BNRSEC (BNRSEC) Fair Value & Analysis

IN · Market cap ₹708M

B BNRSEC BNRSEC · BSE

Price₹16.96

Fair Value₹38.42

Upside+126.5%

Quality53/100

Watch BNRSEC for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹29.75 – ₹44.76

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price +3.3% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹11.30 – ₹24.23 · fair‑value band ₹29.75 – ₹44.76 · the ₹16.96 price screens below the ₹38.42 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BNRSEC (BNRSEC) currently trades at ₹16.96, while our model-based Fair Value estimate is ₹38.42 — implying the stock looks roughly 126.5% undervalued today. We read business quality at 53/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, BNRSEC generated revenue of ₹626M at a net margin of 15.1%. Revenue grew 64.9% year over year. It earns a return on equity of 12.6%. The stock trades on a trailing P/E of 7.5. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹29.75 (bear case) to ₹44.76 (bull case); at ₹16.96, the current price sits below that range. The share trades about 31% below its 52-week high and 57% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹626M

Revenue growth (YoY) +64.9%

Net margin 15.1%

Return on equity 12.6%

Free cash flow ₹104M FY2026

P/E ratio 7.5

More key figures

Operating margin 20.7%

EPS (TTM) ₹2.25

Dividend yield 2.9%

EPS growth (YoY) +600%

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BNRSEC reported revenue of ₹417M in FY2026 versus ₹308M in FY2022, a compound +7.9%/yr. Reported net income was ₹94.4M in FY2026, compounding +17.2%/yr from FY2022.

Revenue +7.9%/yr

FY22 ₹308M

FY23 ₹320M

FY24 ₹370M

FY25 ₹364M

FY26 ₹417M

Net income +17.2%/yr

FY22 ₹50.1M

FY23 ₹75.8M

FY24 ₹105M

FY25 ₹94.6M

FY26 ₹94.4M

Is BNRSEC fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

BNRSEC · Fair Value
₹38.42 +127%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/BNRSEC" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">BNRSEC · Fair Value</span><br><b style="font-size:20px">₹38.42</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+127%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "BNRSEC Fair Value". https://www.fairvalue-calculator.com/stock/BNRSEC

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is BNRSEC (BNRSEC) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹38.42 versus a price of ₹16.96 — about +127% (undervalued). Model-based estimate, not financial advice.

What is the fair value of BNRSEC?

Our model-based fair value for BNRSEC is ₹38.42 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹16.96.

What is the quality score of BNRSEC?

BNRSEC has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of BNRSEC (BNRSEC)?

BNRSEC reported trailing-twelve-month revenue of about ₹626M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of BNRSEC?

The net profit margin of BNRSEC is about 15.1%, meaning it keeps roughly 15.1% of revenue as net income. Based on the latest reported figures.

Does BNRSEC pay a dividend?

BNRSEC currently shows a dividend yield of about 2.91% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.