Braiin Limited (BRAI) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Braiin Limited $0.73, price $4.63, upside -84.2%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Braiin Limited Common Stock for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Braiin Limited operates as an agriculture and analytics services company that provides solutions to improve farming productivity using IoTs, Wireless Connectivity, Robotics, Software, and AI/ML in Australia and New Zealand. The company was incorporated in 2022 and is based in Subiaco, Australia.
Show more
Braiin Limited operates as an agriculture and analytics services company that provides solutions to improve farming productivity using IoTs, Wireless Connectivity, Robotics, Software, and AI/ML in Australia and New Zealand. The company was incorporated in 2022 and is based in Subiaco, Australia. As of March 20, 2023, Braiin Limited operates as a subsidiary of Northern Revival Acquisition Corporation.
Stock analysis
Braiin Limited Common Stock (BRAI) currently trades at $4.63, while our model-based Fair Value estimate is $0.7300, 84.2% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 81/100, which puts the evidence level at low.
Scenario range: $0.5400 (bear) to $1.09 (bull), the price of $4.63 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
Braiin Limited Common Stock reported revenue of $73.4M in FY2025 versus $0 in FY2023. Reported net income was −$28.9M in FY2025.
Key figures
Market cap $1.8B · EPS (TTM) $−0.1400 · Net margin −39.3% · Return on assets (EBIT) −75.9% · Free cash flow −$1.2M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
For context, the median of 10 Technology peers we cover trades at −21% fair-value upside, at −84%, BRAI screens richer than that median.
Fair Value models
Bear $0.5400Fair Value $0.7300Bull $1.09
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
Compare Braiin Limited Common Stock with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 203 stocks
Beats the industry median on 1/6 measures
Overall it trails its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside−86.3% · Bottom 25%
Profitability
Return on assets−179.1% · Bottom 25%
Net margin (TTM)−39.3% · Bottom 25%
Operating margin (TTM)0.0% · Below median
Growth and dividend
Revenue growth0.0% · Below median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
P/B8.05× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Braiin Limited Common Stock Fair Value". https://www.fairvalue-calculator.com/stock/BRAI
Frequently asked questions
Is Braiin Limited (BRAI) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $0.7300 versus a price of $4.63, about −84% upside (overvalued).
What is the fair value of BRAI?
Our model-based fair value for Braiin Limited Common Stock is $0.7300 (as of Jul 26, 2026), built from audited fundamentals. The current price: $4.63.
What is the quality score of BRAI?
Braiin Limited Common Stock has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Braiin Limited (BRAI)?
Our model-based price target is the fair value of $0.7300 (as of Jul 26, 2026) from 1 valuation models. Cautious scenario $0.5400, optimistic scenario $1.09. It is a calculation from audited fundamentals, not an analyst target.
What is the Braiin Limited Common Stock stock forecast for 2026?
Our models put fair value at $0.7300, about −84% upside versus a price of $4.63 (overvalued). Cautious scenario $0.5400, optimistic scenario $1.09. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Braiin Limited (BRAI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Braiin Limited Common Stock it is $0.7300 per share (as of Jul 26, 2026), against a price of $4.63. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Braiin Limited Common Stock stock overvalued or undervalued in 2026?
As of Jul 26, 2026, BRAI trades above its calculated fair value: price $4.63, fair value $0.7300, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRAI?
No. The price is what the market pays today ($4.63); the fair value is what the company's own numbers justify ($0.7300). For Braiin Limited Common Stock the two are $3.90 per share apart. That gap is exactly why we show both numbers side by side.
How much is Braiin Limited Common Stock worth?
The market values Braiin Limited Common Stock at about $1.8B (market capitalisation, as of Jul 26, 2026). Per share that is $4.63; our models calculate a fair value of $0.7300 per share.
What do the bullish and bearish scenarios say about BRAI?
Our models span a range for Braiin Limited Common Stock: cautious scenario $0.5400, base $0.7300, optimistic $1.09 per share (as of Jul 26, 2026, price $4.63). The range comes from different growth and margin assumptions, not from analyst opinions.
Which stocks are comparable to Braiin Limited Common Stock?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Seagate Technology Holdings, Western Digital Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Braiin Limited Common Stock stock attractive at the current price?
The data as of Jul 26, 2026: price $4.63, calculated fair value $0.7300 (−84%), Quality Score 62/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRAI calculated?
We run Braiin Limited Common Stock through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.7300, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Braiin Limited Common Stock itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Braiin Limited (BRAI)?
The closing price on Oct 2, 2026 was $4.63. Our model-based fair value is $0.7300, about −84% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Braiin Limited Common Stock right now?
The price sits above even our optimistic bull case ($1.09). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($0.5400 to $1.09) leaves room in how you read the outcome.
Key figures of Braiin Limited Common Stock
How large is the market capitalisation of Braiin Limited (BRAI)?
The market capitalisation of Braiin Limited Common Stock is $1.8B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Braiin Limited (BRAI)?
Earnings per share at Braiin Limited Common Stock are $−0.1400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Braiin Limited (BRAI)?
The net margin of Braiin Limited Common Stock is −39.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Braiin Limited (BRAI)?
On an EBIT basis the return on assets of Braiin Limited Common Stock is −75.9% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Braiin Limited (BRAI) generate?
The free cash flow of Braiin Limited Common Stock is −$1.2M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Braiin Limited Common Stock in the live analysis
One click puts Braiin Limited Common Stock on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Jul 26, 2026