY24 11.9B IDR
FY25 12.4B IDR

BMHS screens 83% overvalued. Compare with HCA Healthcare, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Bundamedik Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BMHS

Peer Group

Medical Care Facilities · 261 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −83% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.37× · Higher than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 169.2× · Pricier than 75% of peers
P/B 0.78× · Cheaper than 75% of peers
P/S (TTM) 0.94× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 8.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 23
FUTURE 0 · sector 24
PAST 4 · sector 30
HEALTH 82 · sector 90
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare PT Bundamedik Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Bundamedik Tbk (BMHS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 31.76 IDR versus a price of 191.00 IDR, about −83% (overvalued).
What is the fair value of BMHS?
Our model-based fair value for PT Bundamedik Tbk is 31.76 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 191.00 IDR.
What is the quality score of BMHS?
PT Bundamedik Tbk has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Bundamedik Tbk (BMHS)?
PT Bundamedik Tbk reported trailing-twelve-month revenue of about 1.6T IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of BMHS?
The net profit margin of PT Bundamedik Tbk is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Bundamedik Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.