Fair Value Calculator Fair Value Calculator
EN DE

BuilderSmart Public Company (BSM) Fair Value & Analysis

Industrials · TH · Market cap 192M THB

BP BuilderSmart Public Company BSM · BK
Price0.9000 THB
Fair Value0.1900 THB
Upside-78.9%
Quality53/100
Watch BuilderSmart Public Company for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 0.1900 THB – 0.7100 THB

Fair value as of: Jul 11, 2026

From 13 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 6.22 THB to 0.1900 THB (−96.9%) since Jun 24, 2026. Share price +190.3% over the past month.

Price vs Fair Value (12 months)

1.02 THB 0.3100 THB Fair Value 0.1900 THB Jun 2025 Jul 2026

12‑month range 0.3100 THB – 1.02 THB · fair‑value band 0.1900 THB – 0.7100 THB · the 0.9000 THB price screens above the 0.1900 THB fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BuilderSmart Public Company (BSM) currently trades at 0.9000 THB, while our model-based Fair Value estimate is 0.1900 THB — implying the stock looks roughly 78.9% overvalued today. We read business quality at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, BuilderSmart Public Company generated revenue of 410M THB at a net margin of -4.7%. Revenue declined 12.1% year over year. It earns a return on equity of -6.1%. Net debt stands at 404M THB. Fundamentals as of Jul 11, 2026

Our scenario range runs from 0.1900 THB (bear case) to 0.7100 THB (bull case); at 0.9000 THB, the current price sits above that range. The share trades near its 52-week high and 210% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -42% fair-value upside — at -79%, BSM screens richer than that median.

Key figures & financial health

Revenue (TTM) 410M THB
Revenue growth (YoY) -12.1%
Net margin -4.7%
Return on equity -6.1%
Free cash flow 27.7M THB FY2025
Operating margin 2.3%
More key figures
EPS (TTM) -0.0900 THB
EPS growth (YoY) +20.5%
Net debt 404M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

BuilderSmart Public Company Limited, together with its subsidiaries, engages in the retail sale of construction materials, tools, and equipment for the construction and interior design sectors in Thailand and internationally. It sells doors, windows, and architectural systems, and offers related installation services. In addition, the company is involved in the property development, sales, and leasing for residential projects, as well as accommodation services for senior living projects; sales and installation of electronic equipment; the provision of information system services; real estate development activities; and sale of residential condominiums. The company was founded in 1999 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BuilderSmart Public Company reported revenue of 423M THB in FY2025 versus 605M THB in FY2021, a compound −8.6%/yr. Reported net income was −22.7M THB in FY2025.

Revenue −8.6%/yr
FY21 605M THB
FY22 725M THB
FY23 483M THB
FY24 482M THB
FY25 423M THB
Net income
FY21 −83.7M THB
FY22 −31.2M THB
FY23 −53.0M THB
FY24 −78.7M THB
FY25 −22.7M THB

Is BSM fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "BuilderSmart Public Company Fair Value". https://www.fairvalue-calculator.com/stock/BSM.BK

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $456.84 $192.91 -58%
Johnson Controls International plc JCI $148.21 $39.05 -74%
Carrier Global Corporation CARR $67.97 $16.28 -76%
Compagnie de Saint-Gobain S.A CODGF $89.95 $114.91 +28%
Daikin Industries,Ltd. DKILF $148.97 $132.61 -11%
Geberit AG GBERF $661.46 $380.35 -42%
Kingspan Group KRX €87.30 €70.76 -19%
Masco Corporation MAS 1,559 MXN 923.12 MXN -41%
Lennox International Inc LII $504.80 $253.19 -50%
BELIMO Holding BLMOY $12.26 $3.40 -72%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is BuilderSmart Public Company (BSM) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 0.1900 THB versus a price of 0.9000 THB — about −79% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BSM?
Our model-based fair value for BuilderSmart Public Company is 0.1900 THB (as of Jul 11, 2026), built from audited fundamentals. The current price is 0.9000 THB.
What is the quality score of BSM?
BuilderSmart Public Company has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of BuilderSmart Public Company (BSM)?
BuilderSmart Public Company reported trailing-twelve-month revenue of about 410M THB (latest available figure, as of Jul 11, 2026).
What is the net profit margin of BSM?
The net profit margin of BuilderSmart Public Company is about -4.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full BuilderSmart Public Company analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.