EN DE

BlackRock American Income Trust Plc (BRAI) Fair Value & Analysis

Financial Services · GB · Market cap 169M GBX

BA BlackRock American Income Trust Plc BRAI · LSE
Price£2.77
Fair Value£3.13
Upside+13.0%
Quality72/100
Watch BlackRock American Income Trust Plc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 65.2% net margin
generates free cash flow
Ranks above peers (6/10)
Moderate moat 61/100
Evidence: High Range £2.35 – £3.92 Share as image

Fair value as of: Jul 13, 2026

From 9 valuation models · updated 28 days ago

Share price +4.7% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from £2.35 (bear) to £3.92 (bull), base £3.13. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 72/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£2.77 £1.37 Fair Value £3.13 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range £1.37 – £2.77 · fair‑value band £2.35 – £3.92 · the £2.77 price screens below the £3.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BlackRock American Income Trust Plc (BRAI) currently trades at £2.77, while our model-based Fair Value estimate is £3.13, implying the stock looks roughly 13.0% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, BlackRock American Income Trust Plc generated revenue of £2.7M at a net margin of 65.2%. It earns a return on equity of 1.3%. Net debt stands at £3.8M. The stock trades on a trailing P/E of 15.4. Fundamentals as of Jul 13, 2026

Our scenario range runs from £2.35 (bear case) to £3.92 (bull case); at £2.77, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 13%, BRAI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income £1.70 £1.76 £1.79 76
Growth DCF £5.81 £8.84 £12.89 72
P/E Multiple £1.85 £2.46 £3.08 63
All 9 models by family
DCF Models
5Y P/E Exit £3.40 £4.90 £6.50 38
10Y P/E Exit £4.39 £6.00 £8.06 35
Earnings-Based
Graham-Dodd £1.29 £6.02 £8.27 54
Lynch FV £1.59 £2.27 £2.95 50
Multiples
P/E Multiple £1.85 £2.46 £3.08 63
P/B Multiple £2.35 £3.13 £3.92 55
Asset-Based
NCAV (Graham) £1.12 £1.50 £2.24 50
Growth DCF
Growth DCF £5.81 £8.84 £12.89 72
Economic Profit
Residual Income £1.70 £1.76 £1.79 76

Widest divergence: Growth DCF (£8.84) versus Asset-Based (£1.50). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.7M GBX
Net margin 65.2%
Return on equity 1.3%
Free cash flow 36.6M GBX FY2025
P/E ratio 15.4
Operating margin 101%
More key figures
EPS (TTM) £0.1700
Dividend yield 4.5%
Net debt 3.8M GBX FY2022

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 70 · Market factors (momentum, volatility) 87

Profitability 49
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BlackRock American Income Trust Plc is a closed-ended equity mutual fund launched by BlackRock Fund Managers Limited. The fund is managed by BlackRock Investment Management (UK) Limited. It invests in the public equity markets of the United States. The fund seeks to invest in stocks of companies operating across diversified sectors.

Full company description

BlackRock American Income Trust Plc is a closed-ended equity mutual fund launched by BlackRock Fund Managers Limited. The fund is managed by BlackRock Investment Management (UK) Limited. It invests in the public equity markets of the United States. The fund seeks to invest in stocks of companies operating across diversified sectors. It primarily invests in dividend paying stocks of large cap companies. The fund also invests a part of its assets in derivatives. It benchmarks the performance of its portfolio against the Russell 1000 Value Index. BlackRock American Income Trust Plc was formed on August 30, 2012 and is domiciled in the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BlackRock American Income Trust Plc reported revenue of £11.8M in FY2025 versus £45.7M in FY2021, a compound −28.7%/yr. Reported net income was £11.0M in FY2025, compounding −29.7%/yr from FY2021.

Growth Quality 39/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
£11.8M
Latest YoY
−49.9%
Avg. growth/yr (3Y)
−3.3%
Revenue −28.7%/yr
FY21 £45.7M
FY22 £13.0M
FY23 −£8.4M
FY24 £23.5M
FY25 £11.8M
Net income −29.7%/yr
FY21 £44.7M
FY22 £12.2M
FY23 −£9.5M
FY24 £22.6M
FY25 £11.0M

Watch BRAI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BlackRock American Income Trust Plc Fair Value". https://www.fairvalue-calculator.com/stock/BRAI

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +13% · Above median
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 65% · Above median
Operating margin (TTM) 101% · Top 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 4.9× · Cheaper than 75% of peers
P/FCF 6.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 37
FUTURE 0 · sector 6
PAST 5 · sector 26
HEALTH 0 · sector 95
DIVIDEND 0 · sector 69

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare BlackRock American Income Trust Plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BlackRock American Income Trust Plc (BRAI) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of £3.13 versus a price of £2.77, about +13% (undervalued).
What is the fair value of BRAI?
Our model-based fair value for BlackRock American Income Trust Plc is £3.13 (as of Jul 13, 2026), built from audited fundamentals. The current price is £2.77.
What is the quality score of BRAI?
BlackRock American Income Trust Plc has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BlackRock American Income Trust Plc (BRAI)?
BlackRock American Income Trust Plc reported trailing-twelve-month revenue of about £2.7M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of BRAI?
The net profit margin of BlackRock American Income Trust Plc is about 65.2%, meaning it keeps roughly 65.2% of revenue as net income. Based on the latest reported figures.
Does BlackRock American Income Trust Plc pay a dividend?
BlackRock American Income Trust Plc currently shows a dividend yield of about 4.49% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BlackRock American Income Trust Plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.