Borosil Scientific (BOROSCI) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Borosil Scientific ₹79.80, price ₹116, upside -30.9%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Borosil Scientific for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
28‑month range ₹100.97 – ₹223.77 · fair‑value band ₹26.46 – ₹102.15 · the ₹115.55 price screens above the ₹79.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Borosil Scientific in your weekly email
Every Wednesday you see whether Borosil Scientific is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Borosil Scientific Limited engages in the manufacture and sale of laboratory glassware.
Show more
Borosil Scientific Limited engages in the manufacture and sale of laboratory glassware. It offers glassware and consumables, including lab glassware, filtration products, and analytical vials; laboratory instrumentation for use in nutrition and environment, life essentials, life sciences, and liquid handling; pharmaceutical primary packaging materials, such as glass ampoules and tubular glass vials; and laboratory process system, comprising mini reactors system; jacketed reactor; parallel reaction; automated reaction; photo and specialty; and utilities and accessories system. The company also provides Industrial Process Equipment and Original Equipment Manufacturing solutions. It serves the pharma, chemical, research, agriculture, food and beverages, and environment industries. The company was formerly known as Klass Pack Limited and changed its name to Borosil Scientific Limited in December 2023. The company was founded in 1962 and is based in Mumbai, India.
Stock analysis
Borosil Scientific (BOROSCI) currently trades at ₹115.55, while our model-based Fair Value estimate is ₹79.80, implying the stock looks roughly 44.8% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹178.15 per share, and 4 of the 24 models we run sit above the ₹115.55 price.
Bear case: the Growth DCF group reads lowest at ₹31.52, and 20 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹26.46 (bear) to ₹102.15 (bull), the price of ₹115.55 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Borosil Scientific reported revenue of ₹4.7B in FY2026 versus ₹1.1B in FY2022, a compound +44.8%/yr. Reported net income was ₹346M in FY2026, compounding +41.8%/yr from FY2022.
Key figures
Market cap ₹13.9B (≈ $145M) · P/E ratio 29.7 · P/S ratio 2.20 · EPS (TTM) ₹3.89 · Net margin 7.4% · Return on equity 8.2% · Return on assets (EBIT) 6.5% · Operating margin 19.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −16% fair-value upside, at −31%, BOROSCI screens richer than that median.
Fair Value models
Bear ₹26.46Fair Value ₹79.80Bull ₹102.15
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹1.92 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+68.3%
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+32.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+32.2%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 9%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+44.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +38.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 267 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−30.9% · Below median
Profitability
Return on equity (TTM)8.2% · Above median
Return on assets5.1% · Above median
Net margin (TTM)7.4% · Top 25%
Operating margin (TTM)19.1% · Top 25%
Growth and dividend
Revenue growth10.6% · Above median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Packaging & Containers median · lower = cheaper
P/E (TTM)29.7× · Pricier than median
P/B3.14× · Priciest 25%
P/S (TTM)2.96× · Priciest 25%
P/FCF1.0× · Cheaper than median
EV/EBITDA22.1× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 23
FUTURE (revenue growth)53· sector 3
PAST (return on equity)33· sector 22
HEALTH (low debt)100· sector 92
DIVIDEND (yield)0· sector 47
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Borosil Scientific Fair Value". https://www.fairvalue-calculator.com/stock/BOROSCI
Frequently asked questions
Is Borosil Scientific (BOROSCI) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹79.80 versus a price of ₹115.55, about −31% upside (overvalued).
What is the fair value of BOROSCI?
Our model-based fair value for Borosil Scientific is ₹79.80 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹115.55.
What is the quality score of BOROSCI?
Borosil Scientific has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Borosil Scientific (BOROSCI)?
Our model-based price target is the fair value of ₹79.80 (as of Sep 27, 2026) from 24 valuation models. Cautious scenario ₹26.46, optimistic scenario ₹102.15. It is a calculation from audited fundamentals, not an analyst target.
What is the Borosil Scientific stock forecast for 2026?
Our models put fair value at ₹79.80, about −31% upside versus a price of ₹115.55 (overvalued). Cautious scenario ₹26.46, optimistic scenario ₹102.15. The calculation is refreshed regularly with new filings.
What is the revenue of Borosil Scientific (BOROSCI)?
Borosil Scientific reported trailing-twelve-month revenue of about ₹4.7B (latest available figure, as of Sep 27, 2026).
What growth is priced into Borosil Scientific (BOROSCI)?
For today's price to be fair in a discounted-cash-flow model, Borosil Scientific would have to grow free cash flow by +44.6 % per year for five years (discount rate 14.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +44.8 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of BOROSCI use?
Our models discount Borosil Scientific at 14.2 %: a base by market capitalisation (micro), damped by beta 0.70, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Borosil Scientific that is +44.6 % per year a year over ten years, using the same discount rate (14.2 %) and the same formula as our fair value.
How much growth has Borosil Scientific (BOROSCI) delivered so far?
Over the past 4 years revenue at Borosil Scientific grew +44.8 % a year. The price currently implies +44.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Borosil Scientific (BOROSCI) growing?
The median revenue growth in the sector is +6.4 % a year. That is the yardstick for the growth priced into Borosil Scientific (+44.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Borosil Scientific (BOROSCI)?
The free-cash-flow yield on the price is 1.36 %: that much free cash flow Borosil Scientific produces per unit of market value. When it exceeds the discount rate of our models (14.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Borosil Scientific (BOROSCI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Borosil Scientific it is ₹79.80 per share (as of Sep 27, 2026), against a price of ₹115.55. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Borosil Scientific stock overvalued or undervalued in 2026?
As of Sep 27, 2026, BOROSCI trades above its calculated fair value: price ₹115.55, fair value ₹79.80, a gap of about −31% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BOROSCI?
No. The price is what the market pays today (₹115.55); the fair value is what the company's own numbers justify (₹79.80). For Borosil Scientific the two are ₹35.75 per share apart. That gap is exactly why we show both numbers side by side.
How much is Borosil Scientific worth?
The market values Borosil Scientific at about ₹13.9B (market capitalisation, as of Sep 27, 2026). Per share that is ₹115.55; our models calculate a fair value of ₹79.80 per share.
What do the bullish and bearish scenarios say about BOROSCI?
Our models span a range for Borosil Scientific: cautious scenario ₹26.46, base ₹79.80, optimistic ₹102.15 per share (as of Sep 27, 2026, price ₹115.55). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BOROSCI?
Borosil Scientific trades at a price-to-earnings ratio of 29.7 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹79.80 is built from several models across several years. Other multiples: P/B 3.1, P/S 3.0, EV/EBITDA 22.1.
How solid is the balance sheet of Borosil Scientific (BOROSCI)?
Balance-sheet figures for Borosil Scientific (as of Sep 27, 2026): return on equity 8.2%, debt of 0.00 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is BOROSCI from its 52-week high?
Borosil Scientific trades at ₹115.55, about 33% below its 52-week high of ₹173.52 and 14% above the low of ₹100.97 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹79.80 is for.
Which stocks are comparable to Borosil Scientific?
From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, International Paper Company, Ball Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Borosil Scientific stock attractive at the current price?
The data as of Sep 27, 2026: price ₹115.55, calculated fair value ₹79.80 (−31%), Quality Score 51/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BOROSCI calculated?
We run Borosil Scientific through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹79.80, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Borosil Scientific itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Borosil Scientific (BOROSCI)?
The closing price on Sep 25, 2026 was ₹115.55. Our model-based fair value is ₹79.80, about −31% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Borosil Scientific right now?
The price sits above even our optimistic bull case (₹102.15). The favourable scenario is already priced in. The model range is unusually wide (₹26.46 to ₹102.15). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Borosil Scientific
How large is the market capitalisation of Borosil Scientific (BOROSCI)?
The market capitalisation of Borosil Scientific is ₹13.9B (≈ $145M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Borosil Scientific (BOROSCI)?
The price-to-sales ratio of Borosil Scientific is 2.20 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Borosil Scientific (BOROSCI)?
Earnings per share at Borosil Scientific are ₹3.89 (price ÷ EPS = P/E 29.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Borosil Scientific (BOROSCI)?
The net margin of Borosil Scientific is 7.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Borosil Scientific (BOROSCI)?
The return on equity (ROE) of Borosil Scientific is 8.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Borosil Scientific (BOROSCI)?
On an EBIT basis the return on assets of Borosil Scientific is 6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Borosil Scientific (BOROSCI)?
The operating margin of Borosil Scientific is 19.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Borosil Scientific (BOROSCI)?
Revenue at Borosil Scientific is growing +10.6% versus a year earlier (3y avg +68.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Borosil Scientific (BOROSCI)?
Earnings per share at Borosil Scientific are growing +212% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Borosil Scientific (BOROSCI) hold?
Borosil Scientific holds more cash than debt, ₹51.2M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Borosil Scientific in the live analysis
One click puts Borosil Scientific on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
