Berjaya Corporation (BRYAF) Fair Value & Analysis
Industrials · US · Market cap $385M
Fair value as of: Jul 31, 2026
From 4 valuation models · updated 10 days ago
Fair value updated Jul 31, 2026, revised from $0.1071 to $0.1003 (−6.3%) since Jun 26, 2026. Share price +0.2% over the past month.
Below-average quality, screening 62% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case ($0.0738). The market is more pessimistic than our downside scenario.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year. As of Jul 31, 2026.
How to read this chart
60‑month range $0.0181 – $0.0979 · fair‑value band $0.0738 – $0.1195 · the $0.0619 price screens below the $0.1003 fair value. As of Jul 31, 2026.
Analysis
Berjaya Corporation (BRYAF) currently trades at $0.0619, while our model-based Fair Value estimate is $0.1003, implying the stock looks roughly 62.0% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Over the trailing twelve months, Berjaya Corporation generated revenue of $9.1B at a net margin of -4.7%. Revenue declined 13.9% year over year. It earns a return on equity of -6.6%. Net debt stands at $7.9B. Fundamentals as of Jul 31, 2026
Our scenario range runs from $0.0738 (bear case) to $0.1195 (bull case); at $0.0619, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 117% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 62%, BRYAF screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 4 models by family
Widest divergence: Asset-Based ($0.6900) versus Multiples ($0.4200). Highest evidence: EV/EBITDA (54).
Notify me when BRYAF reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 35 · Market factors (momentum, volatility) 61
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Berjaya Corporation Berhad provides consumer marketing, direct selling, and retailing services. It invests in, develops, manages, and rents properties; operates hotels, resorts, vacation timeshare, recreation and golf clubs, booking center, parking facilities, private university college, franchises restaurants, cafes, healthcare platform, and travel and …
Full company description
Berjaya Corporation Berhad provides consumer marketing, direct selling, and retailing services. It invests in, develops, manages, and rents properties; operates hotels, resorts, vacation timeshare, recreation and golf clubs, booking center, parking facilities, private university college, franchises restaurants, cafes, healthcare platform, and travel and tour agencies; retails food and beverage; produces, maintains, repairs, and trades in motor vehicles, as well as offers after sale services; and produces and supplies potable water. The company also offers environmental and clean technology, telecommunication and information technology solutions, securities and printing, investment research and advisory, asset and fund management, hire purchase, loan financing, money lending, stock and share broking, nominee, security, water supply infrastructure, project management, and consultancy services. In addition, it provides computerized wagering and voting systems, software support and development, jet charter, aircraft leasing, passenger charter flight, insurance agency and brokerage, logistics, warehousing, transportation, courier, interior design, casino, system integration, digital, management, educational, training, building contracting, civil engineering, agricultural, recruitment, landscaping, digital loyalty, and software license services. Further, the company cultivates and sells palm oil and kernel; produces ice cream; constructs railways and subways; produces, packages, and deals in baked goods; operates lottery and Toto betting business; sells and rents ornament plant; and develops land and infrastructure. Additionally, it sells industrial and household cleaning, consumer, household, medical devices, healthcare, and skin care products; food and beverage; computer hardware; and textile products. Berjaya Corporation Berhad was founded in 1984 and is based in Kuala Lumpur, Malaysia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Berjaya Corporation reported revenue of $9.3B in FY2025 versus $7.5B in FY2021, a compound +5.8%/yr. Reported net income was −$556M in FY2025.
Watch BRYAF: get an alert when its fair value changes →
Peer Group
Conglomerates · 369 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Conglomerates median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| CITIC Limited 0267 | HK$11.28 | HK$22.56 | +100% |
| SK Inc 034730 | 580,000 KRW | 497,919 KRW | -14% |
| PT Astra International Tbk, ASII | 4,810 IDR | 9,620 IDR | +100% |
| The Siam Cement Public Company SCC | 254.00 THB | 199.40 THB | -21% |
| SRF Limited SRF | ₹2,875 | ₹1,053 | -63% |
| Empresas Copec S.A COPEC | 6,330 CLP | 10,879 CLP | +72% |
| Posco International Corporation 047050 | 50,900 KRW | 61,248 KRW | +20% |
| Tube Investments of India Limited TIINDIA | ₹2,940 | ₹559.30 | -81% |
| Doosan Corporation 000155 | 464,000 KRW | 75,620 KRW | -84% |
| Thermax Limited THERMAX | ₹4,809 | ₹1,087 | -77% |
Compare Berjaya Corporation with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Berjaya Corporation (BRYAF) overvalued or undervalued?
What is the fair value of BRYAF?
What is the quality score of BRYAF?
What is the revenue of Berjaya Corporation (BRYAF)?
What is the net profit margin of BRYAF?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Berjaya Corporation and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.