EN DE

Baran Group (BRAN) Fair Value & Analysis

Industrials · Il · Market cap 658M ILA

BG Baran Group BRAN · TA
Price21.82 ILA
Fair Value15.89 ILA
Upside-27.2%
Quality33/100
Watch Baran Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.9% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 36/100
Evidence: High Range 11.12 ILA – 20.65 ILA Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated yesterday

Share price −8.2% over the past month.

Below-average quality, and screening another 27% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (20.65 ILA). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (11.12 ILA to 20.65 ILA) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

28.12 ILA 6.87 ILA Fair Value 15.89 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 6.87 ILA – 28.12 ILA · fair‑value band 11.12 ILA – 20.65 ILA · the 21.82 ILA price screens above the 15.89 ILA fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Baran Group (BRAN) currently trades at 21.82 ILA, while our model-based Fair Value estimate is 15.89 ILA, implying the stock looks roughly 27.2% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Baran Group generated revenue of 764M ILA at a net margin of 2.9%. Revenue grew 22.3% year over year. It earns a return on equity of 7.5%. Net debt stands at 175M ILA. Fundamentals as of Aug 13, 2026

Our scenario range runs from 11.12 ILA (bear case) to 20.65 ILA (bull case); at 21.82 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -27%, BRAN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 8.28 ILA 8.94 ILA 9.95 ILA 76
ROIC Compounder 10.98 ILA 12.83 ILA 14.74 ILA 72
Gordon GGM 5.69 ILA 8.30 ILA 10.76 ILA 70
All 16 models by family
DCF Models
Owner Earnings 3.79 ILA 4.99 ILA 6.45 ILA 31
Earnings-Based
Graham-Dodd 6.47 ILA 14.19 ILA 18.08 ILA 54
PEG = 1.0 2.25 ILA 3.21 ILA 4.18 ILA 46
EPV 10.89 ILA 12.35 ILA 13.57 ILA 59
Dividend Discount
Gordon GGM 5.69 ILA 8.30 ILA 10.76 ILA 70
DDM Multi-Stage 5.69 ILA 7.78 ILA 9.83 ILA 61
Multiples
P/E Multiple 14.98 ILA 19.97 ILA 24.96 ILA 63
P/S Multiple 12.12 ILA 16.17 ILA 20.21 ILA 58
P/B Multiple 12.12 ILA 16.17 ILA 20.21 ILA 55
EV/EBIT 19.66 ILA 26.16 ILA 32.66 ILA 53
EV/EBITDA 24.19 ILA 32.21 ILA 40.22 ILA 54
EV/Revenue 14.08 ILA 20.04 ILA 26.01 ILA 43
Asset-Based
NCAV (Graham) 5.02 ILA 6.72 ILA 10.04 ILA 50
Economic Profit
Residual Income 8.28 ILA 8.94 ILA 9.95 ILA 76
ROIC Compounder 10.98 ILA 12.83 ILA 14.74 ILA 72
Growth Earnings
Growth-Adj P/E 11.12 ILA 15.89 ILA 20.65 ILA 68

Widest divergence: Multiples (19.97 ILA) versus DCF Models (4.99 ILA). Highest evidence: Residual Income (76).

Notify me when BRAN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 764M ILA
Revenue growth (YoY) +22.3%
Net margin 2.9%
Return on equity 7.5%
Free cash flow −82.2M ILA FY2025
P/E ratio 23.0
More key figures
Operating margin 4.3%
EPS (TTM) 0.9500 ILA
EPS growth (YoY) -43.1%
Net debt 175M ILA FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 33 · Market factors (momentum, volatility) 60

Profitability 34
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Baran Group Ltd, an engineering company, provides engineering solutions for projects in Israel, Europe, Africa, and Asia.

Full company description

Baran Group Ltd, an engineering company, provides engineering solutions for projects in Israel, Europe, Africa, and Asia. The company offers feasibility studies, multidisciplinary planning, procurement services, project management and supervision, regulation and permits, engineering and detailed design, EHS, commissioning process, legal, quality control and assurance, schedule and budget control, operation and maintenance, EPCM, Turnkey/DB, BOT/PPP, and project financing support services. It also provides project execution and projects funding services. The company serves industries, such as national infrastructures, structures, industry, production, water and agriculture, gas and energy, and technology and innovation. Baran Group Ltd was founded in 1979 and is based in Omer, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Baran Group reported revenue of 727M ILA in FY2025 versus 373M ILA in FY2021, a compound +18.1%/yr. Reported net income was 25.9M ILA in FY2025, compounding +14.2%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
727M ILS
Latest YoY
+6.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Revenue +18.1%/yr
FY21 373M ILA
FY22 387M ILA
FY23 681M ILA
FY24 685M ILA
FY25 727M ILA
Net income +14.2%/yr
FY21 15.2M ILA
FY22 14.2M ILA
FY23 42.8M ILA
FY24 41.9M ILA
FY25 25.9M ILA

BRAN screens 27% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Baran Group Fair Value". https://www.fairvalue-calculator.com/stock/BRAN

Peer Group

Engineering & Construction · 838 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −27% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 22% · Above median
Debt / equity 0.31× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 23.0× · Pricier than median
P/B 0.81× · Cheaper than median
P/S (TTM) 0.29× · Cheaper than median
EV/EBITDA 4.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 100 · sector 14
PAST 30 · sector 26
HEALTH 85 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 45,400 KRW 43,924 KRW -3%

Compare Baran Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Baran Group (BRAN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 15.89 ILA versus a price of 21.82 ILA, about −27% (overvalued).
What is the fair value of BRAN?
Our model-based fair value for Baran Group is 15.89 ILA (as of Aug 13, 2026), built from audited fundamentals. The current price is 21.82 ILA.
What is the quality score of BRAN?
Baran Group has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Baran Group (BRAN)?
Baran Group reported trailing-twelve-month revenue of about 764M ILS (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BRAN?
The net profit margin of Baran Group is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Baran Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.