Fairvalue-Calculator Fairvalue-Calculator

PT Bank Maybank Indonesia Tbk (BNII) Fair Value & Analysis

Financial Services · ID · Market cap 13.3T IDR

Price187.00 IDR
Fair Value303.82 IDR
Upside+62.5%
Quality95/100
Evidence: High Range 227.86 IDR – 379.77 IDR

Analysis

PT Bank Maybank Indonesia Tbk (BNII) currently trades at 187.00 IDR, while our model-based Fair Value estimate is 303.82 IDR — implying the stock looks roughly 62.5% undervalued today. We read business quality at 95/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

PT Bank Maybank Indonesia Tbk provides various banking products and services in Indonesia and internationally. It operates through three segments: Global Banking, Business Banking, and Retail. The company provides current accounts; savings, demand, and time deposits; business deposit accounts; credit cards; mortgage, multifunction, car, working capital, SME, and motorcycle loans; and property financing. It also offers wealth management; cash management and trade financing; investment; depository and settlement; fund administration; business banking, investment, corporate, and commercial financing; liquidity management; payment; custody and clearing, agency, and e-statement; bancassurance; collection services. In addition, the company provides bank guarantees; mutual funds and bonds; insurance products; electronic trade finance and ATM services; and mobile and internet banking services. The company was formerly known as PT Bank Internasional Indonesia Tbk and changed its name to PT B…

Open the full interactive analysis →

Similar stocks

State Bank of India (SBID) +79% HDFC Bank Limited (HDFCBANK) -20% ICICI Bank Limited (ICICIBANK) -19% PT Bank Central Asia Tbk (BBCA) +0% PT Bank Rakyat Indonesia (Persero) Tbk (BBRI) +66% Banco Bradesco S.A (BBD) +100%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.