Berjaya Corporation Berhad (BRYAF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Berjaya Corporation Berhad $0.05, price $0.06, upside -21.9%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Berjaya Corporation Berhad for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 28, 2026.
How to read this chart
60‑month range $0.0181 – $0.0979 · fair‑value band $0.0422 – $0.0669 · the $0.0619 price screens above the $0.0483 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 28, 2026.
Follow Berjaya Corporation Berhad in your weekly email
Every Wednesday you see whether Berjaya Corporation Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Berjaya Corporation Berhad provides consumer marketing, direct selling, and retailing services.
Show more
Berjaya Corporation Berhad provides consumer marketing, direct selling, and retailing services. It invests in, develops, manages, and rents properties; operates hotels, resorts, vacation timeshare, recreation and golf clubs, booking center, parking facilities, private university college, franchises restaurants, cafes, healthcare platform, and travel and tour agencies; retails food and beverage; produces, maintains, repairs, and trades in motor vehicles, as well as offers after sale services; and produces and supplies potable water. The company also offers environmental and clean technology, telecommunication and information technology solutions, securities and printing, investment research and advisory, asset and fund management, hire purchase, loan financing, money lending, stock and share broking, nominee, security, water supply infrastructure, project management, and consultancy services. In addition, it provides computerized wagering and voting systems, software support and development, jet charter, aircraft leasing, passenger charter flight, insurance agency and brokerage, logistics, warehousing, transportation, courier, interior design, casino, system integration, digital, management, educational, training, building contracting, civil engineering, agricultural, recruitment, landscaping, digital loyalty, and software license services. Further, the company cultivates and sells palm oil and kernel; produces ice cream; constructs railways and subways; produces, packages, and deals in baked goods; operates lottery and Toto betting business; sells and rents ornament plant; and develops land and infrastructure. Additionally, it sells industrial and household cleaning, consumer, household, medical devices, healthcare, and skin care products; food and beverage; computer hardware; and textile products. Berjaya Corporation Berhad was founded in 1984 and is based in Kuala Lumpur, Malaysia.
Stock analysis
Berjaya Corporation Berhad (BRYAF) currently trades at $0.0619, while our model-based Fair Value estimate is $0.0483, 21.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of $0.1700 per share, and 3 of the 4 models we run sit above the $0.0619 price.
Bear case: the Multiples group reads lowest at $0.1000, and 1 of the 4 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.0422 (bear) to $0.0669 (bull), the price of $0.0619 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Berjaya Corporation Berhad reported revenue of 9.3B MYR in FY2025 versus 7.5B MYR in FY2021, a compound +5.8%/yr. Reported net income was −556M MYR in FY2025.
Key figures
Market cap $362M · P/S ratio 0.04 · EPS (TTM) $−0.0200 · Net margin −6.0% · Return on equity −6.6% · Return on assets (EBIT) 1.5% · Operating margin 3.0% · Revenue (TTM) 9.1B MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).
What moves the price
For context, the median of 10 Industrials peers we cover trades at 2% fair-value upside, at −22%, BRYAF screens richer than that median.
Fair Value models
Bear $0.0422Fair Value $0.0483Bull $0.0669
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−7.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
Start year 2020 (pandemic). Over 10 years: −0.2% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.2% (2020) → 3.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Berjaya Corporation Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 361 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside+100.0% · Top 25%
Profitability
Return on assets0.8% · Below median
Net margin (TTM)−4.7% · Bottom 25%
Operating margin (TTM)3.0% · Below median
Growth and dividend
Revenue growth−13.9% · Bottom 25%
Balance sheet
Debt / equity0.62× · Above median
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Berjaya Corporation Berhad (BRYAF) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of $0.0483 versus the last price from Sep 25, 2026 of $0.0619, about −22% upside (overvalued).
What is the fair value of BRYAF?
Our model-based fair value for Berjaya Corporation Berhad is $0.0483 (as of Sep 28, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $0.0619.
What is the quality score of BRYAF?
Berjaya Corporation Berhad has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Berjaya Corporation Berhad (BRYAF)?
Our model-based price target is the fair value of $0.0483 (as of Sep 28, 2026) from 4 valuation models. Cautious scenario $0.0422, optimistic scenario $0.0669. It is a calculation from audited fundamentals, not an analyst target.
What is the Berjaya Corporation Berhad stock forecast for 2026?
Our models put fair value at $0.0483, about −22% upside versus the last price from Sep 25, 2026 of $0.0619 (overvalued). Cautious scenario $0.0422, optimistic scenario $0.0669. The calculation is refreshed regularly with new filings.
What is the revenue of Berjaya Corporation Berhad (BRYAF)?
Berjaya Corporation Berhad reported trailing-twelve-month revenue of about 9.1B MYR (latest available figure, as of Sep 28, 2026).
What is the intrinsic value of Berjaya Corporation Berhad (BRYAF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Berjaya Corporation Berhad it is $0.0483 per share (as of Sep 28, 2026), against a price of $0.0619. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Berjaya Corporation Berhad stock overvalued or undervalued in 2026?
As of Sep 28, 2026, BRYAF trades above its calculated fair value: price $0.0619, fair value $0.0483, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRYAF?
No. The price is what the market pays today ($0.0619); the fair value is what the company's own numbers justify ($0.0483). For Berjaya Corporation Berhad the two are $0.0136 per share apart. That gap is exactly why we show both numbers side by side.
How much is Berjaya Corporation Berhad worth?
The market values Berjaya Corporation Berhad at about $362M (market capitalisation, as of Sep 28, 2026). Per share that is $0.0619; our models calculate a fair value of $0.0483 per share.
What do the bullish and bearish scenarios say about BRYAF?
Our models span a range for Berjaya Corporation Berhad: cautious scenario $0.0422, base $0.0483, optimistic $0.0669 per share (as of Sep 28, 2026, price $0.0619). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Berjaya Corporation Berhad (BRYAF)?
Balance-sheet figures for Berjaya Corporation Berhad (as of Sep 28, 2026): return on equity −6.6%, debt of 0.62 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
Which stocks are comparable to Berjaya Corporation Berhad?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Swire Pacific Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Berjaya Corporation Berhad stock attractive at the current price?
The data as of Sep 28, 2026: price $0.0619, calculated fair value $0.0483 (−22%), Quality Score 38/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRYAF calculated?
We run Berjaya Corporation Berhad through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0483, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Berjaya Corporation Berhad itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Berjaya Corporation Berhad (BRYAF)?
The latest price we hold is from Sep 25, 2026 and stands at $0.0619. Our model-based fair value is $0.0483, about −22% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Berjaya Corporation Berhad right now?
Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Berjaya Corporation Berhad
How large is the market capitalisation of Berjaya Corporation Berhad (BRYAF)?
The market capitalisation of Berjaya Corporation Berhad is $362M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Berjaya Corporation Berhad (BRYAF)?
The price-to-sales ratio of Berjaya Corporation Berhad is 0.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Berjaya Corporation Berhad (BRYAF)?
Earnings per share at Berjaya Corporation Berhad are $−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Berjaya Corporation Berhad (BRYAF)?
The net margin of Berjaya Corporation Berhad is −6.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Berjaya Corporation Berhad (BRYAF)?
The return on equity (ROE) of Berjaya Corporation Berhad is −6.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Berjaya Corporation Berhad (BRYAF)?
On an EBIT basis the return on assets of Berjaya Corporation Berhad is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Berjaya Corporation Berhad (BRYAF)?
The operating margin of Berjaya Corporation Berhad is 3.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Berjaya Corporation Berhad (BRYAF)?
Revenue at Berjaya Corporation Berhad is growing −13.9% versus a year earlier (3y avg +4.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Berjaya Corporation Berhad (BRYAF)?
Earnings per share at Berjaya Corporation Berhad are growing +207% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Berjaya Corporation Berhad (BRYAF) generate?
The free cash flow of Berjaya Corporation Berhad is −316M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Berjaya Corporation Berhad (BRYAF) carry?
The net debt of Berjaya Corporation Berhad is 7.9B MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Berjaya Corporation Berhad in the live analysis
One click puts Berjaya Corporation Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 28, 2026